First Credit Statements
82
Data from First Credit`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
15 Nov, 2024
First Credit Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
0.957
105 %
100
—
0
—
—
0
—
0
40.133
4195.2
42.498
290.1 %
4442.4
-41.541
-38.1 %
-4342.4
-0.263
-27.5
—
0
-41.804
-31.8 %
-4369.9
—
0
-41.804
-31.5 %
-4369.9
-0.012
3 628.8
-19.186
-323.4 %
100
—
0
—
—
0
—
0
9.869
-51.4
10.895
-53.8 %
-56.8
-30.081
-100.9 %
156.8
-0.018
0.09
—
0
-31.717
-105.7 %
165.3
0.071
-0.4
-31.787
-105.2 %
165.7
-0.009
3 628.8
8.59
-2.5 %
100
—
0
—
—
0
—
0
21.918
255.2
23.563
40.8 %
274.3
-14.974
-89 %
-174.3
-0.448
-5.2
—
0
-15.422
-54.7 %
-179.5
0.07
0.8
-15.491
-56.3 %
-180.4
-0.004
3 628.8
8.81
-2.8 %
100
—
0
—
—
0
—
0
15.518
176.2
16.734
-91.2 %
189.9
-7.924
95.6 %
-89.9
-1.772
-20.1
—
0
-9.971
94.5 %
-113.2
-0.06
-0.7
-9.911
94.5 %
-112.5
-0.003
3 628.8
9.06
-35.6 %
100
—
0
—
—
0
—
0
188.55
2081
190.42
916.4 %
2101.6
-181.35
-3795.1 %
-2001.6
0.548
6
—
0
-180.75
-1446.8 %
-1995
1.037
11.4
-181.79
-1540.1 %
-2006.4
-0.05
3 628.8
14.079
3.1 %
100
—
0
—
—
0
—
0
16.634
118.2
18.734
204.8 %
133.1
-4.656
-114.8 %
-33.07
-7.342
-52.2
—
0
-11.685
-199.9 %
-83.0005
-0.601
-4.3
-11.084
-194.6 %
-78.7
-0.003
3 628.8
13.659
-5.6 %
100
—
0
—
—
0
—
0
-19.757
-144.6
-17.877
-240.8 %
-130.9
31.536
1683.4 %
230.9
-20.029
-146.6
—
0
11.691
703 %
85.6
-0.028
-0.2
11.719
982.6 %
85.8
0.003
3 628.8
14.468
-16.7 %
100
—
0
—
—
0
—
0
10.865
75.1
12.699
-84.1 %
87.8
1.768
102.8 %
12.2
-3.707
-25.6
—
0
-1.939
92.8 %
-13.4
-0.611
-4.2
-1.328
94.4 %
-9.2
0
3 628.8
17.36
8.4 %
100
—
0
—
—
0
—
0
76.753
442.1
79.889
207.7 %
460.2
-62.529
-169.3 %
-360.2
35.501
204.5
—
0
-27.014
-150.4 %
-155.6
-3.216
-18.5
-23.798
-148.4 %
-137.08
-0.007
3 628.8
16.021
10.8 %
100
—
0
—
—
0
—
0
-76.81
-479.4
-74.172
-531.7 %
-463
90.193
3407.8 %
563
-36.629
-228.6
—
0
53.564
4169.5 %
334.3
4.428
27.6
49.136
8684.5 %
306.7
0.014
3 628.8
14.457
11.4 %
100
—
0
—
—
0
—
0
14.464
100.1
17.183
-72.9 %
118.9
-2.727
94.6 %
-18.9
3.877
26.8
—
0
1.255
102.3 %
8.7
1.827
12.6
-0.572
99 %
-4
0
2 861.89
12.982
7.5 %
100
—
0
—
—
0
—
0
57.265
441.1
63.391
-63 %
488.3
-50.409
68.3 %
-388.3
-4.018
-30.9
—
0
-54.427
65.9 %
-419.3
1.876
14.4
-56.303
63.5 %
-433.7
-0.016
3 628.8
12.071
147.3 %
100
—
0
—
—
0
—
0
168.36
1394.8
171.16
263.1 %
1418
-159.09
-276.5 %
-1318
-0.354
-2.9
—
0
-159.44
-258.9 %
-1320.9
-5.187
-43
-154.26
-186.9 %
-1278
-0.043
3 628.8
4.88
-30 %
100
—
0
—
—
0
—
0
45.102
924.2
47.134
-67.4 %
965.9
-42.254
69.3 %
-865.9
-3.223
-66.04
—
0
-44.423
67.6 %
-910.3
9.346
191.5
-53.77
63 %
-1101.8
-0.015
3 628.8
6.971
-50.5 %
100
—
0
—
—
0
—
0
142.62
2045.9
144.41
360.1 %
2071.7
-137.44
-695 %
-1971.7
0.218
3.1
—
0
-137.21
-692.7 %
-1968.4
8.147
116.9
-145.36
-921.8 %
-2085.2
-0.04
3 628.8
14.095
-33.2 %
100
—
0
—
—
0
—
0
29.544
209.6
31.384
-73.8 %
222.7
-17.289
82.5 %
-122.7
-0.021
-0.1
—
0
-17.31
82.6 %
-122.8
-3.084
-21.9
-14.226
82.9 %
-100.9
-0.004
3 628.8
21.092
0 %
100
—
0
—
—
0
—
0
117.63
557.7
119.89
104.5 %
568.4
-98.802
-163.1 %
-468.4
-0.487
-2.3
—
0
-99.289
-131.6 %
-470.7
-16.295
-77.3
-82.993
-125.6 %
-393.5
-0.023
3 628.8
21.083
-9 %
100
—
0
—
—
0
—
0
56.447
267.7
58.641
38.5 %
278.1
-37.558
-95.8 %
-178.1
-2.221
-10.5
—
0
-42.879
-109.2 %
-203.4
-6.093
-28.9
-36.786
-110.2 %
-174.5
-0.01
3 628.8
23.165
-1.6 %
100
—
0
—
—
0
—
0
39.734
171.5
42.344
133.6 %
182.8
-19.179
-454.4 %
-82.8
-1.321
-5.7
—
0
-20.5
-483.8 %
-88.5
-3.001
-13
-17.499
-499.1 %
-75.5
-0.005
3 628.8
23.542
10.7 %
100
—
0
—
—
0
—
0
14.832
63
18.13
1.4 %
77
5.412
60 %
23
-0.07
-0.3
—
0
5.342
57.9 %
22.7
0.957
4.1
4.384
58.9 %
18.6
0.001
3 628.8
21.267
-7.5 %
100
—
0
—
—
0
—
0
12.837
60.4
17.885
22.5 %
84.1
3.382
-59.7 %
15.9
—
0
—
0
3.382
-59.7 %
15.9
0.623
2.9
2.759
-56.7 %
13
0.001
3 628.8
22.983
0.3 %
100
—
0
—
—
0
—
0
10.097
43.9
14.596
-30.8 %
63.5
8.388
355.9 %
36.5
—
0
—
0
8.388
507.8 %
36.5
2.018
8.8
6.37
696.2 %
27.7
0.002
3 628.8
22.92
-10.4 %
100
—
0
—
—
0
—
0
17.29
75.4
21.08
192.4 %
92
1.84
-90 %
8
-0.46
-2.007
-0.59
-2.6
1.38
-92.5 %
6
0.58
2.5
0.8
-95 %
3.5
—
3 628.8
25.59
-12 %
100
—
0
—
—
0
—
0
8.04
31.4
7.21
-69.4 %
28.2
18.39
235 %
71.9
0.07
0.3
-0.01
-0.04
18.45
289.2 %
72.1
2.46
9.6
16
647.7 %
62.5
—
3 628.8
29.07
-1.9 %
—
—
—
—
21.1
23.58
64.4 %
5.49
-64.1 %
0.7
-0.01
4.74
-63.4 %
2.5
2.14
-79.2 %
—
3 628.8
29.63
-6.5 %
-0.01
29.64
-6.5 %
—
10.28
14.34
16.9 %
15.3
-21.3 %
-1.84
—
12.96
-25.2 %
2.87
10.27
-28.1 %
—
3 628.8
31.69
22.8 %
-0.01
31.7
22.9 %
—
7.34
12.27
51.3 %
19.43
9.8 %
-2.08
—
17.33
-40.5 %
3.23
14.29
-46 %
—
3 628.8
25.8
10.7 %
—
25.8
—
—
5.04
8.11
-37.9 %
17.69
72.8 %
-1.76
-0.27
29.15
208.8 %
2.67
26.47
239.8 %
0.01
3 628.8
23.3
3 %
—
—
—
—
5.51
13.06
51 %
10.24
-26.8 %
-0.8
-0.41
9.44
-30.2 %
1.65
7.79
-30.5 %
—
3 634.62
22.63
4.9 %
—
—
—
—
5.02
8.65
2.2 %
13.99
6.7 %
-0.45
-0.37
13.53
11.6 %
2.32
11.21
12 %
—
3 617.53
21.57
53 %
—
—
—
—
4.36
8.46
1.7 %
13.11
126.8 %
-0.99
-0.38
12.12
113 %
2.1
10.01
116.2 %
—
3 575.44
14.1
-9.9 %
—
—
—
—
5.04
8.32
-23.7 %
5.78
16.8 %
-0.1
-0.33
5.69
20.8 %
1.05
4.63
26.8 %
0.01
421.49
15.65
-5.4 %
-0.21
15.86
-4.5 %
—
4.69
10.91
58.8 %
4.95
-49.1 %
-0.56
-0.45
4.71
-55.4 %
1.06
3.65
-59.8 %
0.01
375.72
16.55
1.3 %
-0.06
16.6
1.3 %
—
4.47
6.87
-14.1 %
9.73
16.1 %
0.61
-0.43
10.55
15.7 %
1.48
9.07
14.5 %
0.02
375.4
16.34
10.9 %
-0.05
16.39
10.9 %
—
4.62
8
-4.1 %
8.38
30.1 %
0.74
-0.32
9.12
78.1 %
1.2
7.92
86.8 %
0.02
366.76
14.74
10.7 %
-0.04
14.78
10.6 %
—
4.74
8.34
368.2 %
6.44
-60.9 %
-1.32
-0.32
5.12
-74.8 %
0.88
4.24
-75.9 %
0.02
261.42
13.31
3.2 %
-0.05
13.36
3.1 %
—
4.87
-3.11
-139.4 %
16.47
224.9 %
3.82
-0.35
20.28
397.1 %
2.7
17.58
409.6 %
0.16
108.37
12.9
-0.4 %
-0.06
12.96
-0.4 %
—
4.83
7.89
-16.6 %
5.07
42.8 %
-0.99
-0.31
4.08
42.2 %
0.63
3.45
43.2 %
0.02
158.71
12.95
-8.7 %
-0.06
13.01
-8.6 %
—
4.91
9.46
-17.4 %
3.55
27.7 %
-0.68
-0.3
2.87
54.3 %
0.46
2.41
54.5 %
0.02
148.25
14.18
1.2 %
-0.05
14.24
—
—
4.94
11.45
-23.4 %
2.78
398.9 %
-0.93
-0.3
1.86
415.3 %
0.3
1.56
724 %
0.01
132.26
14.01
-0.2 %
—
—
—
—
5.25
14.94
40 %
-0.93
-127.6 %
0.35
-0.28
-0.59
-115.9 %
-0.34
-0.25
-107.7 %
—
132.33
14.04
8.4 %
—
—
—
—
4.89
10.67
29.2 %
3.37
-28 %
0.32
-0.28
3.7
-15.3 %
0.47
3.23
-10.3 %
0.02
132.26
12.95
—
—
—
—
—
4.8
8.26
—
4.68
—
-0.32
-0.28
4.37
—
0.77
3.6
—
0.03
126.69