International Statements
10
Data from International`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
International Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
113.17
20.3 %
34.836
78.333
34.4 %
—
53.022
54.106
30.9 %
24.227
42.8 %
3.536
—
27.763
516.7 %
3.074
24.689
485.3 %
0.018
1 369.16
94.05
62.5 %
100
35.757
38
58.293
122.5 %
62
—
0
39.791
42.3
41.323
2.1 %
43.9
16.97
219 %
18
-23.632
-25.1
—
0
-6.662
94.7 %
-7.08
-0.255
-0.3
-6.407
94.7 %
-6.8
-0.005
1 369.16
57.89
109.5 %
100
31.695
54.8
26.195
717.4 %
45.2
—
0
38.303
66.2
40.46
11.6 %
69.9
-14.265
64.8 %
-24.6
-114.3
-197.4
—
0
-126.42
7.6 %
-218.4
-6.658
-11.5
-119.76
12.4 %
-206.9
-0.087
1 369.16
27.635
-6.6 %
100
31.878
115.4
-4.243
-312.7 %
-15.4
—
0
34.364
124.3
36.261
4.1 %
131.2
-40.504
-23.4 %
-146.6
-94.088
-340.5
—
0
-136.74
25.2 %
-494.8
-0.109
-0.4
-136.63
9.5 %
-494.4
-0.1
1 369.16
29.6
-16.1 %
100
27.605
93.3
1.995
-21.1 %
6.7
—
0
38.816
131.1
34.821
3.8 %
117.6
-32.826
-5.8 %
-110.9
-119.62
-404.1
—
0
-182.76
-103 %
-617.4
-31.782
-107.4
-150.98
-65.8 %
-510.06
-0.11
1 369.16
35.3
-84.4 %
100
32.773
92.8
2.527
-98.3 %
7.2
—
0
40.014
113.4
33.556
-72 %
95.1
-31.029
-208.7 %
-87.9
-59.188
-167.7
—
0
-90.034
62.6 %
-255.05
1.028
2.9
-91.062
67.4 %
-258
-0.067
1 369.16
226.97
42.6 %
100
78.431
34.6
148.53
30.6 %
65.4
—
0
129.6
57.1
120
61.6 %
52.9
28.537
-27.8 %
12.6
-259.71
-114.4
—
0
-240.94
-537.5 %
-106.2
-6.465
-2.8
-279.56
-684.9 %
-123.2
-0.2
1 369.16
159.17
70 %
100
45.422
28.5
113.75
164.3 %
71.5
—
0
77.828
48.9
74.248
-2.3 %
46.6
39.501
219.9 %
24.8
15.441
9.7
—
0
55.066
148.3 %
34.6
-1.174
-0.7
-35.617
65.9 %
-22.4
-0.02
1 369.16
93.632
-56.3 %
100
50.592
54
43.04
-31.9 %
46
—
0
88.391
94.4
75.983
-41.7 %
81.2
-32.943
51 %
-35.2
-80.956
-86.5
—
0
-113.9
-1933.8 %
-121.6
-2.892
-3.09
-104.4
-948.2 %
-111.5
-0.076
1 369.16
214.3
43.8 %
100
151.13
70.5
63.169
-44.8 %
29.5
—
0
117.51
54.8
130.37
116.5 %
60.8
-67.205
-224.1 %
-31.4
-43.374
-20.2
—
0
6.211
-73 %
2.9
3.061
1.4
12.309
-15.5 %
5.7
0.009
1 369.16
148.99
0.8 %
100
34.618
23.2
114.37
3.3 %
76.8
—
0
78.056
52.4
60.223
-25.5 %
40.4
54.149
81.2 %
36.3
-31.12
-20.9
—
0
23.029
138 %
15.5
8.465
5.7
14.564
123.9 %
9.8
0.011
1 369.16
147.8
44.6 %
100
37.128
25.1
110.67
123.1 %
74.9
—
0
81.693
55.3
80.789
47.2 %
54.7
29.883
674.7 %
20.2
-90.498
-61.2
—
0
-60.615
-286.1 %
-41.01
0.224
0.2
-60.839
-85.5 %
-41.2
-0.044
1 382.73
102.2
5 %
52.5
49.6
6.2 %
—
31
54.9
438.2 %
-5.2
-114.2 %
-10.5
—
-15.7
-121.2 %
-2.6
-32.8
-150.4 %
-0.03
1 179.2
97.3
2.9 %
50.6
46.7
1.5 %
—
29.5
10.2
-77 %
36.5
2047.1 %
37.4
0
73.9
17.5 %
-0.2
65.1
-28.1 %
0.04
1 379.2
94.6
-16.8 %
48.5
46
-13.2 %
—
18
44.4
-3.7 %
1.7
-75 %
61.2
0
62.9
-68.8 %
-0.8
90.6
-50.1 %
0.07
1 179.2
113.7
4.3 %
60.7
53
5 %
—
46.2
46.1
60.6 %
6.8
-68.9 %
194.7
-0.1
201.5
590.1 %
0.1
181.6
1646.2 %
0.12
1 379.2
109
1 %
58.5
50.5
2.6 %
—
27.7
28.7
15.7 %
21.9
-10.6 %
7.3
1
29.2
198 %
0.1
10.4
250.7 %
0.01
1 579.2
107.9
28.3 %
58.6
49.2
64 %
—
27
24.8
40.1 %
24.5
97.6 %
-14.7
0
9.8
116.3 %
—
-6.9
76 %
—
1 179.2
84.1
-20.4 %
54.1
30
-30.2 %
—
25.5
17.7
-53.2 %
12.4
134 %
-61.2
0
-60.2
-206.5 %
-2.1
-28.7
-149.9 %
-0.01
1 179.2
105.6
-16.9 %
62.5
43
-29.6 %
—
38.1
37.8
3 %
5.3
-78.2 %
51.1
-0.4
56.5
-34.9 %
-22.1
57.5
-24.2 %
0.04
1 379.2
127
-6.8 %
66
61.1
-7.8 %
—
36.9
36.7
3.4 %
24.3
-21.1 %
62.5
-0.1
86.8
258.7 %
-8.5
75.9
616 %
0.05
1 379.2
136.3
6.6 %
70
66.3
-4.1 %
—
35.6
35.5
-39.9 %
30.8
205 %
-7
-0.1
24.2
-81.4 %
-17.1
10.6
-86.7 %
0.01
1 379.2
127.9
-18.3 %
58.7
69.1
-18.7 %
—
57.5
59.1
51.9 %
10.1
-78.1 %
118.2
1.5
130.1
1871.2 %
17
79.5
497.7 %
0.04
1 893.2
156.6
1420.4 %
71.6
85
3135.7 %
—
41.1
38.9
132.9 %
46.1
336.4 %
-39.5
0
6.6
157.9 %
-4.4
13.3
220.9 %
0.01
1 179.2
10.3
14.4 %
13.1
-2.8
-196.6 %
—
16.9
16.7
65.3 %
-19.5
-170.8 %
8.1
-0.2
-11.4
-96.6 %
—
-11
-103.7 %
-0.01
1 676.7
9
52.5 %
6.1
2.9
105.1 %
—
10.3
10.1
-15.8 %
-7.2
89.6 %
1.5
-0.2
-5.8
91.6 %
—
-5.4
92.3 %
-0.01
694.6
5.9
-36.6 %
63.2
-57.3
-598.8 %
—
12.3
12
2.6 %
-69.3
-248.2 %
0.1
-0.2
-69.2
-424.2 %
1
-70
-446.9 %
-0.1
694.6
9.3
-82.1 %
17.5
-8.2
-531.6 %
—
12
11.7
19.4 %
-19.9
-148.7 %
1.3
-0.2
-13.2
-116.4 %
—
-12.8
-96.9 %
-0.06
235.8
52
1.2 %
50.2
1.9
119.8 %
—
10.6
9.8
-31.9 %
-8
66.7 %
1.9
—
-6.1
71.8 %
—
-6.5
69.9 %
0.01
1 624.7
51.4
5.8 %
61
-9.6
85.4 %
—
14.5
14.4
-47.1 %
-24
74.2 %
2.4
—
-21.6
79.8 %
—
-21.6
73.5 %
-0.03
694.6
48.6
15.7 %
114.6
-65.9
-103.4 %
—
27.2
27.2
97.1 %
-93.2
-101.7 %
1.3
—
-106.7
-139.8 %
22
-81.5
-255.9 %
-0.12
694.6
42
-38.1 %
74.4
-32.4
-511.3 %
—
13.8
13.8
-34.3 %
-46.2
-75.7 %
1.7
—
-44.5
-81.6 %
—
-22.9
-77.5 %
-0.03
694.6
67.8
-41.5 %
73.1
-5.3
-125.6 %
—
21
21
6.6 %
-26.3
-2730 %
1.8
—
-24.5
-975 %
—
-12.9
-6550 %
-0.02
694.6
115.9
389 %
95.2
20.7
570.5 %
—
19.6
19.7
9.4 %
1
104.5 %
1.7
—
2.8
112.7 %
—
0.2
101.8 %
—
694.6
23.7
374 %
28.1
-4.4
-375 %
—
21.8
18
620 %
-22.4
-2388.9 %
0.4
0
-22
-1900 %
—
-11.4
-936.4 %
-0.02
665.9
5
163.2 %
3.5
1.6
100 %
—
2
2.5
-26.5 %
-0.9
64 %
-0.2
—
-1.1
59.3 %
—
-1.1
59.3 %
—
603.3
1.9
-51.3 %
1
0.8
-33.3 %
—
2.7
3.4
-26.1 %
-2.5
28.6 %
-0.2
—
-2.7
32.5 %
—
-2.7
32.5 %
—
603.3
3.9
62.5 %
2.7
1.2
33.3 %
—
4.1
4.6
100 %
-3.5
-150 %
-0.6
—
-4
82.6 %
—
-4
82.6 %
-0.01
398.9
2.4
-41.5 %
1.5
0.9
-25 %
—
3.8
2.3
-46.5 %
-1.4
54.8 %
-0.5
-0.4
-23
-618.8 %
—
-23
-618.8 %
-9.58
2.4
4.1
-19.6 %
2.9
1.2
-20 %
—
2.1
4.3
-12.2 %
-3.1
8.8 %
-0.1
—
-3.2
13.5 %
—
-3.2
13.5 %
-1.33
2.4
5.1
—
3.6
1.5
—
—
2.6
4.9
—
-3.4
—
-0.3
—
-3.7
—
—
-3.7
—
-1.54
2.4