Vanke Overseas Statements
10
Data from Vanke Overseas`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Vanke Overseas Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
165.16
-9.5 %
100
91.879
55.6
73.281
-10.8 %
44.4
—
0
83.502
50.6
80.882
1251 %
49
-7.601
-110 %
-4.6
-9.803
-5.9
-0.752
-0.5
-18.106
-153.6 %
-11
11.217
6.8
-29.323
-216.5 %
-17.8
-0.075
389.53
182.49
0.4 %
100
100.3
55
82.195
-10.9 %
45
—
0
10.076
5.5
5.987
-85.9 %
3.3
76.208
52.8 %
41.8
-41.804
-22.9
-0.633
-0.3
33.8
186.9 %
18.5
8.636
4.7
25.164
892.7 %
13.8
0.065
389.53
181.8
7.7 %
89.561
92.238
21.4 %
—
43.292
42.36
-36 %
49.878
407.3 %
-37.4
-0.723
11.782
123.6 %
9.247
2.535
104.7 %
0.007
389.53
168.74
-8.5 %
100
92.733
55
76.003
-13.7 %
45
—
0
66.774
39.6
66.171
362.1 %
39.2
9.832
-86.7 %
5.8
-67.123
-39.8
-0.584
-0.3
-49.885
-144.7 %
-29.6
4.533
2.7
-54.418
-165.9 %
-32.3
-0.14
389.53
184.49
-20 %
100
96.447
52.3
88.045
-33 %
47.7
—
0
15.163
8.2
14.32
-72.8 %
7.7
73.725
-6.4 %
40
12.473
6.8
-4.921
-2.7
111.71
-41.7 %
60.6
29.126
15.8
82.587
-46 %
44.8
0.212
389.53
230.5
-0.1 %
100
99.068
43
131.43
-10.8 %
57
—
0
53.045
23
52.635
338.8 %
22.8
78.795
-41.8 %
34.2
115.22
50
-2.282
-1
191.73
-32.1 %
83.2
38.603
16.7
153.04
-43.6 %
66.4
0.393
389.53
230.71
-4.4 %
100
83.366
36.1
147.34
-7.4 %
63.9
—
0
12.338
5.3
11.995
-19.4 %
5.2
135.35
-6.1 %
58.7
149.43
64.8
-2.251
-1
282.53
124.1 %
122.5
10.96
4.8
271.54
107.4 %
117.7
0.697
389.53
241.33
3.5 %
100
82.294
34.1
159.04
8.8 %
65.9
—
0
15.61
6.5
14.878
70.6 %
6.2
144.16
4.8 %
59.7
-16.103
-6.7
-2.005
-0.8
126.05
63.1 %
52.2
-4.833
-2.003
130.9
138.6 %
54.2
0.336
389.53
233.19
16.4 %
100
86.949
37.3
146.24
11 %
62.7
—
0
8.839
3.8
8.723
-45.5 %
3.7
137.52
18.9 %
59
-59.54
-25.5
-0.699
-0.3
77.28
4.4 %
33.1
22.44
9.6
54.85
-1.4 %
23.5
0.141
389.53
200.34
291.8 %
100
68.639
34.3
131.7
224.2 %
65.7
—
0
16.073
8
15.996
-13.4 %
8
115.71
422.6 %
57.8
-41.061
-20.5
-0.627
-0.3
74.018
-11.7 %
36.9
18.431
9.2
55.601
-28.5 %
27.8
0.143
389.53
51.136
-0.6 %
100
10.514
20.6
40.622
3.2 %
79.4
—
0
18.836
36.8
18.481
235.4 %
36.1
22.141
-34.6 %
43.3
61.681
120.6
—
0
83.822
-83.6 %
163.9
6.06
11.9
77.762
-84.6 %
152.1
0.2
389.53
51.452
2.2 %
100
12.099
23.5
39.353
-0.7 %
76.5
—
0
5.756
11.2
5.51
-10.3 %
10.7
33.843
1.1 %
65.8
478.26
929.5
—
0
512.11
188.2 %
995.3
6.229
12.1
505.88
195.9 %
983.2
1.299
389.53
50.328
1.6 %
100
10.705
21.3
39.623
2.3 %
78.7
—
0
6.336
12.6
6.142
-10.3 %
12.2
33.481
5 %
66.5
144.2
286.5
—
0
177.68
53.9 %
353
6.718
13.3
170.96
57 %
339.7
0.439
389.53
49.557
5.7 %
10.824
38.733
7 %
—
7.75
6.849
-0.6 %
31.884
8.8 %
83.558
—
115.44
120.5 %
6.537
108.91
135.5 %
0.28
389.53
46.903
2.4 %
10.696
36.207
2 %
—
7.048
6.892
-85.9 %
29.315
318.8 %
23.034
—
52.349
-29.5 %
6.105
46.244
-33.3 %
0.119
389.53
45.8
0.9 %
10.4
35.5
2.6 %
—
48.8
48.8
252.5 %
-13.4
-120.1 %
87.7
—
74.3
9.9 %
5
69.3
11.8 %
0.18
389.5
45.4
1.8 %
10.8
34.6
0.6 %
—
-29.2
-32
-139.9 %
66.6
245.1 %
0.9
—
67.6
-17 %
5.5
62
-19.1 %
0.16
389.5
44.6
0.2 %
10.2
34.4
-0.3 %
—
80.4
80.3
218.4 %
-45.9
-144.9 %
129.2
-1.9
81.4
-9.4 %
4.8
76.6
-10 %
0.21
359.5
44.5
3.2 %
10
34.5
4.5 %
—
-67.7
-67.8
-49 %
102.3
30.3 %
-10.5
-2
89.8
36.3 %
4.7
85.1
39.1 %
0.32
267.3
43.1
0.9 %
10.1
33
—
—
-44.9
-45.5
29.6 %
78.5
-19.6 %
-10.6
-2
65.9
-18.5 %
4.7
61.2
-19.9 %
0.23
267.3
42.7
1.7 %
9.7
33
3.1 %
—
-64.6
-64.6
-25.7 %
97.6
17 %
-15.1
-1.6
80.9
9.8 %
4.5
76.4
10.2 %
0.29
267.3
42
3.4 %
9.9
32
3.6 %
—
-51.3
-51.4
12.6 %
83.4
-7 %
-9.7
—
73.7
-14 %
4.4
69.3
-15.7 %
0.26
267.3
40.6
3 %
9.7
30.9
3 %
—
-58.7
-58.8
53 %
89.7
-42.1 %
-4
-0.1
85.7
-44.7 %
3.5
82.2
-52.2 %
0.31
267.3
39.4
3.4 %
9.5
30
—
—
-124.7
-125
-1133.1 %
155
770.8 %
—
-0.3
154.9
800.6 %
4.3
171.9
-48.6 %
0.64
267.3
38.1
10.8 %
8.2
30
16.7 %
—
12.2
12.1
124.7 %
17.8
-76.1 %
-0.6
-0.1
17.2
-76.8 %
4.9
334.3
-53.8 %
1.25
267.3
34.4
7.8 %
8.8
25.7
10.3 %
—
-48.3
-49
-0.4 %
74.6
3.6 %
-0.6
-0.6
74
1.8 %
3.2
724.2
-58.4 %
2.7
267.3
31.9
-85.9 %
8.7
23.3
-87.3 %
—
-47.9
-48.8
95.8 %
72
-94.7 %
0.7
-0.8
72.7
-94.7 %
3.8
1 741
28.5 %
6.51
267.3
226.3
27.6 %
42.2
184.1
44.6 %
—
-1 141.7
-1 166.6
-93.1 %
1 350.8
84.7 %
32.6
0
1 383.4
25.2 %
25.3
1 355.2
22.7 %
5.07
267.3
177.4
17.8 %
50.1
127.3
33.7 %
—
-599.7
-604.1
-84.5 %
731.4
73 %
373.5
0
1 104.9
160.5 %
-1.9
1 104.8
218.8 %
4.13
267.3
150.6
7.8 %
55.4
95.2
3.4 %
—
-321.4
-327.5
-1241.1 %
422.8
566.9 %
1.4
-0.1
424.1
343.6 %
74.2
346.6
319.1 %
1.3
267.3
139.7
14.4 %
47.6
92.1
7.7 %
—
32.4
28.7
-79.4 %
63.4
218.3 %
32.2
0
95.6
154.8 %
11.8
82.7
154.1 %
0.31
267.3
122.1
10.5 %
36.6
85.5
8.6 %
—
154.5
139.2
179.9 %
-53.6
-121.2 %
-120.5
-0.1
-174.3
-157 %
-21.2
-153
-149.6 %
-0.57
267.3
110.5
43.1 %
31.9
78.7
47.9 %
—
-174.4
-174.2
15.6 %
252.8
-2.6 %
46.5
-0.5
305.9
-29.6 %
-5.8
308.7
-15.5 %
1.15
267.3
77.2
-61.6 %
24
53.2
-34.5 %
—
-190.8
-206.4
22.9 %
259.6
-25.6 %
175
-0.1
434.7
10.5 %
66
365.4
10.9 %
1.37
267.3
201
95 %
119.8
81.2
45.8 %
—
-248.1
-267.8
20.2 %
349
-10.8 %
44.5
—
393.5
-27.1 %
52.3
329.6
-30.5 %
1.23
267.3
103.1
47.3 %
47.4
55.7
21.9 %
—
-323
-335.7
12.7 %
391.4
-9 %
148.5
0
539.9
24.9 %
64.3
474
30.3 %
1.77
267.3
70
-91.9 %
24.3
45.7
-71.3 %
—
-347.9
-384.6
-7.8 %
430.3
-16.6 %
1.8
0
432.1
-15.5 %
67.4
363.9
-19.6 %
1.36
267.3
863.2
440.2 %
704.2
159
25.3 %
—
-282.2
-356.9
-275.7 %
515.9
132.5 %
-4.8
0
511.1
137.6 %
56.7
452.7
116.9 %
1.69
267.3
159.8
-54.2 %
32.9
126.9
-55.2 %
—
16.2
-95
-878.7 %
221.9
-18.1 %
-6.8
0
215.1
-18.4 %
6.9
208.7
-16.9 %
0.78
267.3
349.1
212.8 %
65.9
283.2
279.6 %
—
18.2
12.2
-13.5 %
271
347.2 %
-7.4
0
263.6
408.9 %
8
251.1
422 %
0.94
267.3
111.6
2.1 %
36.9
74.6
18.2 %
—
15.1
14.1
320.3 %
60.6
-12.9 %
-8.8
-1
51.8
-14.8 %
0.3
48.1
-6.2 %
0.18
267.3
109.3
-19.3 %
46.1
63.1
-22.3 %
—
14
-6.4
-126.1 %
69.6
22.8 %
-8.8
0
60.8
31.3 %
6
51.3
48.7 %
0.19
267.3
135.4
—
54.2
81.2
—
—
16.7
24.5
—
56.7
—
-10.4
0
46.3
—
7.7
34.5
—
0.13
267.3