CK Asset Statements
11
CK Asset Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
22 008
100
9 709
44.1
12 299
55.9
—
0
5 455
24.8
6 676
30.3
5 623
25.5
3 592
16.3
—
0
9 215
41.9
608
2.8
8 603
39.1
2.438
3 529.12
22 638
100
10 866
48
11 772
52
—
0
5 635
24.9
4 830
21.3
6 942
30.7
2 028
9
—
0
7 958
35.2
935
4.1
7 009
31
1.973
3 552.27
24 605
100
11 252
45.7
13 353
54.3
—
0
5 050
20.5
6 292
25.6
7 061
28.7
5 307
21.6
—
0
12 368
50.3
1 867
7.6
10 331
42
2.878
3 589.61
20 626
100
8 765
42.5
11 861
57.5
—
0
4 871
23.6
6 188
30
5 673
27.5
4 162
20.2
—
0
9 447
45.8
634
3.1
8 747
42.4
2.406
3 613.73
35 715
100
17 885
50.1
17 830
49.9
—
0
4 959
13.9
6 276
17.6
11 554
32.4
1 682
4.7
—
0
13 236
37.1
2 226
6.2
12 936
36.2
3.55
3 642.74
62 094
100
27 240
43.9
34 854
56.1
—
0
8 056
13
10 903
17.6
23 951
38.6
8 259
13.3
—
0
30 061
48.4
8 533
13.7
21 241
34.2
5.77
3 677.49
23 262
100
9 083
39
14 179
61
—
0
2 908
12.5
4 285
18.4
9 894
42.5
3 813
16.4
—
0
13 707
58.9
5 078
21.8
8 355
35.9
2.25
3 712.22
57 623
100
25 465
44.2
32 158
55.8
—
0
6 967
12.1
9 930
17.2
22 228
38.6
3 361
5.8
—
0
24 594
42.7
7 395
12.8
16 332
28.3
4.42
3 693.4
29 248
100
14 077
48.1
15 171
51.9
—
0
2 884
9.9
4 772
16.3
10 399
35.6
1 197
4.1
—
0
11 596
39.6
4 137
14.1
6 360
21.7
1.722
3 693.4
55 546
100
32 778
59
22 768
41
—
0
2 635
4.7
4 588
8.3
18 180
32.7
1 038
1.9
—
0
19 218
34.6
4 896
8.8
14 006
25.2
3.792
3 693.4
26 836
100
11 531
43
15 305
57
—
0
1 817
6.8
2 952
11
12 353
46
5 939
22.1
—
0
18 292
68.2
2 568
9.6
15 128
56.4
4.096
3 693.4
33 580
100
15 953
47.5
17 627
52.5
—
0
1 961
5.8
3 176
9.5
14 451
43
5 855
17.4
—
0
20 981
62.5
4 656
13.9
15 364
45.8
4.158
3 694.82
16 788
100
6 802
40.5
9 986
59.5
—
0
1 912
11.4
3 027
18
6 959
41.5
14 246
84.9
—
0
28 194
167.9
2 885
17.2
24 753
147.4
6.695
3 697.5
28 615
14 111
14 504
—
1 887
2 979
11 525
7 418
—
18 943
2 663
15 715
4.251
3 696.92
28 931
—
—
—
1 920
15 336
13 595
5 791
—
19 749
4 576
14 975
3.975
3 767.48
42 048
—
—
—
2 105
27 060
14 988
1 093
—
16 081
5 051
10 809
2.81
3 843
27 252
—
—
—
1 885
16 540
10 712
381
—
11 093
2 314
8 606
2.23
3 852
39 540
—
—
—
2 038
23 954
15 586
104
—
15 690
5 052
10 223
2.64
3 872
17 740
—
—
—
437
12 296
5 444
1 713
—
8 523
1 253
6 890
1.79
3 860