Sinolink Worldwide Statements
11
Data from Sinolink Worldwide`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
31 Dec, 2023
Next reporting period:
28 Jun, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
28 Aug, 2024
Sinolink Worldwide Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
177.73
-2.9 %
100
78.714
44.3
99.02
-9.9 %
55.7
—
0
57.2
32.2
261
95.4 %
146.8
-161.98
-582.6 %
-91.1
60.482
34
—
0
11.574
103.6 %
6.5
17.594
9.9
-18.656
92.8 %
-10.5
-0.003
6 374
183.08
-6.1 %
100
73.207
40
109.87
-7.9 %
60
—
0
58.822
32.1
133.6
-52 %
73
-23.731
85.1 %
-13
-284.32
-155.3
—
0
-317.93
-55 %
-173.7
-38.53
-21.05
-259.59
-12 %
-141.8
-0.041
6 374
195.07
5.3 %
100
75.773
38.8
119.3
10.9 %
61.2
—
0
60.773
41.8
278.16
199.6 %
135.9
-158.86
-1176.8 %
-74.8
-27.554
-29.4
—
0
-205.09
-263.6 %
-103.4
15.324
7.9
-231.87
-359.2 %
-117.1
-0.036
6 374
185.31
-15.4 %
100
77.714
41.9
107.59
-20.7 %
58.1
—
0
76.654
41.4
92.842
-53.6 %
50.1
14.753
122.8 %
8
-70.901
-38.3
—
0
125.37
-69 %
67.7
23.756
12.8
89.454
-70.7 %
48.3
0.014
6 374
219.11
2.8 %
100
83.51
38.1
135.6
1.8 %
61.9
—
0
80.551
36.8
200.23
58.9 %
91.4
-64.629
-998.1 %
-29.5
160.01
73
—
0
404.54
937.7 %
184.6
61.83
28.2
305.14
366.7 %
139.3
0.048
6 384.88
213.12
7 %
100
79.9
37.5
133.22
12.3 %
62.5
—
0
40.003
18.8
126.02
-55.2 %
59.1
7.196
104.4 %
3.4
-55.489
-26.04
—
0
-48.293
42.9 %
-22.7
49.101
23
-114.43
25 %
-53.7
-0.023
5 051.07
199.11
7.4 %
100
80.466
40.4
118.64
7.3 %
59.6
—
0
63.973
32.1
281.14
75.1 %
141.2
-162.5
-225.1 %
-81.6
77.941
39.1
—
0
-84.551
69.2 %
-42.5
46.445
23.3
-152.68
49.2 %
-76.7
-0.035
4 401.96
185.4
-20.1 %
100
74.803
40.3
110.59
-22 %
59.7
—
0
67.536
36.4
160.57
-26 %
86.6
-49.981
33.6 %
-27
-224.71
-121.2
—
0
-274.69
-84.6 %
-148.2
16.435
8.9
-300.43
-47 %
-162.05
-0.068
4 401.96
231.94
6.9 %
100
90.116
38.9
141.82
14.4 %
61.1
—
0
89.701
38.7
217.11
73.2 %
93.6
-75.286
-5231.9 %
-32.5
-73.535
-31.7
—
0
-148.84
-143.4 %
-64.2
41.814
18
-204.38
-82.2 %
-88.1
-0.046
4 401.96
216.97
-7.7 %
100
93.025
42.9
123.95
12.1 %
57.1
—
0
53.634
24.7
125.36
-41 %
57.8
-1.412
98.6 %
-0.7
-59.852
-27.6
—
0
-61.161
81.2 %
-28.2
27.374
12.6
-112.19
71.4 %
-51.7
-0.025
4 401.96
235.16
-19.8 %
100
124.56
53
110.6
-31.9 %
47
—
0
57.967
24.7
212.42
170.7 %
90.3
-101.82
-221.2 %
-43.3
-223.16
-94.9
—
0
-324.98
-273.1 %
-138.2
47.748
20.3
-391.59
-416.1 %
-166.5
-0.089
4 401.96
293.27
35 %
100
130.77
44.6
162.49
72.2 %
55.4
—
0
79.629
27.2
78.461
-39 %
26.8
84.032
345.8 %
28.7
101.64
34.7
—
0
187.77
16.1 %
64
38.217
13
123.87
29.3 %
42.2
0.028
4 401.96
217.17
19.9 %
122.8
94.373
0.9 %
—
130.49
128.56
32.7 %
-34.19
-907.7 %
156.37
—
161.78
217.6 %
41.728
95.786
569.7 %
0.027
3 541.11
181.09
9 %
87.593
93.498
24.7 %
—
101.03
96.891
-65.5 %
-3.393
98.3 %
54.329
—
50.936
123.5 %
25.089
14.302
105.6 %
0.004
3 541.11
166.1
0.2 %
91.1
75
-1.6 %
—
282.1
280.7
389.9 %
-205.6
-1187.8 %
70.2
-1.8
-216.9
-392.7 %
33
-256.4
-2452.3 %
-0.07
3 541.1
165.7
-3.3 %
89.5
76.2
1.9 %
—
58.3
57.3
-60.6 %
18.9
126.7 %
55.2
-1
74.1
118.2 %
39.9
10.9
102.6 %
—
3 541.1
171.4
4.1 %
96.6
74.8
7.3 %
—
138
145.5
-3.1 %
-70.7
12.2 %
-264.7
-0.3
-406.1
-743.6 %
17.3
-424.2
-2985.7 %
-0.12
3 541.1
164.6
3.7 %
94.9
69.7
-3.1 %
—
151.5
150.2
132.9 %
-80.5
-1202.7 %
143.4
-1.2
63.1
53.2 %
31
14.7
206.3 %
—
3 541.1
158.7
11.2 %
86.9
71.9
-19.2 %
—
43.3
64.5
40.5 %
7.3
-83 %
33.8
0.1
41.2
-49 %
22.3
4.8
-79 %
—
3 541.1
142.7
-15.5 %
53.7
89
-10.6 %
—
64.3
45.9
77.2 %
43
-41.7 %
37.7
0.1
80.8
4352.6 %
38.1
22.9
125.2 %
0.01
3 541.1
168.8
-6.2 %
69.3
99.5
-6.7 %
—
50.2
25.9
136.7 %
73.7
-58.4 %
-76.3
-0.1
-1.9
-102.3 %
58.8
-90.7
-689 %
-0.03
3 543.4
180
18.1 %
73.4
106.6
56.3 %
—
44
-70.6
-263.8 %
177.2
603.2 %
-94.1
0
83.1
158.1 %
45.5
15.4
516 %
—
3 541.1
152.4
-6 %
84.1
68.2
-22.7 %
—
43.1
43.1
124.8 %
25.2
-90.4 %
7
0
32.2
-93.2 %
19.4
2.5
-99.1 %
—
3 552.1
162.2
11.9 %
74
88.2
35.7 %
—
40.2
-173.7
-927.1 %
261.9
495.2 %
214.2
0
476.1
625.8 %
130.8
286.7
2375.4 %
0.08
3 563.8
144.9
-29.1 %
79.9
65
-49.8 %
—
55
21
117.2 %
44
-82.5 %
21.6
0
65.6
-88 %
38.3
-12.6
-103.2 %
—
3 541.1
204.3
-45.2 %
74.7
129.6
-56.9 %
—
44.3
-122.1
-133.3 %
251.6
478.9 %
294.5
0.1
546.2
431.3 %
121.4
387.8
726.9 %
0.09
3 850.2
372.7
-59 %
72.1
300.7
-38.2 %
—
87
367
405.6 %
-66.4
-110.9 %
169.2
—
102.8
-87.1 %
37.4
46.9
-90.9 %
—
3 970.6
908.2
-64.4 %
421.6
486.6
-63.1 %
—
76.1
-120.1
-378.7 %
606.7
-52.5 %
191.6
0.1
798.4
-40.9 %
224.9
513.4
-28.3 %
0.12
3 993.8
2 549.2
75.8 %
1 230.1
1 319.1
54.7 %
—
127.3
43.1
-25.2 %
1 276
60.4 %
74.2
0
1 350.2
50.5 %
497.4
715.7
43.7 %
0.21
3 413.9
1 449.9
8.7 %
597.1
852.9
2 %
—
72
57.6
17.1 %
795.3
1.1 %
102.1
0
897.4
49 %
323.6
498.1
85.7 %
0.15
3 286
1 334.2
276.3 %
498.2
836
235.9 %
—
78.3
49.2
194.8 %
786.8
161.6 %
-184.6
0
602.2
228.7 %
249.2
268.3
259.7 %
0.08
3 286
354.6
-64.9 %
105.7
248.9
-62.4 %
—
89
-51.9
-339.8 %
300.8
-55.3 %
-117.7
0.1
183.2
-53.4 %
102.5
74.6
-56 %
0.02
3 290.5
1 010.6
-47.1 %
349.2
661.4
-48.1 %
—
112.7
-11.8
71.1 %
673.2
-48.9 %
8.9
0
393.5
-75.7 %
172.7
169.7
-83 %
0.05
3 287.3
1 911
239.6 %
635.6
1 275.3
335.4 %
—
75
-40.8
-333.1 %
1 316.2
377.9 %
304.7
0
1 620.9
316.3 %
526.8
997.3
274.4 %
0.31
3 262.3
562.7
-68.1 %
269.9
292.9
-68.2 %
—
77.5
17.5
182.9 %
275.4
-70.8 %
114
0
389.4
-48.9 %
102.9
266.4
-61.7 %
0.08
3 246.4
1 763.9
58.9 %
841.6
922.3
105.7 %
—
105.9
-21.1
-116.8 %
943.4
192.1 %
-182.1
—
761.3
34.9 %
313.5
696.1
103.4 %
0.21
3 208.4
1 110.1
2417.2 %
661.7
448.4
2310.8 %
—
89.3
125.4
58.3 %
323
633 %
241.4
0
564.4
931.2 %
98.3
342.3
4.1 %
0.11
2 719.4
44.1
-96.1 %
25.5
18.6
-94.4 %
—
83.2
79.2
-12.5 %
-60.6
-125 %
-7.3
0
-67.9
-121.5 %
0.7
328.7
57.8 %
0.12
2 638.1
1 127.1
19.2 %
793.8
333.3
59.1 %
—
121.6
90.5
0.3 %
242.8
103.5 %
-12
0.1
315.9
148.7 %
14.2
208.3
198.9 %
0.08
2 637.1
945.5
0.2 %
736
209.5
-27.7 %
—
96.3
90.2
-22.5 %
119.3
-31.2 %
7.7
0
127
-86 %
9.3
69.7
-90.1 %
0.02
2 602.9
944
8.3 %
654.3
289.8
53.4 %
—
108.7
116.4
60.8 %
173.3
48.6 %
-1
0
904.4
616.6 %
44
701
810.4 %
0.27
2 582.1
871.3
3.8 %
682.4
188.9
-0.8 %
—
74.5
72.4
-9.5 %
116.6
5.6 %
9.7
-0.1
126.2
-35.4 %
4.7
77
-46.1 %
0.03
2 568.8
839.2
—
648.8
190.5
—
—
83
80
—
110.4
—
1.3
0
195.5
—
11
142.8
—
0.05
2 658.5