Zhuguang Holdings Statements
11
Data from Zhuguang Holdings`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Zhuguang Holdings Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
967.15
-35.6 %
244.17
722.97
-19.3 %
—
176.35
151.61
-79.3 %
571.36
250.5 %
-472.83
-82.704
-19.457
96.2 %
72.247
-100.92
82.5 %
-0.014
7 225.63
1 502.22
12.4 %
100
606.16
40.4
896.07
-16.3 %
59.6
—
0
263.82
17.6
733.04
-25.3 %
48.8
163.03
83.3 %
10.9
-747.07
-49.7
—
0
-510.64
-15.7 %
-34
60.66
4
-577.97
-18.6 %
-38.5
-0.08
7 225.63
1 336.62
-4.2 %
100
265.99
19.9
1 070.63
-2.5 %
80.1
—
0
233.26
17.5
981.69
98.3 %
73.4
88.935
-85.3 %
6.7
-421.5
-31.5
—
0
-441.48
-2581.2 %
-33.03
8.97
0.7
-487.22
-109.1 %
-36.5
-0.067
7 225.63
1 395.85
-12.2 %
100
297.87
21.3
1 097.98
-5.7 %
78.7
—
0
262.36
18.8
494.93
151.3 %
35.5
603.05
-37.7 %
43.2
-479.18
-34.3
—
0
17.793
-95.8 %
1.3
180.09
12.9
-232.96
-191.6 %
-16.7
-0.032
7 226.02
1 589.17
-69.9 %
100
424.54
26.7
1 164.63
-42.9 %
73.3
—
0
239.57
15.1
196.96
-84 %
12.4
967.68
19.7 %
60.9
-856.03
-53.9
—
0
428.07
-86.4 %
26.9
156.15
9.8
254.23
-87.9 %
16
0.035
7 197.35
5 285.38
294.6 %
100
3 245.56
61.4
2 039.82
72.3 %
38.6
—
0
299.39
5.7
1 231.7
254.9 %
23.3
808.12
-3.5 %
15.3
294.38
5.6
—
0
3 140.19
1491 %
59.4
1 032.35
19.5
2 096.93
2051.3 %
39.7
0.291
7 194.42
1 339.41
-28.5 %
100
155.3
11.6
1 184.12
16.7 %
88.4
—
0
161.95
12.1
347.1
-36.2 %
25.9
837.02
77.7 %
62.5
-639.65
-47.8
—
0
197.37
-70 %
14.7
80.014
6
97.474
-73.3 %
7.3
0.014
7 194.42
1 872.12
-15 %
100
857.28
45.8
1 014.83
-5.4 %
54.2
—
0
261.41
14
543.73
103.4 %
29
471.1
-41.5 %
25.2
187.31
10
—
0
658.41
-4.1 %
35.2
286.72
15.3
365.1
9.3 %
19.5
0.051
7 194.45
2 202.7
78.9 %
100
1 130.27
51.3
1 072.43
325.7 %
48.7
—
0
132.01
6
267.38
1017.1 %
12.1
805.04
186.4 %
36.5
-118.66
-5.4
—
0
686.38
126.6 %
31.2
338.58
15.4
334.12
577.7 %
15.2
0.046
7 190.16
1 231.2
-16.4 %
100
979.27
79.5
251.93
-69.9 %
20.5
—
0
219.88
17.9
-29.154
-141.2 %
-2.4
281.08
-63.3 %
22.8
21.831
1.8
—
0
302.91
37.5 %
24.6
229.43
18.6
49.304
193 %
4
0.008
6 424.42
1 473.6
9.9 %
100
637.74
43.3
835.86
73.2 %
56.7
—
0
118.24
8
70.829
150.2 %
4.8
765.03
22.7 %
51.9
-544.79
-37
—
0
220.24
73.1 %
14.9
215.87
14.6
-53.003
-165.5 %
-3.6
-0.008
6 424.42
1 340.54
-6 %
857.93
482.61
-9.9 %
—
129.67
-141.01
-19.7 %
623.62
-4.6 %
-498.67
—
127.22
-50.3 %
85.703
80.91
-13.5 %
0.013
6 424.42
1 425.97
-3.2 %
890.29
535.68
10 %
—
88.949
-117.83
-106 %
653.51
20.1 %
-397.58
—
255.93
69.2 %
152.01
93.491
666.6 %
0.015
6 424.42
1 473.8
239.3 %
986.9
486.9
166.4 %
—
128.5
-57.2
-508.5 %
544.1
183.1 %
-392.8
—
151.3
58.4 %
180.9
-16.5
89.6 %
—
4 282.2
434.4
-78.6 %
251.6
182.8
-36.8 %
—
86.4
-9.4
-102.9 %
192.2
738.5 %
-96.7
0
95.5
-93 %
245.3
-159.2
-120.4 %
-0.03
5 264.2
2 030.7
60.8 %
1 741.4
289.3
-20.1 %
—
130
319.4
477.6 %
-30.1
-109.8 %
-549.3
0
1 370.1
1664 %
659.7
779.1
515.1 %
0.15
5 264.2
1 262.6
-56.4 %
900.4
362.2
—
—
48.9
55.3
-96.4 %
306.9
-77.5 %
-383.7
-0.1
-87.6
-108.3 %
114.3
-187.7
-189 %
-0.04
5 264.2
2 895.1
11765.2 %
—
—
—
—
86.1
1 529.2
1584.1 %
1 366
2157.2 %
-316.3
0
1 049.7
349.7 %
795.6
210.9
153.2 %
0.05
4 661.4
24.4
-89.8 %
—
24.4
-63.3 %
—
43.7
90.8
-90.6 %
-66.4
92.6 %
-186.6
-1.4
-420.4
54.5 %
3.3
-396.2
55.9 %
-0.09
4 629.4
238.1
456.3 %
171.7
66.4
—
—
73.6
964.3
2541.9 %
-897.9
-14582.3 %
-5
—
-924
-2215.8 %
-12.1
-897.4
-2078.2 %
-0.22
3 998.7
42.8
-92 %
—
—
—
—
27.1
36.5
3.7 %
6.2
-95.7 %
-46.1
—
-39.9
-117.9 %
15.9
-41.2
-123.7 %
-0.01
3 994.2
531.9
1253.4 %
351.4
180.5
359.3 %
—
19.8
35.2
60.7 %
145.3
735.1 %
-41.3
0
222.5
1694.4 %
51.1
174.1
2023.2 %
0.05
3 306.8
39.3
1.3 %
—
39.3
1.3 %
—
18
21.9
-61.2 %
17.4
198.3 %
-36.9
0
12.4
359.3 %
5.5
8.2
26.2 %
—
2 841.7
38.8
103.1 %
—
38.8
103.1 %
—
—
56.5
287 %
-17.7
-502.3 %
20.4
0
2.7
-82.6 %
4.9
6.5
-35.6 %
—
2 697.2
19.1
377.5 %
—
19.1
607.4 %
—
14.7
14.6
-8.8 %
4.4
132.8 %
11.1
-0.3
15.5
3975 %
5.4
10.1
581 %
—
2 676.8
4
2.6 %
1.3
2.7
28.6 %
—
—
16
213.7 %
-13.4
-346.7 %
12.9
-1.6
-0.4
-104.5 %
1.7
-2.1
-129.2 %
—
2 487.5
3.9
—
1.8
2.1
—
—
—
5.1
-45.2 %
-3
58.3 %
11.9
-1.5
8.9
6 %
1.6
7.2
2.9 %
—
2 478.8
3.9
—
1.8
2.1
—
—
—
9.3
102.2 %
-7.2
-188 %
8.3
-0.2
8.4
663.6 %
1.5
7
2233.3 %
—
2 236.7
3.9
-36.1 %
1.8
2.1
-12.5 %
—
—
4.6
-80 %
-2.5
87.9 %
3.6
—
1.1
107.2 %
0.8
0.3
101.9 %
—
1 783
6.1
27.1 %
3.7
2.4
-36.8 %
—
—
23
90.1 %
-20.6
-145.2 %
14.9
0.1
-15.2
-108.2 %
0.9
-16.2
-107.7 %
-0.01
1 783
4.8
-14.3 %
1
3.8
15.2 %
—
—
12.1
764.3 %
-8.4
-542.1 %
1
0.1
-7.3
-133 %
0.5
-7.8
-137.1 %
—
1 783
5.6
-16.4 %
2.3
3.3
-17.5 %
—
13.2
1.4
-69.6 %
1.9
480 %
52.2
—
22.1
266.2 %
1.1
21
257.9 %
0.01
1 539.6
6.7
3.1 %
2.6
4
66.7 %
—
—
4.6
111.7 %
-0.5
-101.2 %
-12.8
—
-13.3
-118.7 %
—
-13.3
-120.6 %
-0.01
1 485.9
6.5
-61.5 %
4.1
2.4
-82.5 %
—
14
-39.4
-816.4 %
41.9
411 %
98.7
0
71.3
1650 %
6.6
64.7
1506.5 %
0.04
1 485.9
16.9
493 %
3.2
13.7
-71.3 %
—
—
5.5
-98.8 %
8.2
102 %
-12.8
-0.2
-4.6
98.6 %
—
-4.6
-102.5 %
—
1 485.9
-4.3
-108.6 %
-52.1
47.8
754.8 %
—
16.3
457.3
379.5 %
-409.5
-362 %
87.9
0.1
-321.5
-305.3 %
-504
182.5
24.9 %
0.12
1 485.9
49.8
-0.4 %
57.1
-7.3
69.8 %
—
7.6
-163.6
-666.1 %
156.3
393.8 %
0.3
0
156.6
475.5 %
10.6
146.1
450.4 %
0.1
1 485.9
50
420.8 %
74.3
-24.2
-445.7 %
—
9.4
28.9
69 %
-53.2
-426.7 %
-7.7
—
-41.7
-215.9 %
—
-41.7
-215.9 %
-0.03
1 485.9
9.6
255.6 %
2.6
7
150 %
—
8
17.1
-71.7 %
-10.1
82.5 %
-3.1
—
-13.2
-540 %
—
-13.2
-209.1 %
-0.01
1 485.9
2.7
-71.3 %
-0.1
2.8
33.3 %
—
19.5
60.4
226.5 %
-57.7
-251.8 %
32.4
0.1
3
116.9 %
-9.1
12.1
168 %
0.01
1 485.9
9.4
—
7.3
2.1
—
—
10.7
18.5
—
-16.4
—
-1.4
0
-17.8
—
—
-17.8
—
-0.01
1 485.9