12

Henderson Land Development Co LtdHKG 12 Stock Report

Last reporting period 30 Jun, 2023

Updated 30 Oct, 2024

Last price

Market cap $B

6.147

Middle

Exchange

XHKG - Hong Kong Exchange

View Section: Price ratios

Henderson Land Statements

12

Data from Henderson Land`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

HKD - Hong Kong dollar

Last reporting period:

30 Jun, 2023

Next reporting period:

27 Dec, 2023

Report frequency:

Semi-annual

Earnings release date:

21 Aug, 2024

Expected release date:

Henderson Land Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

HKD (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2023-06-30
%

10 278

-35.9 %

100

5 693

55.4

4 585

-20.3 %

44.6

0

1 619

15.8

1 512

-23.4 %

14.7

3 073

-18.7 %

29.9

3 240

31.5

-74

-0.7

6 239

18.5 %

60.7

117

1.1

5 957

33.6 %

58

1.231

4 841

2022-12-31
%

16 045

68.8 %

100

10 292

64.1

5 753

23.2 %

35.9

0

2 174

13.5

1 974

34.1 %

12.3

3 779

18.2 %

23.6

1 529

9.5

-70

-0.4

5 264

-4.6 %

32.8

660

4.1

4 458

-6.8 %

27.8

0.921

4 841

2022-06-30
%

9 506

-35.5 %

100

4 837

50.9

4 669

-37.5 %

49.1

0

1 565

16.5

1 472

-8.8 %

15.5

3 197

-45.4 %

33.6

2 334

24.6

-61

-0.6

5 516

-32.2 %

58

617

6.5

4 781

-28.1 %

50.3

0.988

4 841

2021-12-31
%

14 735

67.6 %

100

7 265

49.3

7 470

59.3 %

50.7

0

1 903

12.9

1 614

311 %

11

5 856

7.4 %

39.7

2 225

15.1

50

0.3

8 131

12.2 %

55.2

1 390

9.4

6 646

1.5 %

45.1

1.373

4 841

2021-06-30
%

8 792

-37.5 %

100

4 103

46.7

4 689

-47.5 %

53.3

0

1 317

15

-765

-157.9 %

-8.7

5 454

-28.4 %

62

1 843

21

-50

-0.6

7 247

-10.9 %

82.4

628

7.1

6 549

-11 %

74.5

1.353

4 841

2020-12-31
%

14 077

28.6 %

100

5 142

36.5

8 935

40.4 %

63.5

0

1 600

11.4

1 321

0.4 %

9.4

7 614

50.8 %

54.1

303

2.2

0

8 136

77.7 %

57.8

711

5.1

7 358

159.6 %

52.3

1.52

4 841

2020-06-30
%

10 943

-31.8 %

100

4 579

41.8

6 364

-26.3 %

58.2

0

1 440

13.2

1 316

-30.3 %

12

5 048

-25.2 %

46.1

-515

-4.7

0

4 578

-56.8 %

41.8

1 720

15.7

2 834

-70.1 %

25.9

0.585

4 841

2019-12-31
%

16 055

97.5 %

100

7 416

46.2

8 639

108.3 %

53.8

0

1 970

12.3

1 887

59.9 %

11.8

6 752

127.5 %

42.1

3 837

23.9

0

10 589

24.6 %

66

1 066

6.6

9 479

26.1 %

59

1.958

4 841

2019-06-30
%

8 129

-8 %

100

3 981

49

4 148

-19 %

51

0

1 286

15.8

1 180

1.5 %

14.5

2 968

-25.1 %

36.5

5 184

63.8

0

8 497

-51.9 %

104.5

971

11.9

7 515

-53.4 %

92.4

1.552

4 841

2018-12-31
%

8 840

-32.7 %

100

3 718

42.1

5 122

-24.5 %

57.9

0

1 298

14.7

1 162

3.1 %

13.1

3 960

-30 %

44.8

13 115

148.4

0

17 671

11.7 %

199.9

1 491

16.9

16 127

7.3 %

182.4

3.331

4 841.1

2018-06-30
%

13 142

-12.8 %

100

6 359

48.4

6 783

-0.2 %

51.6

0

1 224

9.3

1 127

-24.4 %

8.6

5 656

6.6 %

43

9 320

70.9

0

15 824

-19.2 %

120.4

632

4.8

15 030

-15.3 %

114.4

3.105

4 841.1

2017-12-31

15 079

17.1 %

8 282

6 797

16.3 %

1 540

1 491

-13.9 %

5 306

29 %

11 706

19 578

41.8 %

1 656

17 736

35.7 %

3.664

4 841.1

2017-06-30

12 881

-18.7 %

7 037

5 844

-4.9 %

1 749

1 732

1.4 %

4 112

-7.3 %

8 388

13 804

-7.7 %

561

13 073

-1.7 %

2.7

4 841.1

2016-12-31

15 843

62.9 %

9 699

6 144

40 %

1 778

1 708

28 %

4 436

45.2 %

8 556

14 960

57.8 %

1 510

13 305

54.5 %

2.75

4 841

2016-06-30

9 725

-23 %

5 335

4 390

-22.5 %

1 352

1 334

-27.6 %

3 056

-20.1 %

6 443

9 481

-23.4 %

745

8 611

-25 %

1.78

4 841

2015-12-31

12 622

14.5 %

6 956

5 666

9.8 %

1 877

1 842

25.6 %

3 824

3.5 %

8 375

12 377

12.9 %

632

11 480

16.6 %

2.37

4 840

2015-06-30

11 019

-25.6 %

5 860

5 159

-4.7 %

1 526

1 466

-13.7 %

3 693

-0.6 %

7 051

10 961

30.2 %

832

9 846

35 %

2.04

4 832

2014-12-31

14 802

72.7 %

9 389

5 413

43 %

1 792

1 698

35.2 %

3 715

46.9 %

4 930

8 418

-16.3 %

995

7 292

-22.9 %

1.51

4 827

2014-06-30

8 569

-41.7 %

4 784

3 785

-23.3 %

1 429

1 256

-39.1 %

2 529

-12 %

6 948

10 055

13.8 %

538

9 460

15.5 %

1.98

4 782

2013-12-31

14 704

71.3 %

9 767

4 937

39.5 %

1 886

2 064

52.8 %

2 873

31.2 %

5 399

8 838

-1.3 %

653

8 191

5.6 %

1.72

4 762

2013-06-30

8 585

2 %

5 045

3 540

-16.2 %

1 301

1 351

-12.1 %

2 189

-18.5 %

6 716

8 957

-31.5 %

1 086

7 757

-37.8 %

1.65

4 705

2012-12-31

8 416

17.3 %

4 194

4 222

33.3 %

1 519

1 537

31.4 %

2 685

34.5 %

10 311

13 073

58.3 %

545

12 468

61.2 %

2.66

4 684

2012-06-30

7 176

57.2 %

4 009

3 167

33.5 %

1 215

1 170

-5.3 %

1 997

75.6 %

6 156

8 257

-7 %

460

7 733

-7.5 %

1.68

4 617

2011-12-31

4 564

-57 %

2 191

2 373

-46 %

1 289

1 236

-7.1 %

1 137

-62.9 %

7 720

8 878

-12.1 %

561

8 360

-5.3 %

1.81

4 617

2011-06-30

10 624

116.2 %

6 228

4 396

68.8 %

1 343

1 331

22.1 %

3 065

102.4 %

6 987

10 103

23.2 %

1 057

8 824

16.8 %

2.01

4 383

2010-12-31

4 914

125.6 %

2 310

2 604

306.2 %

1 157

1 090

-0.7 %

1 514

431.3 %

5 201

8 198

-9.3 %

526

7 558

-8.5 %

1.79

4 229

2010-06-30

2 178

-67.8 %

1 537

641

-83.3 %

1 121

1 098

-3.3 %

-457

-116.9 %

9 447

9 041

-25.6 %

1 075

8 262

-5.9 %

1.97

4 190

2009-12-31

6 770

104.3 %

2 928

3 842

149.6 %

1 186

1 135

42.8 %

2 707

263.8 %

9 428

12 151

131.5 %

1 683

8 779

100.9 %

2.1

4 184

2009-06-30

3 314

-31.2 %

1 775

1 539

-37.4 %

814

795

-20.3 %

744

-49 %

4 405

5 248

396.5 %

832

4 370

273.2 %

1.04

4 184

2008-12-31

4 819

-5.2 %

2 362

2 457

8 %

959

998

-16.4 %

1 459

35 %

-331

1 057

-84.1 %

-159

1 171

-81.4 %

0.28

4 184

2008-06-30

5 083

-39.6 %

2 808

2 275

-41.3 %

884

1 194

-1.9 %

1 081

-59.3 %

5 583

6 662

141 %

229

6 284

611.7 %

1.5

4 180

2007-12-31

8 409

119.5 %

4 535

3 874

90.7 %

1 188

1 217

89 %

2 657

91.6 %

-116

2 764

-63.1 %

1 181

883

-85.3 %

0.23

3 818

2007-06-30

3 831

-15.3 %

1 800

2 031

-24.2 %

914

644

-30.4 %

1 387

-20.9 %

5 973

7 488

44.4 %

317

6 025

58.8 %

1.59

3 784

2006-12-31

4 525

12 %

1 847

2 678

7 %

827

925

214.8 %

1 753

-47 %

3 552

5 184

-32.5 %

381

3 793

-35.7 %

1.06

3 590

2006-06-30

4 040

47.8 %

1 538

2 502

110.8 %

683

-806

-283.2 %

3 309

343.6 %

5 024

-653

7 680

-19.3 %

711

5 899

-22.9 %

1.67

3 536

2005-12-31

2 733

-16.4 %

1 546

1 187

-22.3 %

504

440

32.5 %

746

-37.6 %

8 117

653

9 516

-16.1 %

881

7 649

-15.6 %

2.16

3 536

2005-06-30

3 271

27.7 %

1 744

1 527

11.2 %

529

332

-22.4 %

1 196

26.6 %

10 145

11 340

380.7 %

1 148

9 064

406.7 %

2.56

3 536

2004-12-31

2 562

-20.6 %

1 189

1 373

-5.7 %

437

428

319.5 %

945

-42.7 %

1 414

2 359

-64.2 %

219

1 789

-65 %

0.51

3 536

2004-06-30

3 228

-7.8 %

1 772

1 456

26.8 %

458

-195

-155.2 %

1 650

107.8 %

5 043

-103

6 591

317.7 %

875

5 115

383.5 %

1.45

3 536

2003-12-31

3 500

18.2 %

2 352

1 148

17.9 %

479

353

-33.8 %

794

80 %

671

112

1 578

-19.2 %

244

1 058

-3.6 %

0.31

3 427

2003-06-30

2 961

-37.1 %

1 987

974

-30.8 %

390

533

-10.3 %

441

-45.8 %

1 447

45

1 954

42.5 %

410

1 097

17.2 %

0.33

3 356

2002-12-31

4 707

3 299

1 407

493

594

814

582

-2

1 371

246

936

0.28

3 356

View Section: Balance Sheet