Chinese Estates Statements
12
Data from Chinese Estates`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
HKD - Hong Kong dollar
Last reporting period :
31 Dec, 2023
New report :
14 Aug, 2024
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
14 Aug, 2024
Chinese Estates Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
208.95
-22.8 %
100
25.514
12.2
183.44
-25.7 %
87.8
—
0
162.35
77.7
143.53
-9.4 %
68.7
39.908
-54.9 %
19.1
-105.92
-50.7
-1.599
-0.8
-67.628
-139.3 %
-32.4
1.918
0.9
-69.767
-147.6 %
-33.4
-0.037
1 907.62
270.64
6.7 %
100
23.743
8.8
246.9
14.8 %
91.2
—
0
171.52
63.4
158.48
-10 %
58.6
88.413
127.2 %
32.7
84.809
31.3
-1.284
-0.5
171.93
-42.4 %
63.5
25.24
9.3
146.6
-48 %
54.2
0.077
1 907.62
253.56
-78.5 %
100
38.465
15.2
215.1
-81.5 %
84.8
—
0
180.66
71.2
176.18
4.4 %
69.5
38.919
-96.1 %
15.3
255.43
100.7
-0.755
-0.3
298.29
-66.1 %
117.6
16.535
6.5
281.7
-67.6 %
111.1
0.148
1 907.62
1 181.43
105.9 %
100
19.796
1.7
1 161.63
254.3 %
98.3
—
0
177.39
15
168.74
24.3 %
14.3
992.89
417 %
84
-106.72
-9.03
-6.812
-0.6
880.86
125.5 %
74.6
10.29
0.9
870.54
125 %
73.7
0.456
1 907.62
573.66
-21 %
100
245.82
42.9
327.84
-52.5 %
57.1
—
0
175.1
30.5
135.8
-17.3 %
23.7
192.05
-63.4 %
33.5
-3 641.16
-634.7
-4.604
-0.8
-3 453.72
-12864.4 %
-602.05
24.358
4.2
-3 478.02
-9228.5 %
-606.3
-1.823
1 907.62
726.17
-73.5 %
100
36.642
5
689.52
-74.3 %
95
—
0
166.35
22.9
164.2
10.1 %
22.6
525.33
-79.3 %
72.3
-548.76
-75.6
-3.468
-0.5
-26.64
83.6 %
-3.7
8.83
1.2
-37.284
77.2 %
-5.1
-0.02
1 907.62
2 743.71
39.7 %
100
62.63
2.3
2 681.08
38.3 %
97.7
—
0
152.07
5.5
149.09
271.7 %
5.4
2 531.99
25 %
92.3
-2 696.29
-98.3
-3.796
-0.1
-162.28
-119 %
-5.9
1.438
0.05
-163.7
-120.8 %
-6
-0.086
1 907.62
1 964.63
630 %
100
25.699
1.3
1 938.93
656.3 %
98.7
—
0
168.53
8.6
-86.846
-176 %
-4.4
2 025.78
1325.5 %
103.1
-1 168.24
-59.5
-3.199
-0.2
854.83
1076.1 %
43.5
68.844
3.5
785.93
1535.5 %
40
0.412
1 907.62
269.12
-0.3 %
100
12.747
4.7
256.37
0.5 %
95.3
—
0
132.44
49.2
114.26
6.1 %
42.5
142.11
-3.6 %
52.8
257.17
95.6
-3.489
-1.3
72.682
-91.7 %
27
127.39
47.3
-54.75
-106.5 %
-20.3
-0.029
1 907.62
269.87
-4.9 %
100
14.788
5.5
255.08
-4.9 %
94.5
—
0
137.07
50.8
107.69
1838.2 %
39.9
147.39
-43.9 %
54.6
732.47
271.4
-3.629
-1.3
876.23
-39.2 %
324.7
29.87
11.1
844.92
-38.7 %
313.1
0.443
1 907.62
283.88
-49.3 %
100
15.788
5.6
268.09
-40.6 %
94.4
—
0
125.94
44.4
5.556
-92.9 %
2
262.53
-29.5 %
92.5
1 182.68
416.6
-4.917
-1.7
1 440.37
668.2 %
507.4
61.821
21.8
1 378.82
479.3 %
485.7
0.723
1 907.62
559.74
-33.7 %
100
108.72
19.4
451.02
-14.9 %
80.6
—
0
132.12
23.6
78.59
67.7 %
14
372.43
-22.9 %
66.5
-622.41
-111.2
-4.643
-0.8
-253.51
-117.8 %
-45.3
65.22
11.7
-363.53
-131.7 %
-64.9
-0.191
1 907.62
843.71
25.4 %
313.76
529.95
20.5 %
—
125.3
46.858
-57 %
483.09
46 %
944.52
-4.835
1 425.23
-47.2 %
226.98
1 146.18
-55.3 %
0.601
1 907.62
672.95
-62.6 %
233.05
439.89
-44.4 %
—
157.78
108.98
-49.5 %
330.91
-42.5 %
2 229.51
-3.471
2 700.45
-27.9 %
100.07
2 562.71
-25.3 %
1.343
1 907.62
1 800.3
-7.4 %
1 009.1
791.1
-41.7 %
—
267.1
216
52.8 %
575.1
-52.7 %
2 859.2
-3.6
3 743.4
6.5 %
212.9
3 429.3
17 %
1.8
1 907.6
1 944.9
239.2 %
588.5
1 356.4
161.2 %
—
192.8
141.4
125.5 %
1 214.9
166.1 %
313.9
-6.6
3 514.8
-56.6 %
352.1
2 931
-62.6 %
1.54
1 907.6
573.4
-40.8 %
54.2
519.2
-32.4 %
—
129.5
62.7
-59.9 %
456.5
-25.3 %
6 615.8
-9.5
8 097.6
8112.6 %
260.6
7 842.6
6896 %
4.11
1 907.6
969
-30.1 %
201.3
767.7
-34.5 %
—
215.3
156.4
11.2 %
611.3
-40.8 %
-387.1
-26.7
98.6
-98.5 %
215.8
-115.4
-101.8 %
-0.06
1 907.6
1 386.1
11.7 %
213.6
1 172.5
13.6 %
4.4
143.9
140.6
-27.6 %
1 031.9
23.2 %
2 511.7
-28.1
6 433
149.8 %
140.4
6 298.4
157.4 %
3.3
1 907.6
1 241.2
-41.7 %
209.1
1 032.1
104.3 %
2.2
152.4
194.3
73.2 %
837.8
113.2 %
1 756.6
-19.4
2 575.7
36.8 %
115.4
2 446.5
32.3 %
1.28
1 907.6
2 127.6
-50.8 %
1 622.5
505.1
-77.6 %
22
129.5
112.2
360.9 %
392.9
-82.9 %
1 495.6
-21.5
1 883
-62.8 %
58
1 849.7
-58.6 %
0.97
1 907.6
4 325.1
175.6 %
2 069.5
2 255.6
113.7 %
—
178.4
-43
-105.6 %
2 298.6
681 %
2 799
-35.6
5 062.1
-12.3 %
386
4 468.1
-20.7 %
2.34
1 907.6
1 569.6
81.7 %
514
1 055.6
30.4 %
—
111.7
761.3
4129.4 %
294.3
-62.8 %
5 395.1
-22.2
5 774.3
33.2 %
133.2
5 637
35.6 %
2.95
1 907.6
863.9
274.3 %
54.5
809.4
241.3 %
—
169.7
18
-76.2 %
791.4
222.1 %
3 562.9
-18.3
4 336.2
514.2 %
165.4
4 157.9
493.9 %
2.18
1 907.6
-495.6
-148.4 %
77.1
-572.7
-166.9 %
—
113.4
75.6
228.8 %
-648.3
-170.9 %
-437.8
-27.6
-1 047
-122.4 %
10.1
-1 055.6
-123.2 %
-0.56
1 907.6
1 023.4
-48.3 %
167.4
856
-8.1 %
—
159.7
-58.7
-161.7 %
914.7
9.3 %
3 787
-16.8
4 671.7
195.6 %
105.8
4 553.5
191.3 %
2.39
1 907.6
1 978.5
185.7 %
1 046.8
931.7
122.2 %
—
109.5
95.2
398.4 %
836.5
109.1 %
-5 727.8
-10.3
-4 888.1
-27.7 %
94.6
-4 986.8
-28.8 %
-2.61
1 907.6
692.5
-11.8 %
273.2
419.3
247.7 %
—
120.3
19.1
-76.7 %
400.1
939.2 %
-4 220.7
-6.5
-3 827
-159 %
26
-3 871.4
-171.1 %
-1.99
1 942.9
785.3
-42.5 %
664.8
120.6
-85.1 %
—
107
82.1
6.9 %
38.5
-94.8 %
6 408.4
-5.5
6 491.3
75 %
1 031.1
5 445.4
70 %
2.78
1 955.4
1 366
389.4 %
555.6
810.3
74.1 %
—
97.9
76.8
-15 %
733.5
95.5 %
2 949
-8.7
3 709
157.5 %
497
3 203.3
163.8 %
1.57
2 034.7
279.1
-61.6 %
-186.4
465.5
-10.4 %
—
108.2
90.3
-9.8 %
375.2
-10.6 %
-6 831.4
2.1
-6 454.1
-284.8 %
-1 461.2
-5 017.2
-242.4 %
-2.32
2 158.9
726.6
-87.7 %
207
519.6
-50.4 %
—
115.8
100.1
0.4 %
419.5
-55.8 %
3 076.1
-2.5
3 493.1
-50.8 %
-45.6
3 522.8
-42.7 %
1.53
2 298.5
5 911.9
133.2 %
4 863.6
1 048.3
18 %
—
104.5
99.7
-11 %
948.6
22.2 %
6 147.4
6.1
7 102.1
195 %
893
6 143.5
199.3 %
2.68
2 292.4
2 535
-0.1 %
1 646.7
888.2
78.8 %
—
124.6
112
46 %
776.2
84.8 %
1 706.3
-77.7
2 407.8
-22.7 %
284.1
2 052.4
-17.2 %
0.91
2 262.4
2 537.6
14 %
2 040.8
496.8
16.4 %
—
91.7
76.7
-3.4 %
420.1
20.9 %
2 908
-13.5
3 115.4
-47.6 %
553.9
2 479.7
-50.4 %
1.09
2 287.1
2 226.2
20.6 %
1 799.3
426.9
-3.1 %
—
94.9
79.4
154.5 %
347.5
-15.1 %
5 528.1
71.4
5 947.6
17.5 %
952
4 997.6
19.2 %
2.26
2 214
1 845.3
329.4 %
1 404.6
440.7
28.1 %
—
59.2
31.2
132.8 %
409.4
23.8 %
3 682.3
-6.7
5 062.2
118.1 %
608.8
4 192.2
113.6 %
1.87
2 242
429.7
-74.7 %
85.6
344.1
-46.3 %
—
69.4
13.4
124 %
330.8
-52.5 %
1 904.3
-1.9
2 321.5
114.4 %
320.2
1 962.3
89.6 %
0.86
2 279.9
1 698.6
-52.3 %
1 057.3
641.3
101.5 %
—
60.4
-55.8
-232.2 %
697
152.6 %
258.9
10.6
1 082.6
74.1 %
11.2
1 035
77.2 %
0.51
2 034.5
3 558.8
71.8 %
3 240.6
318.2
-29.3 %
—
60.8
42.2
-46.8 %
275.9
-25.7 %
329.2
5
621.9
-38.6 %
34.9
584.1
-40.2 %
0.28
2 110.5
2 071.9
350.7 %
1 621.5
450.3
48.3 %
—
77
79.3
-15.9 %
371.1
77.3 %
473.1
123.7
1 013.1
445.6 %
38
976.3
450 %
0.45
2 179.1
459.7
32.5 %
156
303.7
1.5 %
—
111.7
94.3
-33.1 %
209.3
32.5 %
-43.7
1.9
185.7
112.4 %
7.8
177.5
113.7 %
0.08
2 252.2
347
—
47.9
299.1
—
—
120.2
141
—
158
—
-453.8
-170
-1 503.5
—
-3.5
-1 295.1
—
-0.55
2 356.8