Beijing Capital Statements
13
Data from Beijing Capital`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Jun, 2023
New report :
—
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
—
Beijing Capital Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
624.96
30.9 %
416.82
208.14
61.2 %
—
165.04
162.46
17.6 %
45.676
610.7 %
-222.31
—
-176.04
38 %
48.53
32.868
131.4 %
0.03
961.54
477.47
4.2 %
100
348.31
65.4
129.15
-33.1 %
34.6
—
0
182.37
34
138.09
-5.8 %
28.4
-8.943
-119.3 %
6.2
-273.12
-45.8
—
0
-283.82
-44.7 %
-39.8
37.363
8.3
-104.69
-138.6 %
-18.2
-0.1
961.54
458.43
-30.3 %
100
265.43
49.9
193
-34 %
50.1
—
0
149.7
29.1
146.65
-8 %
28.2
46.348
-65.2 %
21.8
-242.86
-32.6
—
0
-196.19
-67.8 %
-10.8
30.558
10.5
-43.871
78.6 %
-8
-0.04
961.54
658.14
-3.6 %
100
365.65
55.6
292.49
-15.6 %
44.4
—
0
210.97
32.1
159.38
-4.5 %
24.2
133.11
-25.9 %
20.2
-244.3
-37.1
—
0
-116.89
-265.2 %
-17.8
87.609
13.3
-204.54
-932.9 %
-31.08
-0.213
961.54
682.91
8.4 %
100
336.44
49.3
346.47
51.8 %
50.7
—
0
196.69
28.8
166.9
-16.3 %
24.4
179.56
520.6 %
26.3
-108.82
-15.9
—
0
70.744
142.2 %
10.4
90.193
13.2
-19.803
90.7 %
-2.9
-0.008
2 547.65
630.1
60 %
100
401.82
63.8
228.28
94.2 %
36.2
—
0
218.44
34.7
199.34
-14.4 %
31.6
28.936
125.1 %
4.6
-191.42
-30.4
—
0
-167.69
-445.4 %
-26.6
43.236
6.9
-212.47
-96.8 %
-33.7
-0.083
2 547.65
393.94
-34.2 %
100
276.4
70.2
117.54
-49.4 %
29.8
—
0
243
61.7
232.87
-4.5 %
59.1
-115.33
-917.6 %
-29.3
84.582
21.5
—
0
-30.748
85.3 %
-7.8
76.02
19.3
-107.98
56.2 %
-27.4
-0.042
2 547.65
599.09
-52.7 %
100
366.67
61.2
232.42
-64 %
38.8
—
0
286.14
47.8
243.75
-6.1 %
40.7
-11.333
-102.9 %
-1.9
-197.99
-33.05
0.309
0.05
-209.02
-177.4 %
-34.9
36.954
6.2
-246.25
-1184.3 %
-41.1
-0.097
2 547.65
1 265.58
52 %
100
619.58
49
646
173.5 %
51
—
0
272.92
21.6
259.64
1.2 %
20.5
386.36
1987.2 %
30.5
-109.44
-8.6
-6.788
-0.5
270.13
520 %
21.3
247.22
19.5
22.711
110.8 %
1.8
0.009
2 547.65
832.8
112.9 %
100
596.63
71.6
236.17
39.4 %
28.4
—
0
263.1
31.6
256.64
33 %
30.8
-20.473
12.8 %
-2.5
-43.846
-5.3
—
0
-64.319
-162.1 %
-7.7
145.59
17.5
-210.17
-1784.6 %
-25.2
-0.083
2 547.65
391.24
85.1 %
100
221.81
56.7
169.43
61.4 %
43.3
—
0
197.52
50.5
192.91
426.1 %
49.3
-23.476
-134.4 %
-6.0005
126.99
32.5
—
0
103.51
-50.1 %
26.5
91.061
23.3
12.476
-88 %
3.2
0.005
2 547.65
211.38
-29.6 %
106.42
104.97
-12.7 %
—
156.29
36.664
-63.5 %
68.306
244.4 %
56.278
—
207.37
251.3 %
103.35
104.32
1080.4 %
0.041
2 547.65
300.14
-59.4 %
179.95
120.18
1.7 %
—
103.68
100.35
-8.4 %
19.833
128 %
39.195
—
59.028
-62.4 %
49.738
8.838
-90.9 %
0.003
2 547.65
738.5
184.7 %
620.3
118.2
23.1 %
—
125.1
109.5
16.9 %
8.7
278.3 %
148.2
0.1
157
-20.6 %
59.5
96.9
-25.7 %
0.09
1 034.1
259.4
-57.5 %
163.4
96
-49.8 %
—
99.7
93.7
124.7 %
2.3
-99.6 %
195.4
0.1
197.8
-56.4 %
67.4
130.4
-60.4 %
0.14
938.1
610.3
183.6 %
419.1
191.2
358.5 %
—
191.7
-379.2
-5759.7 %
570.5
1530 %
-116.5
—
454
53.9 %
125
329
8.9 %
0.21
1 591.3
215.2
213.7 %
173.5
41.7
13800 %
—
13.6
6.7
-32.3 %
35
464.6 %
—
0
295
2806.4 %
12.5
302
2870.6 %
0.35
852.5
68.6
-51 %
68.3
0.3
-97.8 %
—
10.1
9.9
22.2 %
-9.6
-268.4 %
-1.3
-0.2
-10.9
-347.7 %
—
-10.9
-705.6 %
-0.05
200
139.9
15.2 %
126.1
13.8
34 %
—
8.6
8.1
19.1 %
5.7
62.9 %
-1.3
—
4.4
109.5 %
2.6
1.8
200 %
0.01
200
121.4
39.2 %
111.1
10.3
-32.7 %
—
6.9
6.8
7.9 %
3.5
-61.1 %
-1.4
-0.1
2.1
-72.4 %
1.5
0.6
-86.7 %
—
200
87.2
-25.9 %
71.9
15.3
-12.6 %
—
6.3
6.3
-31.5 %
9
7.1 %
-1.5
—
7.6
15.2 %
3.1
4.5
21.6 %
0.02
200
117.6
-15.9 %
100.1
17.5
-3.3 %
—
9.2
9.2
142.1 %
8.4
-40.8 %
-1.8
—
6.6
-46.8 %
3
3.7
-62.6 %
0.02
200
139.8
37.1 %
121.7
18.1
33.1 %
—
3.9
3.8
-11.6 %
14.2
52.7 %
-1.9
—
12.4
59 %
2.4
9.9
47.8 %
0.05
200
102
—
88.4
13.6
—
—
4.4
4.3
—
9.3
—
-1.5
—
7.8
—
1.1
6.7
—
0.03
200