Hysan Statements
14
Data from Hysan`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
23 Aug, 2024
Expected release date:
—
Hysan Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 693
5.9 %
100
286
16.9
1 407
13.3 %
83.1
—
0
137
8.1
136
5.4 %
8
1 271
14.2 %
75.1
-376
-22.2
-20
-1.2
875
171.9 %
51.7
158
9.3
427
140.2 %
25.2
0.416
1 027.01
1 599
-0.7 %
100
357
22.3
1 242
-7.8 %
77.7
—
0
162
10.1
129
-27.1 %
8.1
1 113
-4.9 %
69.6
-2 020
-128.5
-310
-17.3
-1 217
-350.4 %
-76.1
142
8.9
-1 062
-658.9 %
-66.4
-1.034
1 027.01
1 611
-4.3 %
100
264
16.4
1 347
-1.2 %
83.6
—
0
145
9
177
-13.7 %
11
1 170
0.9 %
72.6
-678
-40.2
-6
-2.2
486
143.2 %
30.2
153
9.5
190
115.5 %
11.8
0.185
1 027.01
1 683
-5.3 %
100
319
19
1 364
-10.8 %
81
—
0
187
11.1
205
58.9 %
12.2
1 159
-17.2 %
68.9
-2 274
-135.1
-9
-0.5
-1 124
-317.4 %
-66.8
160
9.5
-1 228
-1829.6 %
-73
-1.2
1 023.65
1 777
0.2 %
100
248
14
1 529
2.4 %
86
—
0
145
8.2
129
-23.2 %
7.3
1 400
5.7 %
78.8
-850
-47.8
-33
-1.9
517
-60.8 %
29.1
182
10.2
71
-91.8 %
4
0.069
1 036.06
1 774
-3.3 %
100
281
15.8
1 493
-7.6 %
84.2
—
0
153
8.6
168
47.4 %
9.5
1 325
-11.8 %
74.7
18
1
-25
-1.4
1 318
39.8 %
74.3
196
11
866
67.5 %
48.8
0.835
1 036.96
1 834
6.1 %
100
218
11.9
1 616
10.8 %
88.1
—
0
121
6.6
114
-14.9 %
6.2
1 502
13.4 %
81.9
-539
-29.4
-20
-1.09
943
120.8 %
51.4
162
8.8
517
554.4 %
28.2
0.497
1 039.71
1 729
-12.7 %
100
271
15.7
1 458
-17.3 %
84.3
—
0
147
8.5
134
3.9 %
7.8
1 324
-18.9 %
76.6
-872
-50.4
-25
-1.4
427
117.6 %
24.7
117
6.8
79
103 %
4.6
0.076
1 041.03
1 981
4.2 %
100
219
11.1
1 762
9.9 %
88.9
—
0
121
6.1
129
-12.2 %
6.5
1 633
12.1 %
82.4
-4 038
-203.8
-17
-0.9
-2 422
-205.2 %
-122.3
236
11.9
-2 626
-227.4 %
-132.6
-2.519
1 042.56
1 902
-8.8 %
100
298
15.7
1 604
-13.2 %
84.3
—
0
146
7.7
147
31.3 %
7.7
1 457
-16.1 %
76.6
855
45
-10
-0.5
2 302
-29.3 %
121
208
10.9
2 062
-25.9 %
108.4
1.972
1 045.86
2 086
5.5 %
100
238
11.4
1 848
10.1 %
88.6
—
0
123
5.9
112
-11.1 %
5.4
1 736
11.8 %
83.2
1 527
73.2
-6
-0.3
3 257
-3.5 %
156.1
265
12.7
2 783
-7.8 %
133.4
2.658
1 046.88
1 978
3.5 %
100
299
15.1
1 679
-0.5 %
84.9
—
0
119
6
126
7.7 %
6.4
1 553
-1.1 %
78.5
1 832
92.6
-9
-0.5
3 376
-1.4 %
170.7
240
12.1
3 020
0.2 %
152.7
2.885
1 046.77
1 912
8.8 %
100
224
11.7
1 688
12.8 %
88.3
—
0
108
5.6
117
197.5 %
6.1
1 571
-2.8 %
82.2
1 858
97.2
-5
-0.3
3 424
3.6 %
179.1
241
12.6
3 013
4.3 %
157.6
2.879
1 046.62
1 757
-1.9 %
261
1 496
-6.7 %
—
141
-120
-213.2 %
1 616
7.9 %
1 695
-5
3 306
318 %
241
2 890
287.4 %
2.763
1 045.9
1 791
0.9 %
188
1 603
3.3 %
—
106
106
2.9 %
1 497
3.3 %
-702
-4
791
31.8 %
243
746
133.9 %
0.713
1 045.66
1 775
0.9 %
223
1 552
-0.2 %
—
103
103
-11.2 %
1 449
0.7 %
-846
-3
600
-50.4 %
234
319
-64.5 %
0.3
1 046
1 760
2.6 %
205
1 555
4.4 %
—
116
116
-0.9 %
1 439
4.9 %
-226
-3
1 210
28.7 %
229
899
46.4 %
0.86
1 048
1 716
0.1 %
227
1 489
-2.5 %
—
117
117
—
1 372
-2.7 %
-432
—
940
-64.3 %
215
614
-73.2 %
0.58
1 061.8
1 714
5.3 %
187
1 527
8.9 %
—
117
117
12.5 %
1 410
8.6 %
1 225
-2
2 633
12.2 %
223
2 289
13.7 %
2.15
1 064
1 628
2 %
226
1 402
-1.1 %
—
104
104
-7.1 %
1 298
-0.6 %
1 040
8
2 346
-28.7 %
199
2 014
-30.3 %
1.89
1 064.3
1 596
4.2 %
178
1 418
8.4 %
—
110
112
8.7 %
1 306
8.4 %
1 977
7
3 290
-6.2 %
187
2 888
-0.9 %
2.71
1 063.8
1 532
0.1 %
224
1 308
-3.1 %
—
105
103
-1 %
1 205
-3.3 %
2 294
8
3 507
-4.2 %
184
2 915
-10.1 %
2.74
1 064.1
1 531
11.2 %
181
1 350
22.1 %
—
103
104
19.5 %
1 246
22.3 %
2 422
-6
3 662
-19.1 %
188
3 243
-21.5 %
3.05
1 063.6
1 377
24.2 %
271
1 106
15.6 %
—
92
87
6.1 %
1 019
16.5 %
3 518
-9
4 528
-26.2 %
153
4 133
-29 %
3.89
1 063.3
1 109
12.8 %
152
957
15.6 %
—
95
82
-33.9 %
875
24.3 %
5 264
-7
6 132
123.4 %
136
5 822
129.8 %
5.49
1 060.2
983
4.7 %
155
828
-0.5 %
—
95
124
49.4 %
704
-6 %
2 042
-1
2 745
-57.5 %
99
2 533
-57.9 %
2.39
1 060
939
5.9 %
107
832
11.1 %
—
78
83
-20.2 %
749
16.1 %
5 721
-8
6 462
203.4 %
118
6 012
212.1 %
5.69
1 055.9
887
1.1 %
138
749
-2.1 %
—
74
104
33.3 %
645
-6.1 %
1 491
-6
2 130
0.4 %
95
1 926
0.4 %
1.83
1 054
877
5.8 %
112
765
11 %
—
66
78
—
687
12.4 %
1 446
-11
2 122
9.7 %
106
1 918
16.6 %
1.82
1 051.4
829
-2.6 %
140
689
-8.9 %
—
70
78
34.5 %
611
-12.5 %
1 323
—
1 934
48.9 %
236
1 645
53.6 %
1.57
1 050.9
851
0.5 %
95
756
3.8 %
—
63
58
480 %
698
-2.8 %
607
-6
1 299
156.7 %
160
1 071
158.1 %
1.03
1 042.4
847
7.1 %
119
728
5.1 %
—
72
10
145.5 %
718
0.4 %
-3 007
—
-2 289
-157.1 %
-368
-1 843
-153.6 %
-1.77
1 040.9
791
12.2 %
98
693
17.3 %
—
62
-22
91.1 %
715
-14.7 %
3 293
—
4 008
24.9 %
369
3 437
33.4 %
3.31
1 037.9
704.9
6.3 %
114.1
590.8
3.8 %
—
54.2
-247.8
-578.4 %
838.6
62.1 %
2 371
—
3 209.6
94.2 %
538.7
2 575.6
87.5 %
2.46
1 048.2
663.1
2.3 %
93.9
569.2
9.8 %
—
51.8
51.8
-12.5 %
517.4
12.7 %
1 135
—
1 652.4
-15.2 %
206.3
1 373.4
-13 %
1.3
1 056.6
647.9
4.5 %
129.6
518.3
1.8 %
—
59.2
59.2
13.6 %
459.1
0.4 %
1 489.7
—
1 948.8
5.4 %
312.2
1 579.4
3.9 %
1.5
1 055.8
620.2
-2.7 %
111
509.2
0.6 %
—
52.1
52.1
-10 %
457.1
2 %
1 392
—
1 849.1
-4.8 %
246.1
1 519.4
-2.5 %
1.44
1 054.3
637.1
4 %
130.9
506.2
—
—
57.9
57.9
28.7 %
448.3
-2.8 %
1 493.7
—
1 942
-39.9 %
354.4
1 558.4
-39.2 %
1.48
1 053.6
612.7
3.4 %
106.4
506.2
11.3 %
—
45
45
-19.9 %
461.2
15.7 %
2 772.7
—
3 233.9
761 %
502.2
2 562.2
741.4 %
2.44
1 050.8
592.6
5.5 %
137.9
454.7
3.2 %
—
57.3
56.2
49.5 %
398.5
-1.1 %
-44.8
—
375.6
-7.8 %
52.9
304.5
0.1 %
0.29
1 049.2
561.9
3.3 %
121.4
440.5
6.8 %
—
38.6
37.6
-23.9 %
403
11 %
-36.7
—
407.2
12.6 %
87.3
304.1
5.7 %
0.29
1 044.7
543.8
-8.7 %
131.2
412.6
-15.3 %
—
48.3
49.4
21.7 %
363.2
-18.7 %
-1.5
—
361.7
-2.7 %
69.2
287.6
16.9 %
0.28
1 041.9
595.5
-2.7 %
108.4
487.1
-1 %
—
41.7
40.6
-25.1 %
446.6
2 %
-75
—
371.6
12.6 %
104.3
246.1
0.4 %
0.24
1 035.2
612.1
—
120.2
491.9
—
—
54.3
54.2
—
437.7
—
-95.3
-1.5
329.9
—
57.8
245.1
—
0.237
1 034