China Agri-Products Statements
14
Data from China Agri-Products`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
HKD - Hong Kong dollar
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
—
China Agri-Products Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
324.69
18.1 %
162.32
162.37
4.4 %
—
94.839
81.96
-16.6 %
80.41
40.3 %
-53.961
—
37.86
319.1 %
22.02
7.995
961.5 %
0.001
9 953.07
274.89
-14.5 %
100
119.36
43.4
155.53
-13.6 %
56.6
—
0
114.84
41.8
98.238
-0.7 %
35.7
57.294
-29.4 %
20.8
-80.921
-29.4
—
0
-17.279
-134.5 %
-6.3
-15.319
-5.6
-0.928
-112 %
-0.3
0
9 953.07
321.51
-29.6 %
100
141.43
45.5
180.08
-21.1 %
54.5
—
0
98.854
30.7
98.917
-2.4 %
30.6
81.162
-36 %
23.9
-36.378
-11.3
—
0
50.028
33.9 %
14.1
29.567
7.7
7.764
165.3 %
2.4
0.001
9 953.07
456.89
11 %
100
228.61
50
228.28
0.2 %
50
—
0
113.24
24.8
101.37
3.6 %
22.2
126.91
-2.4 %
27.8
-141.32
-30.9
—
0
37.353
-45.4 %
8.2
34.271
7.5
-11.893
-165 %
-2.6
-0.001
9 953.07
411.79
15 %
100
183.89
44.7
227.9
13.3 %
55.3
—
0
99.174
24.1
97.864
-23.8 %
23.8
130.04
78.6 %
31.6
-57.752
-14.02
—
0
68.44
-89 %
16.6
34.486
8.4
18.294
-96.4 %
4.4
0.002
9 953.07
358.12
22.5 %
100
156.94
43.8
201.18
33.6 %
56.2
—
0
136.93
38.2
128.36
35.7 %
35.8
72.818
30 %
20.3
-124.03
-34.6
—
0
622.28
2705.6 %
173.8
102.52
28.6
512.17
2369.5 %
143
0.049
11 077.62
292.41
202 %
100
141.78
48.5
150.63
91 %
51.5
—
0
94.034
32.2
94.609
1172.1 %
32.4
56.024
-21.6 %
19.2
-39.545
-13.5
—
0
22.18
-59.7 %
7.6
40.772
13.9
-22.567
-758.1 %
-7.7
-0.002
9 953.07
96.836
-81.8 %
100
17.976
18.6
78.86
-67.3 %
81.4
—
0
11.373
11.7
7.437
-95.4 %
7.7
71.423
-10.8 %
73.8
-16.412
-16.9
—
0
55.011
5.2 %
56.8
49.177
50.8
-2.63
-932.3 %
-2.7
0
9 953.07
532.13
15.1 %
100
291.29
54.7
240.84
9.8 %
45.3
—
0
161.4
30.3
160.74
32.5 %
30.2
80.09
-18.3 %
15.1
-27.795
-5.2
—
0
52.295
-18.9 %
9.8
39.625
7.4
0.316
-96.1 %
0.06
0
9 953.07
462.47
2.3 %
100
243.21
52.6
219.26
18.2 %
47.4
—
0
131.26
28.4
121.28
-40.6 %
26.2
97.983
626.1 %
21.2
-33.489
-7.2
—
0
64.494
176.4 %
13.9
49.673
10.7
8.194
106.5 %
1.8
0.001
9 953.07
452.03
38.3 %
100
266.52
59
185.51
-9.7 %
41
—
0
184.1
40.7
204.13
61.8 %
45.2
-18.625
-123.5 %
-4.1
-105.68
-23.4
—
0
-84.46
-185.2 %
-18.7
35.123
7.8
-125.36
-43.7 %
-27.7
-0.013
9 953.07
326.83
-23 %
100
121.44
37.2
205.39
24.9 %
62.8
—
0
101.13
30.9
126.16
-41.9 %
38.6
79.23
250.3 %
24.2
-108.85
-33.3
—
0
-29.619
86.4 %
-9.06
30.117
9.2
-87.234
64.4 %
-26.7
-0.009
9 953.07
424.7
16.2 %
260.33
164.38
-7.1 %
—
141.56
217.08
62.3 %
-52.706
-221.8 %
-165.23
—
-217.94
-161.6 %
27.018
-245.16
-155.9 %
-0.131
1 870.68
365.35
123.9 %
188.37
176.98
67.4 %
—
140.77
133.71
-1.3 %
43.267
245.2 %
-126.58
—
-83.317
88.3 %
9.296
-95.805
84.1 %
-0.049
1 936.47
163.2
-62.9 %
57.5
105.7
-48.1 %
—
176.7
135.5
-12 %
-29.8
-160.1 %
-675.5
—
-711.7
-405.8 %
-68.1
-603.5
-338.9 %
-0.38
1 600
439.9
125.7 %
236.4
203.5
71.3 %
—
160.7
153.9
-36.4 %
49.6
140.2 %
-190.3
0
-140.7
54.3 %
-5.8
-137.5
52.6 %
-0.09
1 496.8
194.9
14.4 %
76.2
118.8
-0.2 %
—
194
242.1
36.6 %
-123.4
-112 %
-173.6
0.1
-307.7
-65.6 %
-7.4
-290.1
-45.7 %
-0.46
636.5
170.3
15.8 %
51.3
119
11.5 %
—
187.5
177.2
-17.5 %
-58.2
46.2 %
-127.6
0
-185.8
54.7 %
7.7
-199.1
43.2 %
-1.05
190
147.1
-2.5 %
40.4
106.7
-0.7 %
—
235.4
214.8
56.8 %
-108.1
-264 %
-301.7
0
-409.8
-447.9 %
-27.6
-350.5
-3570.3 %
-2.91
120.4
150.9
1.1 %
43.6
107.4
7.9 %
—
158.6
137
-15.5 %
-29.7
52.6 %
147.4
0.1
117.8
-60.5 %
71.6
10.1
-91.4 %
0.16
62.3
149.3
-42.4 %
49.8
99.5
7.6 %
—
165.4
162.1
38.7 %
-62.7
-157 %
361.2
0.1
298.6
147.6 %
137.1
116.9
206.8 %
4.91
23.8
259.3
62.6 %
166.8
92.5
8.7 %
—
123.3
116.9
-10.3 %
-24.4
46.1 %
145
0
120.6
-45.6 %
61.3
38.1
-67.4 %
2.37
16.1
159.5
24.6 %
74.4
85.1
29.3 %
—
133.3
130.3
15.2 %
-45.3
4.2 %
267
0.1
221.8
84.1 %
70
117
307.7 %
7.27
16.1
128
-14.3 %
62.2
65.8
32.1 %
—
115.6
113.1
-8.2 %
-47.3
35.6 %
167.8
0
120.5
-55.8 %
55.8
28.7
-85.1 %
1.78
16.1
149.4
139.4 %
99.6
49.8
14.2 %
—
149.7
123.2
-22.1 %
-73.4
35.9 %
345.8
0
272.4
8412.5 %
22.9
192.2
358.3 %
18.48
10.4
62.4
-13.1 %
18.8
43.6
-8 %
—
163.1
158.2
-47.2 %
-114.5
54.6 %
117.7
0
3.2
101.1 %
42
-74.4
70.1 %
-124
0.6
71.8
23.4 %
24.4
47.4
23.1 %
—
75.3
299.5
222.4 %
-252.1
-364.3 %
-36.2
0
-288.3
-215.8 %
-30.7
-249
-224.6 %
-276.66
0.9
58.2
7 %
19.6
38.5
6.6 %
—
39.4
92.9
-47.5 %
-54.3
61.4 %
-37
0
-91.3
47.7 %
-12.6
-76.7
44.5 %
-109.57
0.7
54.4
9.5 %
18.3
36.1
-0.8 %
—
49.8
176.8
-19.6 %
-140.7
23.3 %
-34.1
0.1
-174.7
18.9 %
-31.9
-138.2
12.6 %
-197.42
0.7
49.7
1.2 %
13.3
36.4
7.7 %
—
34.6
219.8
-77 %
-183.4
80.1 %
-32
0
-215.4
77.1 %
-44.7
-158.2
75 %
-790.99
0.2
49.1
-58.7 %
15.4
33.8
-66.5 %
—
63.1
955.4
2264.9 %
-921.7
-1623.5 %
-20.4
0
-942.2
-2332.7 %
-234.5
-631.8
-3533.7 %
-3 158.99
0.2
118.9
240.7 %
18
101
508.4 %
—
20.3
40.4
1018.2 %
60.5
189.5 %
-18.3
0
42.2
711.5 %
17.9
18.4
1020 %
91.99
0.2
34.9
214.4 %
18.3
16.6
304.9 %
—
2.3
-4.4
-129.9 %
20.9
295.3 %
17.5
0
5.2
148.6 %
6.2
-2
81.3 %
-20
0.1
11.1
-19.6 %
7
4.1
20.6 %
—
14.4
14.7
77.1 %
-10.7
-118.4 %
—
—
-10.7
-67.2 %
—
-10.7
-67.2 %
-106.99
0.1
13.8
-22.9 %
10.4
3.4
-43.3 %
—
7.1
8.3
5.1 %
-4.9
-157.9 %
-0.3
-0.2
-6.4
45.3 %
—
-6.4
45.3 %
-64
0.1
17.9
62.7 %
11.9
6
15.4 %
—
7.6
7.9
5.3 %
-1.9
13.6 %
-9.8
-0.3
-11.7
32.4 %
—
-11.7
32.4 %
-116.99
0.1
11
144.4 %
5.7
5.2
20.9 %
—
6
7.5
11.9 %
-2.2
8.3 %
-12.2
—
-17.3
-13.1 %
—
-17.3
-13.1 %
-173
0.1
4.5
-31.8 %
0.2
4.3
-45.6 %
—
5
6.7
-69.1 %
-2.4
82.5 %
-4.4
—
-15.3
92.6 %
—
-15.3
92.7 %
-153
0.1
6.6
10 %
-1.3
7.9
68.1 %
—
10.2
21.7
133.3 %
-13.7
-197.8 %
-3.1
0
-206.2
-734.8 %
—
-210.8
-750 %
-2 108
0.1
6
-92 %
1.3
4.7
-90.6 %
—
7.3
9.3
-76.6 %
-4.6
-145.5 %
-3.4
—
-24.7
-285.9 %
—
-24.8
-270.1 %
-248
0.1
75.3
31.6 %
25.4
50
77.3 %
—
9.7
39.8
-23.6 %
10.1
142.1 %
-16.5
0
-6.4
96.4 %
—
-6.7
95.9 %
-67
0.1
57.2
—
29.1
28.2
—
—
9.7
52.1
—
-24
—
-19.9
-0.6
-178.3
—
-10.7
-163.5
—
-1 635
0.1