Red Star Statements
15
Data from Red Star`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Jun, 2024
New report :
28 Oct, 2024
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
28 Oct, 2024
Red Star Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 113.32
-25.6 %
100
931.75
44.1
1 181.58
-14.9 %
55.9
3.681
0.2
901.03
42.6
975.99
-43.6 %
46.2
205.59
160 %
9.7
-1 222.68
-57.9
-75.247
-3.6
-1 049.88
39.1 %
-49.7
-79.739
-3.8
-881.61
46.8 %
-41.7
-0.203
4 353.69
2 839.6
-5.8 %
100
1 451.4
51.1
1 388.19
-10.8 %
48.9
5.859
0.2
1 122.99
39.5
1 730.59
26.6 %
60.9
-342.4
-281.1 %
-12.06
-1 139.22
-40.1
-241.87
-8.5
-1 723.22
-103.3 %
-60.7
11.352
0.4
-1 655.83
-132.8 %
-58.3
-0.38
4 353.69
3 015.46
-0.9 %
100
1 459.73
48.4
1 555.73
-8.4 %
51.6
4.405
0.1
1 099.44
36.5
1 366.69
48.4 %
45.3
189.04
-75.7 %
6.3
-928.93
-30.8
-115.28
-3.8
-847.48
-3614.7 %
-28.1
-91.011
-3.02
-711.23
-14857.6 %
-23.6
-0.163
4 353.69
3 043.37
16.3 %
100
1 345.01
44.2
1 698.35
15.3 %
55.8
4.395
0.1
814.49
26.8
920.97
57.1 %
30.3
777.39
-12.4 %
25.5
-735.4
-24.2
-17.089
-0.6
24.113
-91.2 %
0.8
88.645
2.9
4.819
-96.7 %
0.2
0.001
4 353.69
2 616.56
-28.4 %
100
1 143.36
43.7
1 473.2
-19.9 %
56.3
4.971
0.2
588.61
22.5
586.1
-64.1 %
22.4
887.1
331.5 %
33.9
-580.12
-22.2
-32.892
-1.3
273.62
143.5 %
10.5
88.489
3.4
145.88
125.6 %
5.6
0.034
4 353.69
3 654.45
3.6 %
100
1 816.4
49.7
1 838.05
-1.5 %
50.3
11.915
0.3
1 050.17
28.7
1 632.48
98 %
44.7
205.57
-80.3 %
5.6
-850.74
-23.3
-32.587
-0.9
-628.41
-217 %
-17.2
-162.28
-4.4
-569.26
-294.4 %
-15.6
-0.128
4 436.94
3 527.25
-1.5 %
100
1 661.3
47.1
1 865.96
-13.4 %
52.9
8.892
0.3
852.96
24.2
824.47
19.7 %
23.4
1 041.49
-29 %
29.5
-516.58
-14.6
13.208
0.4
537.11
-37.7 %
15.2
189.11
5.4
292.87
-10.5 %
8.3
0.063
4 637.14
3 581.81
6.1 %
100
1 425.99
39.8
2 155.82
9 %
60.2
11.892
0.3
700.47
19.6
689.03
3.4 %
19.2
1 466.79
11.9 %
41
-593.6
-16.6
-1.33
-0.04
861.92
-2.2 %
24.1
518.46
14.5
327.14
-53.1 %
9.1
0.078
4 187.7
3 374.81
-18.8 %
100
1 397.6
41.4
1 977.21
-13.1 %
58.6
13.63
0.4
667.5
19.8
666.25
-64.5 %
19.7
1 310.96
231 %
38.8
-434.31
-12.9
-5.701
-0.2
881.6
346.2 %
26.1
249.12
7.4
697.95
391.1 %
20.7
0.16
4 354.73
4 158.55
-63.4 %
100
1 884.52
45.3
2 274.02
-66.8 %
54.7
18.539
0.4
1 657.14
39.8
1 877.93
-34 %
45.2
396.09
-90.1 %
9.5
-700.8
-16.9
-53.029
-1.3
-358.04
-112.5 %
-8.6
-173.84
-4.2
-239.74
-111.6 %
-5.8
-0.055
4 343.05
11 354.24
172.8 %
100
4 506.17
39.7
6 848.08
166.9 %
60.3
42.124
0.4
2 892.76
25.5
2 845.16
160 %
25.1
4 002.92
172.1 %
35.3
-1 145.77
-10.09
-7.333
-0.06
2 863.7
134.3 %
25.2
712.74
6.3
2 064.91
162.3 %
18.2
0.53
3 896.05
4 161.48
24.6 %
100
1 595.89
38.3
2 565.59
28.5 %
61.7
14.249
0.3
1 104.88
26.6
1 094.36
45.9 %
26.3
1 471.23
18 %
35.4
-246.16
-5.9
-8.578
-0.2
1 222.11
22.1 %
29.4
301.6
7.2
787.17
9 %
18.9
0.205
3 836.88
3 341.1
-29.1 %
100
1 344.4
40.2
1 996.7
-16 %
59.8
12.7
0.4
757.6
22.7
750
-53.4 %
22.4
1 246.7
62.6 %
37.3
-263.9
-7.9
7.6
0.2
1 000.5
177.9 %
29.9
276.1
8.3
722.5
144400 %
21.6
0.19
3 905
4 709.3
34.4 %
100
2 331.5
49.5
2 377.8
11 %
50.5
13.3
0.3
1 301.1
27.6
1 610.9
109 %
34.2
766.9
-44.1 %
16.3
-370.5
-7.9
-59.4
-1.3
360
-59.9 %
7.6
144.3
3.1
0.5
-99.9 %
0.01
—
4 107.2
3 502.7
1 %
100
1 359.6
38.8
2 143.1
-8 %
61.2
11.9
0.3
820.6
23.4
770.9
-5.2 %
22
1 372.3
-9.5 %
39.2
-468.6
-13.4
-6.3
-0.2
897.5
-10.6 %
25.6
203.3
5.8
628.8
-11.2 %
18
0.16
3 837.6
3 468.2
35.7 %
100
1 138.6
32.8
2 329.6
52.4 %
67.2
4.3
0.1
851.1
24.5
813.2
65.7 %
23.4
1 516.4
46.2 %
43.7
-449.8
-13
-41.2
-1.2
1 003.5
81.4 %
28.9
249.9
7.2
708.2
80.2 %
20.4
0.18
3 905
2 556.2
-45 %
100
1 027.9
40.2
1 528.3
-43 %
59.8
6.6
0.3
528.2
20.7
490.8
-66.5 %
19.2
1 037.5
-14.6 %
40.6
-459.4
-18
-25
-1
553.3
-51.4 %
21.6
152.6
6
393.1
-43.5 %
15.4
0.1
3 905
4 645.5
14.2 %
100
1 963.9
42.3
2 681.6
2 %
57.7
9.6
0.2
1 489.9
32.1
1 466.5
32 %
31.6
1 215.1
-20 %
26.2
-77.6
-1.7
-0.9
-0.02
1 137.7
-23.7 %
24.5
502.7
10.8
696.2
-35.4 %
15
0.18
3 905
4 066.6
-3.7 %
100
1 436.4
35.3
2 630.2
1.7 %
64.7
11.3
0.3
1 112.5
27.4
1 110.8
18.4 %
27.3
1 519.5
-7.8 %
37.4
-24.1
-0.6
-4.6
-0.1
1 490.8
-16.9 %
36.7
300.8
7.4
1 077.9
-22.5 %
26.5
0.28
3 905
4 222.1
19.4 %
100
1 636.1
38.8
2 586
7.4 %
61.2
8.2
0.2
1 004.8
23.8
938.4
23.7 %
22.2
1 647.6
0 %
39
139.5
3.3
7.4
0.2
1 794.2
0.8 %
42.5
326.1
7.7
1 391.5
5.9 %
33
0.35
3 925.4
3 535
-16.8 %
100
1 128.2
31.9
2 406.8
-4.7 %
68.1
9.1
0.3
733.4
20.7
758.4
-36.7 %
21.5
1 648.3
24.1 %
46.6
120.7
3.4
4
0.1
1 780.4
144.3 %
50.4
387.2
11
1 314
314.2 %
37.2
0.34
3 906.5
4 248.4
17.4 %
100
1 722.2
40.5
2 526.2
11.1 %
59.5
28.2
0.7
1 178.8
27.7
1 197.6
33 %
28.2
1 328.5
-3.3 %
31.3
-271.5
-6.4
-113.1
-2.7
728.9
-52.1 %
17.2
415
9.8
317.2
-71.7 %
7.5
0.1
3 024.8
3 617.5
3.8 %
100
1 342.9
37.1
2 274.6
-0.3 %
62.9
5.3
0.1
941.4
26
900.7
27.9 %
24.9
1 373.9
-12.9 %
38
147.8
4.1
1.4
0.04
1 523
-28.4 %
42.1
345.1
9.5
1 121.6
-39.6 %
31
0.28
3 980
3 485.2
20.6 %
100
1 203.4
34.5
2 281.8
16.7 %
65.5
9.6
0.3
773
22.2
704.4
24 %
20.2
1 577.4
13.6 %
45.3
332.3
9.5
1.4
0.04
2 126
29.5 %
61
176.8
5.1
1 856.3
57 %
53.3
0.43
4 332.8
2 888.7
-10.8 %
100
932.6
32.3
1 956.1
-15.5 %
67.7
—
0
545.5
18.9
567.9
-54.6 %
19.7
1 388.2
30.4 %
48.1
254.8
8.8
-1.3
-0.05
1 641.4
1.3 %
56.8
377
13.1
1 182.3
-4.5 %
40.9
0.27
4 332.8
3 238
22.2 %
100
923.1
28.5
2 314.9
42.9 %
71.5
—
0
1 173.4
36.2
1 250
76.2 %
38.6
1 064.9
16.9 %
32.9
552
17
-32.2
-1
1 620.7
9.2 %
50.1
385.1
11.9
1 238.1
55.8 %
38.2
0.31
3 986.3
2 650.6
—
100
1 030
38.9
1 620.5
—
61.1
—
0
657
24.8
709.5
—
26.8
911.1
—
34.4
469.3
17.7
103.3
3.9
1 483.9
—
56
598
22.6
794.6
—
30
0.2
3 972.9