Weiye Statements
15
Data from Weiye`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Weiye Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 352
563.2 %
1 298.61
53.39
254.3 %
—
40.775
39.902
-41.6 %
13.488
113.1 %
-14.077
—
-0.308
99.7 %
56.376
-41.838
-44.3 %
-0.213
196.13
203.86
-81.8 %
100
238.46
117
-34.607
-114.4 %
-17
—
0
60.388
29.6
68.304
3.9 %
33.5
-102.91
-158.8 %
-50.5
-15.424
-7.6
-0.137
-0.07
-113.23
-166.4 %
-55.5
-78.609
-38.6
-28.984
-179.2 %
-14.2
-0.148
196.13
1 122.61
143.8 %
100
881.77
78.5
240.84
101.5 %
21.5
—
0
70.717
6.3
65.712
-26.3 %
5.9
175.13
477.6 %
15.6
-8.799
-0.8
—
0
170.61
1157.9 %
15.2
89.289
8
36.609
196.4 %
3.3
0.187
196.13
460.4
-17.6 %
100
340.86
74
119.54
126.8 %
26
—
0
96.283
20.9
89.22
-21.9 %
19.4
30.323
149.3 %
6.6
-20.327
-4.4
-0.329
-0.07
13.563
116.9 %
2.9
5.093
1.1
-37.975
57.8 %
-8.2
-0.194
196.13
558.93
-79.5 %
100
506.23
90.6
52.702
-91.6 %
9.4
—
0
119.14
21.3
114.26
-22.4 %
20.4
-61.556
-112.7 %
-11.01
-25.45
-4.6
—
0
-80.28
-112.9 %
-14.4
5.582
1
-90.055
-179.2 %
-16.1
-0.459
196.13
2 725.3
5084.1 %
100
2 094.38
76.8
630.92
10798.6 %
23.2
—
0
146.11
5.4
147.15
48.3 %
5.4
483.77
617.9 %
17.8
-38.17
-1.4
-0.8
-0.03
623.02
629.2 %
22.9
293.93
10.8
113.76
225.7 %
4.2
0.58
196.13
52.57
-90.9 %
100
46.781
89
5.789
-90 %
11
—
0
105.46
200.6
99.206
-3.9 %
188.7
-93.417
-105.3 %
-177.7
-24.746
-47.07
—
0
-117.74
-188.3 %
-224
-11.151
-21.2
-90.482
-104.1 %
-172.1
-0.461
196.13
578.66
213.8 %
100
520.92
90
57.734
-47.5 %
10
—
0
106.84
18.5
103.25
27.8 %
17.8
-45.511
-256.4 %
-7.9
-17.263
-3
-0.457
-0.08
-40.837
-284.3 %
-7.06
24.082
4.2
-44.326
-429.9 %
-7.7
-0.226
196.13
184.4
-89.6 %
100
74.521
40.4
109.88
-80.6 %
59.6
—
0
85.851
46.6
80.781
-44.9 %
43.8
29.101
-93.1 %
15.8
-6.995
-3.8
—
0
22.154
-94.4 %
12
14.101
7.6
13.436
-91.9 %
7.3
0.069
196.13
1 778.01
723.5 %
100
1 212.15
68.2
565.86
522.6 %
31.8
—
0
217.79
12.2
146.74
211.1 %
8.3
419.12
859 %
23.6
-20.637
-1.2
—
0
398.52
781.6 %
22.4
238.19
13.4
166.38
726.2 %
9.4
0.848
196.13
215.92
8.4 %
100
125.04
57.9
90.879
8.8 %
42.1
—
0
49.777
23.1
47.175
-6.2 %
21.8
43.704
31.7 %
20.2
1.5
0.7
—
0
45.204
33.1 %
20.9
23.475
10.9
20.138
185.5 %
9.3
0.103
196.13
199.21
-88.6 %
100
115.71
58.1
83.499
-63.4 %
41.9
—
0
44.252
22.2
50.303
-58.1 %
25.3
33.196
-69.2 %
16.7
0.755
0.4
—
0
33.951
-85.1 %
17
26.492
13.3
7.053
-94.3 %
3.5
0.036
196.13
1 748.04
1373.9 %
1 520.18
227.87
431.2 %
—
181.19
120
159.2 %
107.87
3182 %
120.68
—
228.55
5178.8 %
94.065
123.68
1066.2 %
0.631
196.13
118.6
-74.3 %
75.7
42.9
3.9 %
—
52.1
46.3
7.9 %
-3.5
-133.3 %
-1.1
0.1
-4.5
-4600 %
9.3
-12.8
14.7 %
-0.07
196.1
460.9
223.7 %
419.6
41.3
-24.9 %
—
45
42.9
14.7 %
-1.5
-108.5 %
1.7
-0.1
0.1
-99.7 %
14.5
-15
-600 %
-0.08
196.1
142.4
6.2 %
87.4
55
511.1 %
—
37.7
37.4
-19 %
17.6
147.4 %
13
-0.3
30.6
41 %
20.5
3
-89.1 %
0.02
196.1
134.1
-31.8 %
125.1
9
-85.7 %
—
49.2
46.2
25.2 %
-37.1
-243.2 %
58.9
-0.1
21.7
-32.6 %
-2.6
27.4
174 %
0.14
196.1
196.5
-33.4 %
133.6
62.9
-25.9 %
—
38.8
36.9
85.4 %
25.9
-60.2 %
6.3
-1.9
32.2
-53.9 %
20.1
10
-48.7 %
0.05
196.1
295.2
155.1 %
210.3
84.9
52.4 %
—
50.1
19.9
-37.2 %
65
170.8 %
4.7
0.1
69.8
226.2 %
35.6
19.5
129.4 %
0.1
196.1
115.7
-73.2 %
60
55.7
-61.9 %
—
32.1
31.7
-11 %
24
-78.3 %
-2.6
-0.4
21.4
-79.4 %
12.9
8.5
-81.9 %
0.04
196.1
431.9
73.9 %
285.7
146.2
147.8 %
—
57.3
35.6
5.6 %
110.6
337.2 %
-6.5
0
104.1
239.1 %
53
46.9
275.2 %
0.24
196.1
248.4
-19.9 %
189.4
59
-6.8 %
—
33.1
33.7
443.5 %
25.3
-55.6 %
5.4
0.7
30.7
-39.9 %
18.8
12.5
-57 %
0.06
196.1
310.2
27 %
246.9
63.3
9.7 %
—
24
6.2
-78.5 %
57
97.9 %
-6
0.1
51.1
102.8 %
19.1
29.1
419.6 %
0.15
196.1
244.3
-57.5 %
186.6
57.7
-52.7 %
—
31.1
28.9
428.4 %
28.8
-78 %
-3.6
0
25.2
-80.4 %
13.6
5.6
-89.6 %
0.03
196.1
574.4
90.1 %
452.2
122.1
35.4 %
—
35
-8.8
95.2 %
131
-51.9 %
-2.5
—
128.5
-52.1 %
58.3
53.6
-69.2 %
0.27
196.1
302.2
29.6 %
212
90.2
26.5 %
—
26
-182.2
-707.3 %
272.4
559.6 %
-4.3
0
268.1
530.8 %
94.9
174.1
706 %
0.89
196.1
233.2
26.7 %
161.9
71.3
38.4 %
—
28.6
30
-16 %
41.3
161.4 %
1.2
1.4
42.5
174.2 %
22.2
21.6
140 %
0.11
196.1
184
-50.3 %
132.5
51.5
-50.3 %
—
36.3
35.7
1.7 %
15.8
-77 %
-0.3
-0.6
15.5
-77.3 %
8.1
9
-80.7 %
0.05
196.1
370.5
-44.9 %
266.8
103.7
15 %
—
37.2
35.1
32.5 %
68.6
7.7 %
-0.3
-2
68.2
7.9 %
22.5
46.6
25.9 %
0.24
196.1
673
149.9 %
582.8
90.2
-3.2 %
—
28.2
26.5
3.1 %
63.7
-5.6 %
-0.5
-1.7
63.2
-6 %
26.7
37
10.1 %
0.19
196.1
269.3
319.5 %
176.1
93.2
147.9 %
—
26.9
25.7
153.1 %
67.5
-21.5 %
-0.2
-1.1
67.2
-21 %
34
33.6
-50.1 %
0.17
196.1
64.2
46.9 %
26.6
37.6
212.2 %
—
30
-48.4
-322 %
86
255.5 %
-0.9
—
85.1
245.2 %
18.1
67.4
67.2 %
0.34
196.1
43.7
-35.8 %
77.2
-33.5
-211.7 %
—
23.5
21.8
-11.4 %
-55.3
-1124.1 %
-3.4
-1.9
-58.6
-1529.3 %
-99
40.3
40200 %
0.21
196.1
68.1
19.1 %
38.1
30
26.1 %
—
25.2
24.6
17.7 %
5.4
80 %
-1.1
-0.2
4.1
86.4 %
4
0.1
108.3 %
—
196.1
57.2
6.7 %
33.4
23.8
-1.7 %
—
21.5
20.9
-8.3 %
3
100 %
-0.5
-0.2
2.2
633.3 %
3.4
-1.2
47.8 %
-0.01
198.3
53.6
-90.2 %
29.4
24.2
-90.3 %
—
24.1
22.8
185 %
1.5
-99.4 %
-1.2
—
0.3
-99.9 %
2.6
-2.3
-101.6 %
-0.01
196.1
548.3
1358.2 %
299.5
248.8
1484.7 %
—
39.2
8
-82.1 %
240.9
933.6 %
-0.7
-37.5
261.8
969.8 %
114
147.8
407.9 %
0.96
154.4
37.6
20.1 %
21.9
15.7
12.9 %
—
21.7
44.6
294.7 %
-28.9
-1211.5 %
-1.2
—
-30.1
-1684.2 %
17.9
-48
-2723.5 %
-0.28
169.7
31.3
-24.2 %
17.4
13.9
-27.2 %
—
13.5
11.3
-10.3 %
2.6
-59.4 %
-0.7
0
1.9
-69.8 %
3.6
-1.7
-154.8 %
-0.35
4.8
41.3
—
22.2
19.1
—
—
12.4
12.6
—
6.4
—
-0.1
0.2
6.3
—
3.2
3.1
—
0.94
3.3