Melbourne Statements
15
Data from Melbourne`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
31 Mar, 2023
Next reporting period:
27 Sep, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Melbourne Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
77.689
-1.2 %
100
23.81
30.6
53.879
-10.5 %
69.4
—
0
10.104
13
5.108
23 %
6.6
48.771
-13 %
62.8
-41
-52.8
—
0
7.771
105.2 %
10
7.284
9.4
0.487
100.3 %
0.6
0.019
25
78.637
-1.8 %
100
18.417
23.4
60.22
-3.8 %
76.6
—
0
5.058
6.4
4.153
-42.2 %
5.3
56.067
1.1 %
71.3
-205.8
-261.7
—
0
-149.73
-470.2 %
-190.4
9.202
11.7
-158.94
-603.8 %
-202.1
-6.357
25
80.07
6.6 %
100
17.441
21.8
62.629
24.9 %
78.2
—
0
7.382
9.2
7.179
33.7 %
9
55.45
23.9 %
69.3
-15
-18.7
—
0
40.45
-74.7 %
50.5
8.905
11.1
31.545
-79.3 %
39.4
1.262
25
75.091
-12 %
100
24.95
33.2
50.141
-18.1 %
66.8
—
0
5.581
7.4
5.371
-21.6 %
7.2
44.77
-17.7 %
59.6
114.8
152.9
—
0
159.57
308.1 %
212.5
7.39
9.8
152.18
278.4 %
202.7
6.087
25
85.332
-12.9 %
100
24.074
28.2
61.258
-21.8 %
71.8
—
0
7.255
8.5
6.849
83.3 %
8
54.409
-27 %
63.8
-131.1
-153.6
—
0
-76.691
-63.8 %
-89.9
8.626
10.1
-85.317
-44.1 %
-100
-3.413
25
97.923
-7.4 %
100
19.607
20
78.316
-11.3 %
80
—
0
5.016
5.1
3.736
-32.5 %
3.8
74.58
-9.9 %
76.2
-121.4
-124
—
0
-46.82
95.8 %
-47.8
12.387
12.6
-59.207
94.7 %
-60.5
-2.368
25
105.78
-6.8 %
100
17.521
16.6
88.26
-9.9 %
83.4
—
0
7.458
7.1
5.531
30.5 %
5.2
82.729
-11.8 %
78.2
-1 195.8
-1130.4
—
0
-1 113.07
-80.3 %
-1052.2
13.16
12.4
-1 126.23
-78.1 %
-1064.7
-45.049
25
113.48
0 %
100
15.491
13.7
97.992
4.1 %
86.3
—
0
5.915
5.2
4.237
-33.1 %
3.7
93.755
6.8 %
82.6
-711
-626.5
—
0
-617.25
-731.4 %
-543.9
15.202
13.4
-632.45
-856.5 %
-557.3
-25.298
25
113.44
2.3 %
100
19.338
17
94.1
-0.6 %
83
—
0
7.117
6.3
6.338
17.7 %
5.6
87.762
-1.7 %
77.4
10
8.8
—
0
97.762
-92.6 %
86.2
14.163
12.5
83.599
-93.6 %
73.7
3.344
25
110.89
1.6 %
100
16.216
14.6
94.679
-1.3 %
85.4
—
0
5.816
5.2
5.383
-25 %
4.9
89.296
0.6 %
80.5
1 235
1113.7
—
0
1 324.29
32 %
1194.2
14.466
13
1 309.83
32.5 %
1181.1
52.393
25
109.19
-5.9 %
100
13.256
12.1
95.937
-3.3 %
87.9
—
0
7.522
6.9
7.177
24.7 %
6.6
88.76
-5 %
81.3
914.5
837.5
—
0
1 003.26
-1.2 %
918.8
14.504
13.3
988.75
-1.1 %
905.5
39.55
25
116.06
-0.2 %
16.83
99.229
3 %
—
5.736
5.757
4.7 %
93.472
3.1 %
921.52
—
1 014.99
91.3 %
15.381
999.61
93.8 %
39.984
25
116.3
0.3 %
20
96.3
1.6 %
—
6.2
5.5
17 %
90.7
0.7 %
440
-0.6
530.7
76.9 %
14.9
515.8
80.8 %
20.63
25
115.9
-0.3 %
21.1
94.8
-5.8 %
—
5
4.7
-17.5 %
90.1
-5.1 %
210
-0.3
300
2442.4 %
14.8
285.3
7607.9 %
11.41
25
116.2
2.7 %
15.7
100.6
5.2 %
—
6.1
5.7
35.7 %
94.9
3.9 %
-83.1
-0.3
11.8
-94.5 %
15.6
-3.8
-101.9 %
-0.15
25
113.2
2.7 %
17.6
95.6
4.6 %
—
4.6
4.2
-30 %
91.3
6.9 %
123.9
-0.4
215.3
-42.5 %
15
200.3
-44.4 %
8.01
25
110.2
3.2 %
18.8
91.4
14.3 %
—
6.2
6
33.3 %
85.4
13.1 %
289
-0.2
374.4
395.9 %
14
360.4
471.2 %
14.42
25
106.8
1.6 %
26.8
80
-0.6 %
—
4.7
4.5
-19.6 %
75.5
0.8 %
—
-0.2
75.5
293.1 %
12.4
63.1
222.8 %
2.52
25
105.1
2.9 %
24.6
80.5
2.3 %
—
5.7
5.6
36.6 %
74.9
0.4 %
-114
-0.2
-39.1
-116.7 %
12.3
-51.4
-123.2 %
-2.06
25
102.1
2.7 %
23.4
78.7
-4.5 %
—
4.4
4.1
-19.6 %
74.6
-3.5 %
159.5
-0.2
234.1
-36.1 %
12.2
221.9
-37.2 %
8.87
25
99.4
3 %
17
82.4
-0.6 %
—
5.3
5.1
30.8 %
77.3
-2.2 %
289
-0.2
366.3
14.3 %
12.7
353.6
15 %
14.15
25
96.5
6.9 %
13.5
82.9
9.1 %
—
4.1
3.9
-29.1 %
79
12.2 %
241.5
-0.2
320.5
32.5 %
13
307.5
33.5 %
12.3
25
90.3
10.9 %
14.3
76
10.8 %
—
5.6
5.5
66.7 %
70.4
7.8 %
171.5
-0.1
241.9
-45.9 %
11.6
230.3
-47.2 %
9.21
25
81.4
4.2 %
12.8
68.6
3.8 %
—
3.4
3.3
-25 %
65.3
5.8 %
381.5
-0.1
446.8
-39.1 %
10.8
436.1
-39.7 %
17.44
25
78.1
5 %
12
66.1
8.5 %
—
4.5
4.4
25.7 %
61.7
7.3 %
672
-0.2
733.7
17.7 %
10.2
723.5
39 %
28.94
25
74.4
3.5 %
13.4
60.9
2 %
—
3.5
3.5
6.1 %
57.5
2 %
565.7
-0.1
623.2
196.8 %
102.8
520.4
196.9 %
20.82
25
71.9
10.6 %
12.2
59.7
19.4 %
—
4.8
3.3
-5.7 %
56.4
21 %
153.6
-1.5
210
-58.7 %
34.6
175.3
-58.7 %
7.01
25
65
-3.4 %
14.9
50
-10.4 %
—
3.7
3.5
0 %
46.6
-10.9 %
461.9
-0.3
508.5
423.7 %
83.9
424.6
370.3 %
16.98
25
67.3
3.4 %
11.5
55.8
11.4 %
—
4.3
3.5
20.7 %
52.3
10.8 %
-209.4
-0.8
-157.1
-473.4 %
—
-157.1
-3753.5 %
-6.28
25
65.1
7.2 %
14.9
50.1
0.2 %
—
3.5
2.9
-17.1 %
47.2
1.7 %
-74.6
-0.6
-27.4
-106.3 %
-31.7
4.3
-98.8 %
0.17
25
60.7
9.8 %
10.8
50
13.6 %
—
5
3.5
66.7 %
46.4
10.7 %
385.1
-1.5
431.6
41.1 %
75.3
356.2
40.5 %
14.25
25
55.3
12.4 %
11.3
44
18.9 %
—
3.4
2.1
-40 %
41.9
25.4 %
258.3
-1.3
305.9
40.6 %
52.3
253.5
41.1 %
10.14
25
49.2
4.2 %
12.2
37
9.5 %
—
4.6
3.5
52.2 %
33.4
6 %
184.1
-1.1
217.5
51.9 %
37.9
179.6
46.7 %
7.18
25
47.2
16 %
13.4
33.8
13.4 %
—
3.3
2.3
-28.1 %
31.5
18.4 %
87.7
-1
143.2
-30.7 %
20.8
122.4
-28.3 %
4.9
25
40.7
9.1 %
10.9
29.8
9.6 %
—
4.1
3.2
18.5 %
26.6
8.6 %
180
-0.9
206.6
746.7 %
36
170.6
744.6 %
6.82
25
37.3
5.1 %
10.1
27.2
5.4 %
—
3.2
2.7
-35.7 %
24.5
13.4 %
—
-0.5
24.4
13 %
4.2
20.2
13.5 %
0.81
25
35.5
2.6 %
9.7
25.8
6.6 %
—
4.4
4.2
40 %
21.6
1.9 %
—
-0.2
21.6
103.8 %
3.8
17.8
158 %
0.71
25
34.6
-3.1 %
10.4
24.2
-4.3 %
—
3.2
3
-18.9 %
21.2
-1.9 %
-10.6
-0.2
10.6
-8.6 %
3.7
6.9
-11.5 %
0.27
25
35.7
7.5 %
10.4
25.3
20.5 %
—
4
3.7
48 %
21.6
17.4 %
-10
-0.3
11.6
24.7 %
3.8
7.8
27.9 %
0.31
25
33.2
-9 %
12.2
21
-23.1 %
—
3
2.5
-30.6 %
18.4
-22 %
-9.1
-0.4
9.3
-60.6 %
3.2
6.1
-68.7 %
0.24
25
36.5
—
9.2
27.3
—
—
4.1
3.6
—
23.6
—
—
-0.4
23.6
—
4.1
19.5
—
0.78
25