Hon Kwok Statements
16
Data from Hon Kwok`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Sep, 2023
Next reporting period:
28 Mar, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Hon Kwok Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
642.51
52.9 %
282.91
359.6
71.9 %
—
43.603
40.641
-25.6 %
318.96
106.4 %
-98.843
—
220.12
156.4 %
130.4
89.117
126.7 %
0.12
742.64
420.34
-33.2 %
100
211.19
50.2
209.14
-39.7 %
49.8
—
0
45.139
10.7
54.632
-27.8 %
13
154.51
-43.1 %
36.8
-68.846
-16.4
—
0
85.863
-59.8 %
20.4
45.388
10.8
39.306
-65.6 %
9.4
0.055
720.43
629.08
26.3 %
100
282.01
44.8
347.08
42.7 %
55.2
—
0
65.149
10.4
75.668
-15.4 %
12
271.41
76.4 %
43.1
-61.03
-9.7
—
0
213.33
2293.5 %
33.9
97.415
15.5
114.12
474.4 %
18.1
0.158
720.43
497.9
-18.2 %
100
254.62
51.1
243.28
-30.5 %
48.9
—
0
71.181
14.3
89.411
31.7 %
18
153.87
-45.4 %
30.9
-146.33
-29.4
—
0
8.913
-95.9 %
1.8
39.343
7.9
-30.482
-124.9 %
-6.1
-0.042
720.43
608.38
15.5 %
100
258.56
42.5
349.82
12.9 %
57.5
—
0
49.812
8.2
67.901
-33.3 %
11.2
281.92
35.4 %
46.3
-90.739
-14.9
—
0
216.51
99.5 %
35.6
94.32
15.5
122.17
310.3 %
20.1
0.17
720.43
526.85
-29.7 %
100
216.9
41.2
309.95
-5.5 %
58.8
—
0
81.253
15.4
101.79
43 %
19.3
208.15
-18.9 %
39.5
-101.64
-19.3
—
0
108.52
-53 %
20.6
77.94
14.8
29.779
-67.5 %
5.7
0.041
720.43
749.38
184.1 %
100
421.35
56.2
328.02
194.6 %
43.8
—
0
43.428
5.8
71.207
-5.6 %
9.5
256.82
614.9 %
34.3
-29.454
-3.9
—
0
230.83
165.1 %
30.8
138.23
18.4
91.737
135.2 %
12.2
0.127
720.43
263.75
-29.6 %
100
152.4
57.8
111.36
-57.8 %
42.2
—
0
65.46
24.8
75.433
55.5 %
28.6
35.922
-83.3 %
13.6
-390.59
-148.09
—
0
-354.66
-207.1 %
-134.5
-101.97
-38.7
-260.32
-216 %
-98.7
-0.361
720.43
374.72
27.3 %
100
110.9
29.6
263.83
190.7 %
70.4
—
0
38.101
10.2
48.513
-23.7 %
12.9
215.31
692.7 %
57.5
115.76
30.9
—
0
331.08
-53.9 %
88.4
91.647
24.5
224.38
-61.5 %
59.9
0.311
720.43
294.48
-75.1 %
100
203.73
69.2
90.747
-85.9 %
30.8
—
0
48.08
16.3
63.586
25.3 %
21.6
27.161
-95.4 %
9.2
690.48
234.5
—
0
717.64
-31.2 %
243.7
111.56
37.9
582.76
1.2 %
197.9
0.809
720.43
1 183.88
45.6 %
100
540.63
45.7
643.25
52.1 %
54.3
—
0
44.788
3.8
50.749
-36.1 %
4.3
592.5
72.5 %
50
450.98
38.1
—
0
1 043.48
42.1 %
88.1
349.01
29.5
575.75
20.1 %
48.6
0.799
720.43
813.3
-16 %
100
390.36
48
422.95
-9.3 %
52
—
0
72.114
8.9
79.392
21.5 %
9.8
343.55
-14.3 %
42.2
293.43
36.1
—
0
734.32
-73.4 %
90.3
201.22
24.7
479.4
-80.8 %
58.9
0.665
720.43
967.74
217.4 %
501.64
466.1
768 %
—
43.268
65.325
-12.2 %
400.77
2026.8 %
-39.569
—
2 759.79
535.8 %
183.97
2 500.49
572.9 %
3.471
720.43
304.9
-76 %
251.3
53.7
-90.7 %
—
62.4
74.4
-22.7 %
-20.8
-104.3 %
454.9
0
434.1
-23.8 %
70.9
371.6
74.3 %
0.52
720.4
1 269.5
30.2 %
689.6
580
108.8 %
—
37.6
96.2
0 %
483.7
166.5 %
86.1
0
569.8
93.1 %
232.2
213.2
150.5 %
0.3
720.4
975.3
64.1 %
697.6
277.8
7.5 %
—
57.8
96.2
64.7 %
181.5
-9.3 %
113.6
—
295.1
-51.2 %
168.7
85.1
-77.3 %
0.12
720.4
594.2
263.6 %
335.7
258.5
182.5 %
—
36
58.4
-14.5 %
200
762.1 %
396.8
0
604.2
-74.9 %
201.4
375
-79.1 %
0.52
720.4
163.4
-17.2 %
71.9
91.5
-8.6 %
—
51.5
68.3
53.5 %
23.2
-58.2 %
2 381
0.1
2 404.3
1670.5 %
613.1
1 795.1
1641.1 %
2.49
720.4
197.3
-15.7 %
97.2
100.1
-14.8 %
—
32.1
44.5
-33.8 %
55.5
10.1 %
80.2
0.1
135.8
-16.6 %
36.4
103.1
11.1 %
0.14
720.4
234
57.8 %
116.4
117.5
29.8 %
—
47.5
67.2
95.9 %
50.4
-10.3 %
112.4
0
162.8
-65.1 %
70.5
92.8
-73 %
0.16
571.6
148.3
0.8 %
57.8
90.5
2.4 %
—
32.1
34.3
-38.4 %
56.2
72.4 %
410.3
0
466.5
147 %
121.2
344
96.3 %
0.71
483.2
147.1
61.3 %
58.8
88.4
64.3 %
—
48.4
55.7
119.3 %
32.6
14.8 %
156.3
0
188.9
-20.3 %
14.4
175.2
-22.7 %
0.36
483.2
91.2
-81.6 %
37.4
53.8
-72.7 %
—
25.8
25.4
-50.6 %
28.4
-80.5 %
208.6
-0.3
237
15 %
10.2
226.7
86 %
0.47
483.2
495.5
22.7 %
298.4
197.1
71.2 %
—
37.8
51.4
92.5 %
145.7
64.8 %
60.4
0
206.1
24 %
48.2
121.9
28.7 %
0.25
483.2
403.9
446.5 %
288.8
115.1
228.9 %
—
25.3
26.7
-24.4 %
88.4
29566.7 %
77.8
1.3
166.2
-65.6 %
44.6
94.7
-75.6 %
0.19
493
73.9
3.2 %
38.9
35
25.4 %
—
35.6
35.3
16.5 %
-0.3
87 %
482.4
-0.3
483.3
343.4 %
94.3
388.1
410 %
0.77
506.8
71.6
-80.7 %
43.6
27.9
-75.2 %
—
25.3
30.3
-40.5 %
-2.3
-103.7 %
111.3
0
109
-22.6 %
32.6
76.1
-13.8 %
0.15
506.8
371
-16 %
258.4
112.6
40.7 %
—
37.9
50.9
98.1 %
61.7
13.6 %
59.9
—
140.8
-62 %
44.1
88.3
-69.1 %
0.17
508.8
441.6
829.7 %
361.6
80
692.1 %
—
23
25.7
-34.4 %
54.3
287.2 %
239.3
0.1
370.6
269.5 %
63.2
285.5
415.3 %
0.51
555.4
47.5
-67.8 %
37.3
10.1
-68.2 %
—
29.2
39.2
142 %
-29
-285.9 %
129.3
0
100.3
772.2 %
49.1
55.4
162.6 %
0.11
557.2
147.4
-87.3 %
115.6
31.8
-84.7 %
—
20.3
16.2
-24.7 %
15.6
-91.6 %
-4.1
—
11.5
-97.3 %
-10.4
21.1
-93.8 %
0.04
553.6
1 164.4
1249.2 %
956.3
208.1
523.1 %
—
40.8
21.5
-12.2 %
186.6
1996.6 %
242.9
0
429.5
396.5 %
49.5
342.6
502.1 %
0.61
553.6
86.3
-34.2 %
52.9
33.4
-23.7 %
—
24.9
24.5
-51.5 %
8.9
230.9 %
77.6
-0.4
86.5
184.5 %
29.6
56.9
848.7 %
0.1
553.6
131.1
-49.8 %
87.3
43.8
-44.8 %
—
32.5
50.5
185.3 %
-6.8
-111.1 %
88.3
0.1
30.4
-77.8 %
37.3
-7.6
-107 %
-0.02
457
261.1
-36.4 %
181.9
79.3
-49.3 %
—
25.5
17.7
-14.1 %
61.5
-54.8 %
24.1
0
136.8
-77.8 %
24.5
109
-74.6 %
0.25
439.6
410.5
-36.7 %
254
156.5
-6.2 %
—
27.6
20.6
60.9 %
136
-11.7 %
423.2
0
615.4
366.9 %
143.3
428.5
369.3 %
1.06
402.7
648.9
1036.4 %
482.1
166.8
698.1 %
—
15.1
12.8
-29.7 %
154
5400 %
-22.2
0
131.8
-41.8 %
19.2
91.3
-59.8 %
0.23
402.7
57.1
-52.1 %
36.1
20.9
-19.6 %
—
20.2
18.2
49.2 %
2.8
-79.7 %
-9.8
-2
226.6
4096.3 %
-0.1
227
8307.4 %
0.56
402.7
119.1
-54.8 %
93.2
26
288.4 %
—
15.4
12.2
106.3 %
13.8
-92.3 %
-4.4
-0.1
5.4
-96.8 %
1.9
2.7
-98.3 %
0.01
402.7
263.6
292.8 %
277.4
-13.8
-260.5 %
—
13.8
-192.9
-953.5 %
179.1
1379.3 %
74.2
0
168.8
641 %
2.1
163.4
663.4 %
0.48
343.6
67.1
-59.2 %
58.5
8.6
65.4 %
—
14.9
22.6
-95.3 %
-14
97.1 %
-17.2
0
-31.2
93.7 %
1.1
-29
94 %
-0.1
278.4
164.6
—
159.4
5.2
—
—
23.5
484.3
—
-479.1
—
-18.1
0.1
-497.1
—
-3.8
-483.6
—
-3.6
134.2