Sino Harbour Statements
16
Data from Sino Harbour`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
28 Mar, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Sino Harbour Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
351.4
191.7 %
228.85
122.55
153.2 %
—
41.266
40.052
-21.4 %
82.5
3290.3 %
0.843
—
83.343
276.5 %
65.341
20.197
70.7 %
0.008
2 464
120.47
-5.1 %
100
72.074
59.8
48.395
-1.5 %
40.2
—
0
51.712
42.9
50.981
31.1 %
42.3
-2.586
-125.2 %
-2.1
21.171
17.6
—
0
22.136
98.3 %
18.4
15.799
13.1
11.83
74.9 %
9.8
0.005
2 464
126.99
-88.8 %
100
77.853
61.3
49.138
-83.9 %
38.7
—
0
39.598
31.2
38.883
-16.7 %
30.6
10.255
-96 %
8.1
0.909
0.7
—
0
11.164
-95.6 %
8.8
6.522
5.1
6.763
-93.7 %
5.3
0.003
2 464
1 130.42
85.8 %
100
826.01
73.1
304.42
53.5 %
26.9
—
0
47.972
4.2
46.697
-2 %
4.1
257.72
71 %
22.8
20.465
1.8
—
0
255.06
-27.6 %
22.6
160.62
14.2
107.03
-29.6 %
9.5
0.043
2 464
608.41
349.2 %
100
410.07
67.4
198.34
189.8 %
32.6
—
0
47.778
7.9
47.672
-2.8 %
7.8
150.67
677.6 %
24.8
-0.159
-0.03
—
0
352.07
928.5 %
57.9
130.14
21.4
152.09
692.1 %
25
0.062
2 464
135.44
-56.8 %
100
67.01
49.5
68.429
-43.5 %
50.5
—
0
29.732
22
49.054
22.1 %
36.2
19.375
-76.1 %
14.3
17.842
13.2
—
0
34.232
-58.8 %
25.3
18.656
13.8
19.202
-49.9 %
14.2
0.008
2 464
313.87
43.6 %
100
192.69
61.4
121.18
9.1 %
38.6
—
0
40.226
12.8
40.16
-20.7 %
12.8
81.02
34.1 %
25.8
2.1
0.7
—
0
83.12
11.1 %
26.5
47.812
15.2
38.342
39.8 %
12.2
0.016
2 464
218.52
-4.9 %
100
107.5
49.2
111.02
35.5 %
50.8
—
0
41.555
19
50.617
165.8 %
23.2
60.405
-4 %
27.6
27.838
12.7
—
0
74.817
13.6 %
34.2
48.778
22.3
27.419
-7.2 %
12.5
0.011
2 464
229.9
364.6 %
100
147.94
64.4
81.955
1855 %
35.6
—
0
32.97
14.3
19.043
20.4 %
8.3
62.912
641.4 %
27.4
2.962
1.3
—
0
65.874
314.6 %
28.7
35.971
15.6
29.539
278.5 %
12.8
0.012
2 464
49.478
-85.2 %
100
45.286
91.5
4.192
-93.5 %
8.5
—
0
32.697
66.1
15.812
19.3 %
32
-11.62
-122.6 %
-23.5
27.508
55.6
—
0
15.888
-69.5 %
32.1
4.189
8.5
7.804
-39.6 %
15.8
0.003
2 471.71
334.8
1123.1 %
100
270.11
80.7
64.695
313.8 %
19.3
—
0
25.87
7.7
13.258
268.9 %
4
51.437
327.2 %
15.4
0.603
0.2
—
0
52.04
106.8 %
15.5
31.103
9.3
12.926
615.2 %
3.9
0.005
2 464
27.373
2.5 %
100
11.739
42.9
15.634
12.7 %
57.1
—
0
21.146
77.3
3.594
-66.9 %
13.1
12.04
297.5 %
44
13.119
47.9
—
0
25.159
251.7 %
91.9
28.36
103.6
-2.509
-152.5 %
-9.2
-0.001
2 464
26.711
11.3 %
12.839
13.872
73.4 %
—
12.714
10.843
40.8 %
3.029
657.3 %
4.125
—
7.154
155.5 %
3.899
4.781
1493.7 %
0.002
2 464
24
-57.1 %
16
8
9.6 %
—
13
7.7
148.4 %
0.4
-90.2 %
2.4
—
2.8
-54.8 %
3
0.3
-87 %
—
2 464
56
-36.6 %
48.7
7.3
630 %
—
12.6
3.1
14.8 %
4.1
327.8 %
2
0.1
6.2
-58.9 %
4.9
2.3
27.8 %
—
2 464
88.3
-10.5 %
87.4
1
-96.2 %
—
18
2.7
-79.2 %
-1.8
-114 %
16.9
0
15.1
7.1 %
21
1.8
-45.5 %
—
2 464
98.7
-57.1 %
72.8
26
-31.8 %
—
14.6
13
12.1 %
12.9
-51.5 %
1.2
-1.6
14.1
-48.9 %
8.6
3.3
-77.4 %
—
2 464
230.1
-16.8 %
191.9
38.1
-44.8 %
—
13
11.6
190 %
26.6
-59.1 %
1
-1.5
27.6
-58.2 %
10.6
14.6
-55.4 %
0.01
2 464
276.4
126 %
207.4
69
323.3 %
—
12.7
4
-33.3 %
65
531.1 %
1.1
0
66.1
-19.7 %
9.2
32.7
-47.2 %
0.01
2 464
122.3
32.1 %
106
16.3
150.8 %
—
17
6
-58.9 %
10.3
228.7 %
72
—
82.3
1652.8 %
20.7
61.9
1246.3 %
0.03
2 463
92.6
-64.1 %
86.1
6.5
-73.6 %
—
15.5
14.6
27 %
-8
-161.1 %
2.7
-0.9
-5.3
-134 %
—
-5.4
-137.5 %
—
2 451.7
257.8
107.4 %
233.1
24.6
-25 %
—
12.7
11.5
109.1 %
13.1
-52 %
2.5
-1.2
15.6
-48.3 %
2.6
14.4
-40.2 %
0.01
2 400
124.3
-59.1 %
91.5
32.8
-43.4 %
—
12.9
5.5
-32.9 %
27.3
-45.1 %
2.9
0
30.2
-65.2 %
6.5
24.1
-53.7 %
0.01
2 400
304.1
970.8 %
246.2
57.9
307.7 %
—
16.9
8.2
-29.3 %
49.7
1740.7 %
37
0
86.7
1505.6 %
35
52
575.3 %
0.02
2 400
28.4
-64.3 %
14.2
14.2
-53.3 %
—
13.9
11.6
52.6 %
2.7
-88.2 %
2.7
—
5.4
-77.4 %
-0.1
7.7
-45 %
—
2 400
79.6
-10.4 %
49.2
30.4
-7.9 %
—
10.9
7.6
4.1 %
22.8
-11.3 %
1
0
23.9
-16.1 %
10.2
14
-27.5 %
0.01
2 400
88.8
-68.8 %
55.8
33
-63 %
—
10.7
7.3
-37.1 %
25.7
-67 %
2.8
0
28.5
-83.1 %
9.5
19.3
-83 %
0.01
2 400
284.3
826.1 %
194.9
89.3
656.8 %
—
14.6
11.6
46.8 %
77.8
1894.9 %
91
0
168.8
3919 %
56.6
113.2
2661 %
0.05
2 400
30.7
-46.9 %
18.9
11.8
-43.5 %
—
11
7.9
-14.1 %
3.9
-66.4 %
0.3
—
4.2
-73.2 %
1.2
4.1
-56.8 %
—
2 400
57.8
-44.2 %
36.9
20.9
-30.6 %
—
10.5
9.2
8.2 %
11.6
-46.3 %
4.1
-1.3
15.7
-38.7 %
6.5
9.5
-44.1 %
—
2 400
103.6
-64.8 %
73.4
30.1
-60.9 %
—
9
8.5
144.3 %
21.6
-77.5 %
4
-0.5
25.6
-75 %
9.1
17
-72.6 %
0.01
2 400
294.7
445.7 %
217.8
77
318.5 %
—
14.4
-19.2
-409.7 %
96.1
687.7 %
6.4
0
102.5
694.6 %
40.9
62.1
666.7 %
0.03
2 400
54
-73.3 %
35.6
18.4
-70.7 %
—
6.2
6.2
156.9 %
12.2
-83.4 %
0.7
—
12.9
-82.8 %
5.1
8.1
-55.2 %
—
2 400
202.6
43.7 %
140
62.7
19.9 %
—
1.6
-10.9
-281.7 %
73.5
58.7 %
1.5
0
75
64.5 %
57.2
18.1
-53.8 %
0.01
2 644.4
141
28.2 %
88.6
52.3
-8.1 %
—
5.4
6
-69.1 %
46.3
23.5 %
-0.7
0.6
45.6
16.9 %
6.3
39.2
127.9 %
0.02
2 033.5
110
78.6 %
53.1
56.9
31.7 %
—
19.4
19.4
781.8 %
37.5
-8.3 %
1.6
—
39
-4.9 %
21.9
17.2
-35.1 %
0.01
2 400
61.6
-22.1 %
18.5
43.2
30.5 %
—
2.4
2.2
106 %
40.9
-41.2 %
0.1
-0.2
41
-45.9 %
14.6
26.5
-50.2 %
0.01
2 400
79.1
-53.5 %
46
33.1
-54.2 %
—
4.1
-36.4
-2700 %
69.5
-2 %
6.3
—
75.8
7.2 %
22.8
53.2
5.1 %
0.02
2 400
170.1
211 %
97.8
72.3
267 %
—
2.7
1.4
-58.8 %
70.9
335 %
-0.2
-1.3
70.7
325.9 %
20.1
50.6
318.2 %
0.02
2 400
54.7
50.7 %
35
19.7
40.7 %
—
3.4
3.4
61.9 %
16.3
37 %
0.3
—
16.6
36.1 %
4.5
12.1
51.2 %
0.01
2 400
36.3
—
22.3
14
—
—
1.5
2.1
—
11.9
—
0.3
0.5
12.2
—
4.3
8
—
—
2 400