New World Statements
17
Data from New World`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
31 Dec, 2023
Next reporting period:
28 Jun, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
26 Sep, 2024
New World Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
17 065.5
-69 %
100
9 808.1
57.5
7 257.4
-41 %
42.5
—
0
2 532.9
14.8
2 420.5
-63.9 %
14.2
4 836.9
-13.5 %
28.3
-944.8
-5.5
—
0
3 892.1
-13.4 %
22.8
2 349
13.8
-7 156
-2972.6 %
-41.9
-2.84
2 516.6
55 020.5
141.5 %
100
42 725.3
77.7
12 295.2
73.4 %
22.3
—
0
5 915.7
10.8
6 705.1
299.4 %
12.2
5 590.1
3.3 %
10.2
-1 096
-2
—
0
4 494.1
16.3 %
8.2
3 200
5.8
-232.9
-121.2 %
-0.4
-0.093
2 516.6
22 785.9
-30.2 %
100
15 695.8
68.9
7 090.1
-13.4 %
31.1
—
0
3 011
13.2
1 678.9
-74.6 %
7.4
5 411.2
246.5 %
23.7
-1 545.9
-6.8
—
0
3 865.3
112.5 %
17
2 533.8
11.1
1 096.5
705.1 %
4.8
0.43
2 516.6
32 639.9
-8.2 %
100
24 455.5
74.9
8 184.4
-18.7 %
25.1
—
0
4 725.3
14.5
6 622.8
25.7 %
20.3
1 561.6
-67.4 %
4.8
257.4
0.8
—
0
1 819
-75.4 %
5.6
985
3
-181.2
-112.7 %
-0.6
-0.072
2 511.8
35 572.8
8.9 %
100
25 511.5
71.7
10 061.3
2.3 %
28.3
—
0
4 577.6
12.9
5 268.2
-16 %
14.8
4 793.1
34.3 %
13.5
2 590.6
7.3
—
0
7 383.7
34.4 %
20.8
3 927.7
11
1 423.2
927.6 %
4
0.563
2 526.4
32 655.9
-8.2 %
100
22 819.6
69.9
9 836.3
5.6 %
30.1
—
0
4 681.8
14.3
6 268.3
45.9 %
19.2
3 568
-28.9 %
10.9
1 925.9
5.9
—
0
5 493.9
13.5 %
16.8
3 341.4
10.2
138.5
-86.3 %
0.4
0.055
2 535.7
35 577.3
34 %
100
26 262.4
73.8
9 314.9
21.5 %
26.2
—
0
4 408.3
12.4
4 297.4
-31.8 %
12.1
5 017.5
266.7 %
14.1
-178.9
-0.5
—
0
4 838.6
19.9 %
13.6
2 320.2
6.5
1 013
1183.9 %
2.8
0.396
2 554.9
26 543.4
-18.2 %
100
18 876.9
71.1
7 666.5
-37.5 %
28.9
—
0
4 726.8
17.8
6 298.3
82.1 %
23.7
1 368.2
-84.5 %
5.2
2 668
10.1
—
0
4 036.2
-40.3 %
15.2
3 865.2
14.6
78.9
-92.2 %
0.3
0.031
2 553
32 464.4
18.1 %
100
20 199.7
62.2
12 264.7
25.8 %
37.8
—
0
4 331.9
13.3
3 458.9
-26.9 %
10.7
8 805.8
75.5 %
27.1
-2 047.6
-6.3
—
0
6 758.2
-41.4 %
20.8
3 662.8
11.3
1 017.3
-85.2 %
3.1
0.398
2 556.8
27 496.5
-44.2 %
100
17 748.7
64.5
9 747.8
-36.2 %
35.5
—
0
4 139.1
15.1
4 729.9
-12.3 %
17.2
5 017.9
-49.2 %
18.2
6 518.8
23.7
—
0
11 536.7
-34.4 %
42
3 405.5
12.4
6 875.7
-39.1 %
25
2.692
2 554.1
49 267.1
50.4 %
100
33 993.4
69
15 273.7
47.2 %
31
—
0
4 320.6
8.8
5 395.2
207.5 %
11
9 878.5
14.6 %
20.1
7 713.7
15.7
—
0
17 592.2
-0.2 %
35.7
4 084.3
8.3
11 284.4
-6.5 %
22.9
4.422
2 551.95
32 753.3
17.2 %
100
22 376.3
68.3
10 377
1.9 %
31.7
—
0
4 838.9
14.8
1 754.7
-45.2 %
5.4
8 622.3
23.4 %
26.3
9 003.1
27.5
—
0
17 625.4
12.1 %
53.8
3 174.7
9.7
12 068.2
7.1 %
36.8
4.759
2 535.6
27 935.4
-6.8 %
17 749
10 186.4
16.6 %
—
4 387
3 200.5
-21.5 %
6 985.9
50.1 %
8 742.3
—
15 728.2
112.4 %
3 097.7
11 269.9
237.4 %
4.574
2 463.75
29 989.4
12.6 %
21 256.9
8 732.5
-7.9 %
—
4 764.5
4 078.3
26.1 %
4 654.2
-25.5 %
2 750.2
—
7 404.4
-5.4 %
2 505.5
3 340
-23 %
0.343
9 724.4
26 639
3.3 %
17 156
9 483
12.2 %
—
4 128
3 235
171.4 %
6 248
-51.9 %
1 578
—
7 826
-37.2 %
2 250
4 336
-19.2 %
0.46
9 404
25 792
-23.6 %
17 339
8 453
-16 %
—
4 721
-4 530
-194.5 %
12 983
146 %
-461
—
12 463
99.6 %
4 671
5 366
62.6 %
0.58
9 293
33 778
19.5 %
23 709
10 069
5.4 %
—
4 700
4 793
-3.8 %
5 277
15.5 %
967
—
6 244
-71.6 %
1 752
3 300
-75.1 %
0.37
9 000
28 259
4.7 %
18 709
9 550
-2.1 %
—
4 507
4 983
9.4 %
4 567
-12.2 %
4 426
—
21 971
139.7 %
2 323
13 257
126.4 %
1.49
8 919
26 986
-8 %
17 231
9 756
-4.5 %
—
4 986
4 555
-19.6 %
5 200
14.3 %
3 966
—
9 166
2.1 %
1 941
5 855
12.7 %
0.68
8 666
29 321
7.9 %
19 106
10 215
-9.9 %
—
4 276
5 664
92 %
4 551
-45.8 %
2 238
-1
8 981
-11 %
2 548
5 196
14.7 %
0.65
8 018
27 180
21.7 %
15 842
11 339
39.3 %
—
4 440
2 950
-33.4 %
8 389
125.9 %
1 706
—
10 095
15.3 %
3 191
4 529
8.8 %
0.67
6 713
22 325
-8.7 %
14 183
8 142
-20.8 %
—
3 884
4 429
37.3 %
3 713
-47.4 %
4 861
1
8 756
-39.8 %
2 579
4 163
-58.3 %
0.59
6 949
24 455
48.1 %
14 172
10 283
48.9 %
—
3 913
3 225
21.4 %
7 058
66 %
7 497
1
14 556
64.4 %
2 216
9 986
103.2 %
1.46
6 824
16 517
-13.5 %
9 609
6 908
-21.4 %
—
3 038
2 656
45.5 %
4 252
-38.9 %
4 604
-1
8 855
-10.2 %
2 278
4 915
-5.9 %
0.7
6 983
19 103
7.3 %
10 317
8 786
40.2 %
—
3 445
1 825
28.1 %
6 961
43.8 %
2 905
—
9 866
21.5 %
2 123
5 224
8.8 %
1.05
4 994
17 806
18.1 %
11 541
6 265
5.4 %
—
4 535
1 425
-29.9 %
4 840
23.8 %
3 283
—
8 123
9 %
1 431
4 801
10.3 %
0.94
5 089
15 076
-16.7 %
9 132
5 944
-18.7 %
—
1 139
2 033
-8.2 %
3 911
-23.3 %
3 543
1
7 455
-21.6 %
1 403
4 353
-34.7 %
0.95
4 557
18 102
49.4 %
10 788
7 314
77.1 %
—
3 815
2 214
609.6 %
5 100
33.6 %
4 411
—
9 511
18 %
1 268
6 664
16.2 %
1.32
5 028
12 117
-1.8 %
7 987
4 130
30.4 %
—
1 470
312
-27.8 %
3 818
39.6 %
4 243
—
8 061
76.7 %
636
5 735
86.4 %
1.27
4 473
12 345
2.3 %
9 178
3 167
-17.2 %
—
778
432
-81.9 %
2 734
90.4 %
1 828
1
4 563
1329.9 %
410
3 076
410.1 %
0.65
4 630
12 070
-26 %
8 244
3 826
-15.6 %
—
1 263
2 390
-6.5 %
1 436
-27.3 %
-1 807
—
-371
-106.4 %
29
-992
-124.6 %
-0.24
4 158
16 305
24.9 %
11 774
4 531
13.7 %
—
1 194
2 556
2430.7 %
1 975
-49.2 %
3 865
—
5 840
-30.1 %
355
4 036
-28.6 %
0.9
4 567
13 056
3.9 %
9 071
3 985
25.8 %
—
1 216
101
-92.1 %
3 884
105.7 %
4 469
—
8 353
96.4 %
1 089
5 649
91.5 %
1.25
4 588
12 568
17.3 %
9 400
3 168
15.1 %
—
1 408
1 280
-33.6 %
1 888
129.1 %
2 365
—
4 253
76 %
488
2 950
116.4 %
0.69
4 310
10 717
0.5 %
7 965
2 752
-0.9 %
—
849
1 928
-52 %
824
166.6 %
1 579
—
2 417
508.8 %
414
1 363
231.9 %
0.32
4 237
10 659
-19.6 %
7 884
2 776
-19 %
—
722
4 013
115.3 %
-1 238
-179.3 %
1 635
—
397
-87.2 %
420
-1 033
-149.4 %
-0.25
4 191
13 251
41.4 %
9 825
3 427
42.7 %
—
864
1 864
706.9 %
1 562
-28 %
1 547
—
3 109
16.4 %
473
2 093
26.1 %
0.52
4 038
9 372
-7.8 %
6 971
2 401
-6.9 %
—
546
231
-84.9 %
2 169
105.8 %
503
—
2 672
44.8 %
270
1 660
59.2 %
0.41
4 009
10 168
-28.8 %
7 589
2 579
-16.9 %
—
852
1 525
-77.1 %
1 054
129.7 %
791
—
1 845
182.8 %
245
1 043
186 %
0.26
3 999
14 272
25.4 %
11 168
3 104
29.4 %
—
926
6 650
263.4 %
-3 547
-723.4 %
1 319
1
-2 227
-379.1 %
724
-1 213
-614 %
-0.38
3 207
11 381
12.7 %
8 983
2 398
51.8 %
—
746
1 830
-70.6 %
569
112.2 %
230
-1
798
114.1 %
256
236
105 %
0.09
2 647
10 095
-7.9 %
8 515
1 580
-38.4 %
—
851
6 226
230.8 %
-4 646
-782.2 %
-1 029
—
-5 675
-1168.7 %
36
-4 722
-31580 %
-1.7
2 772
10 962
—
8 398
2 564
—
—
666
1 882
—
681
—
-151
1
531
—
281
15
—
0.006
2 506