K Wah Statements
17
Data from K Wah`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
31 Dec, 2023
Next reporting period:
28 Jun, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
K Wah Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3 002.56
-3.2 %
100
2 069.28
68.9
933.27
-14 %
31.1
—
0
285.54
9.5
202.98
50.6 %
6.8
730.29
-23.1 %
24.3
-66.897
-2.2
—
0
663.4
-19.6 %
22.1
331.77
11
320.25
-33.5 %
10.7
0.102
3 132.89
3 100.25
-8.9 %
100
2 015.36
65
1 084.89
12.7 %
35
—
0
323.11
10.4
134.78
11.1 %
4.3
950.11
12.9 %
30.6
-124.57
-4.02
—
0
825.54
29.1 %
26.6
314.94
10.2
481.91
65.4 %
15.5
0.154
3 132.89
3 401.98
-36.9 %
100
2 439.36
71.7
962.62
-43.6 %
28.3
—
0
236.92
7
121.33
-55.7 %
3.6
841.29
-41.2 %
24.7
-201.88
-5.9
—
0
639.4
-55.2 %
18.8
322.65
9.5
291.3
-73.1 %
8.6
0.093
3 132.9
5 391.73
-60.7 %
100
3 686.28
68.4
1 705.45
-60.6 %
31.6
—
0
336.77
6.2
273.99
-65.6 %
5.1
1 431.46
-59.5 %
26.5
-2.821
-0.05
—
0
1 428.64
-61 %
26.5
318.92
5.9
1 081.09
-58.1 %
20.1
0.345
3 132.45
13 706.79
445.9 %
100
9 377.1
68.4
4 329.69
251.6 %
31.6
—
0
334.44
2.4
796.83
126.4 %
5.8
3 532.86
301.7 %
25.8
132.94
1
—
0
3 665.81
157.4 %
26.7
1 038.01
7.6
2 578.6
232.2 %
18.8
0.824
3 128.72
2 510.91
-24.5 %
100
1 279.5
51
1 231.41
-35.1 %
49
—
0
324.13
12.9
352
-4.4 %
14
879.41
-42.5 %
35
544.91
21.7
—
0
1 424.32
-2.2 %
56.7
612.82
24.4
776.28
8.9 %
30.9
0.248
3 132.21
3 325.76
-60.4 %
100
1 429.08
43
1 896.68
-53.7 %
57
—
0
256.45
7.7
368.06
-23.9 %
11.1
1 528.63
-57.7 %
46
-72.922
-2.2
—
0
1 455.7
-57.2 %
43.8
723.66
21.8
712.54
-72.1 %
21.4
0.228
3 127.32
8 406.72
52.1 %
100
4 310.19
51.3
4 096.53
21.4 %
48.7
—
0
269.26
3.2
483.87
72.4 %
5.8
3 612.66
16.8 %
43
-208.04
-2.5
—
0
3 404.62
6 %
40.5
841.14
10
2 555.9
57.4 %
30.4
0.817
3 128
5 528.2
7.9 %
100
2 154.64
39
3 373.56
51.2 %
61
—
0
234.65
4.2
280.66
-10.5 %
5.1
3 092.9
61.3 %
55.9
119
2.2
—
0
3 211.9
53.9 %
58.1
1 549.85
28
1 624.15
6.5 %
29.4
0.519
3 128.76
5 123.73
-49.5 %
100
2 893.08
56.5
2 230.65
-49.6 %
43.5
—
0
273.33
5.3
313.57
-39.7 %
6.1
1 917.08
-50.9 %
37.4
170.41
3.3
—
0
2 087.5
-54.9 %
40.7
513.43
10
1 525.58
-56 %
29.8
0.488
3 128.83
10 137.15
1528.1 %
100
5 712.28
56.3
4 424.87
992.2 %
43.7
—
0
241.91
2.4
519.62
97.7 %
5.1
3 905.25
2644 %
38.5
724.28
7.1
—
0
4 629.53
409.3 %
45.7
1 079.46
10.6
3 468.65
500.4 %
34.2
1.088
3 188.95
622.64
-90.2 %
100
217.5
34.9
405.14
-83.6 %
65.1
—
0
248.13
39.9
262.82
-40.8 %
42.2
142.32
-93 %
22.9
766.65
123.1
—
0
908.97
-66.4 %
146
282.34
45.3
577.74
-66.9 %
92.8
0.188
3 068.62
6 375.94
29.6 %
3 899.73
2 476.21
-22.2 %
—
247.61
443.95
14.2 %
2 032.26
-27.3 %
674.74
—
2 707
-32.8 %
396.11
1 743.98
-19.3 %
0.555
3 143.94
4 917.95
20.4 %
1 733.78
3 184.17
59.1 %
—
245.77
388.64
-11.7 %
2 795.53
79.1 %
1 232.8
—
4 028.33
86.4 %
1 821.94
2 162.21
68.3 %
0.728
2 969.78
4 084
-26.2 %
2 083
2 001
-20.7 %
—
193
440
31 %
1 561
-28.6 %
600
—
2 161
-25.8 %
856
1 285
-32.3 %
0.42
3 085
5 536
134.5 %
3 014
2 522
59.4 %
—
234
336
118.2 %
2 186
53 %
725
—
2 911
92.4 %
990
1 897
127.7 %
0.67
2 844
2 361
0.1 %
779
1 582
8.5 %
—
212
154
-51.1 %
1 429
25 %
84
—
1 513
16.2 %
649
833
56 %
0.29
2 896
2 359
43.5 %
901
1 458
40.9 %
—
234
315
50 %
1 143
38.5 %
160
-1
1 302
-43.2 %
720
534
-67 %
0.19
2 792
1 644
119.2 %
609
1 035
176.7 %
—
225
210
64.1 %
825
235.4 %
1 469
—
2 294
455.4 %
646
1 616
655.1 %
0.56
2 865
750
-81.2 %
376
374
-67.9 %
—
217
128
15.3 %
246
-76.7 %
167
—
413
-65.4 %
169
214
-71.8 %
0.08
2 727
3 983
20.5 %
2 818
1 166
-41.1 %
—
210
111
-63.4 %
1 055
-37.1 %
139
—
1 194
-34 %
413
759
-14.5 %
0.27
2 782
3 305
549.3 %
1 324
1 981
537 %
—
230
303
5.2 %
1 678
7195.7 %
131
1
1 810
42.9 %
889
888
-36.6 %
0.33
2 653
509
-82.1 %
198
311
-82.9 %
—
249
288
189.4 %
23
-98.9 %
1 244
—
1 267
-67 %
-165
1 401
-51.7 %
0.52
2 708
2 838
21.6 %
1 015
1 823
14.2 %
—
200
-322
-265.1 %
2 145
53 %
1 694
-1
3 838
196.4 %
898
2 899
248 %
1.12
2 585
2 333
170 %
736
1 597
178.7 %
—
162
195
140.7 %
1 402
185.5 %
-106
-1
1 295
144.3 %
448
833
102.7 %
0.32
2 608
864
176 %
291
573
134.8 %
—
181
81
-57.6 %
491
844.2 %
39
—
530
338 %
95
411
1041.7 %
0.16
2 563
313
-46.4 %
69
244
-40.2 %
—
153
191
45.8 %
52
-81.2 %
69
—
121
-62.3 %
61
36
-77.1 %
0.01
2 632
584
-64.6 %
176
408
-56.2 %
—
135
131
2720 %
276
-70.5 %
44
1
321
-80.9 %
133
157
-79.4 %
0.07
2 490
1 648
51.3 %
716
932
53.3 %
—
98
-5
-104.6 %
937
87.8 %
743
—
1 680
351.6 %
568
762
391.6 %
0.31
2 472
1 089
149.2 %
481
608
146.2 %
—
113
109
-44.9 %
499
939.6 %
-127
—
372
143.8 %
205
155
117.9 %
0.06
2 470
437
-39 %
191
247
-30 %
—
108
198
6500 %
48
-86.3 %
-231
—
-850
-291.9 %
55
-868
-445.8 %
-0.35
2 470
716
-76.5 %
363
353
-49.9 %
—
114
3
-97.1 %
350
-42 %
93
—
443
-79.5 %
109
251
-87.5 %
0.1
2 484
3 041
72.9 %
2 336
705
49.4 %
—
87
102
2140 %
603
26.4 %
186
—
2 163
214.8 %
122
2 012
358.3 %
0.81
2 489
1 759
1096.6 %
1 287
472
2045.5 %
—
61
-5
83.3 %
477
817.3 %
210
—
687
50.3 %
99
439
262.8 %
0.18
2 460
147
14 %
124
22
-76.6 %
—
71
-30
-190.9 %
52
-14.8 %
405
—
457
-17.2 %
121
121
12 %
0.05
2 454
129
11.2 %
35
94
70.9 %
—
60
33
-45.9 %
61
1116.7 %
491
—
552
59.5 %
186
108
-96.4 %
0.04
2 438
116
-33.3 %
61
55
-27.6 %
—
50
61
64.9 %
-6
-115 %
352
—
346
620.8 %
138
3 012
376.6 %
1.27
2 361
174
136.1 %
97
76
137.5 %
—
42
37
562.5 %
40
2.6 %
8
—
48
-28.4 %
5
632
634.9 %
0.26
2 421
-482
-153.5 %
-514
32
-67 %
—
13
-8
-112.3 %
39
21.9 %
28
—
67
-59.1 %
-7
86
-44.9 %
0.02
2 412
901
-37.3 %
804
97
14.1 %
—
73
65
1525 %
32
-60.5 %
137
—
164
57.7 %
6
156
100 %
0.07
2 147
1 437
-12.3 %
1 352
85
-15 %
—
16
4
-88.6 %
81
24.6 %
23
—
104
31.6 %
23
78
85.7 %
0.04
1 968
1 639
65.1 %
1 540
100
5.3 %
—
62
35
-12.5 %
65
18.2 %
14
—
79
41.1 %
23
42
-16 %
0.02
1 920
993
—
898
95
—
—
23
40
—
55
—
2
-1
56
—
-3
50
—
0.03
1 925