KWG Group Statements
18
Data from KWG Group`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
28 Aug, 2024
KWG Group Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
5 233.95
-37.3 %
100
9 053.65
173
-3 819.69
-22.8 %
-73
—
0
1 199.18
22.9
746.1
-51.8 %
14.3
-4 565.79
2 %
-87.2
-3 253.35
-62.2
—
0
-7 819.15
0.1 %
-149.4
313.87
6
-8 223.67
7 %
-157.1
-2.405
3 418.88
8 353.15
12.1 %
100
11 462.81
137.2
-3 109.66
-50.4 %
-37.2
—
0
1 424.36
17.1
1 547.55
190.5 %
18.5
-4 657.21
-1202.1 %
-55.8
-3 169.89
-37.9
—
0
-7 827.1
20.1 %
-93.7
1 223.26
14.6
-8 844.26
10.6 %
-105.9
-2.587
3 418.89
7 453.96
49.6 %
100
9 521.4
127.7
-2 067.44
55.5 %
-27.7
—
0
1 323.36
17.8
-1 709.76
-184.8 %
-22.9
-357.68
94.6 %
-4.8
-6 932.43
-93.003
—
0
-9 799.94
14.4 %
-131.5
128.99
1.7
-9 888.71
-2.2 %
-132.7
-2.893
3 418.6
4 983.14
-41.2 %
100
9 632.03
193.3
-4 648.9
-416.5 %
-93.3
—
0
1 551.18
31.1
2 016.48
111 %
40.5
-6 665.37
-1398.6 %
-133.8
-4 780.97
-95.9
—
0
-11 446.34
-1628.1 %
-229.7
-1 099.41
-22.06
-9 675.62
-2324.3 %
-194.2
-3.017
3 207.29
8 469.5
-22.1 %
100
7 000.52
82.7
1 468.98
28.2 %
17.3
—
0
1 522.33
18
955.7
-54.1 %
11.3
513.28
154.9 %
6.1
235.8
2.8
—
0
749.08
160.3 %
8.8
244.4
2.9
435
231.3 %
5.1
0.137
3 184.15
10 870.87
-16.2 %
100
9 725.1
89.5
1 145.77
-70.6 %
10.5
—
0
1 976.38
18.2
2 080.87
93.5 %
19.1
-935.1
-133.1 %
-8.6
1 222.88
11.2
—
0
287.78
-92.4 %
2.6
578.29
5.3
-331.22
-112 %
-3.05
-0.104
3 182.46
12 973.85
-20.2 %
100
9 074.1
69.9
3 899.74
-20.7 %
30.1
—
0
1 671.09
12.9
1 075.31
-26.9 %
8.3
2 824.43
-18.1 %
21.8
968.86
7.5
—
0
3 793.29
-19.3 %
29.2
939.84
7.2
2 752.57
-12.9 %
21.2
0.865
3 182.36
16 258.88
25.7 %
100
11 340.17
69.7
4 918.71
17.7 %
30.3
—
0
1 550.26
9.5
1 470.75
387.3 %
9
3 447.96
-11.1 %
21.2
1 250.82
7.7
—
0
4 698.79
-9.6 %
28.9
1 693.77
10.4
3 160.78
-10.1 %
19.4
0.99
3 182.22
12 936.03
-2.7 %
100
8 757.76
67.7
4 178.27
12.5 %
32.3
—
0
1 134.53
8.8
301.82
210.8 %
2.3
3 876.45
7.2 %
30
1 321.24
10.2
—
0
5 197.69
2.7 %
40.2
1 662.05
12.8
3 515.81
-8.5 %
27.2
1.1
3 180.18
13 294.83
24.9 %
100
9 580.58
72.1
3 714.25
-0.5 %
27.9
—
0
1 269.72
9.6
97.115
-88.8 %
0.7
3 617.14
26.3 %
27.2
1 444.16
10.9
—
0
5 061.29
-39.1 %
38.1
1 339.43
10.1
3 842.31
-35.6 %
28.9
1.2
3 179.34
10 647.12
165.3 %
100
6 915.42
65
3 731.7
171.7 %
35
—
0
1 287.71
12.1
866.83
3.4 %
8.1
2 864.87
435.6 %
26.9
5 178.84
48.6
—
0
8 307.16
237 %
78
2 157.92
20.3
5 963.51
219.9 %
56
1.877
3 177.73
4 013.73
15.9 %
100
2 640.35
65.8
1 373.38
27.4 %
34.2
—
0
1 091.7
27.2
838.52
31.2 %
20.9
534.87
21.9 %
13.3
1 930.48
48.1
—
0
2 465.35
-15.7 %
61.4
474.73
11.8
1 863.98
-14.2 %
46.4
0.587
3 175.78
3 463.74
-6 %
100
2 385.85
68.9
1 077.88
-9.6 %
31.1
—
0
754.21
21.8
639.02
45.3 %
18.4
438.87
-41.7 %
12.7
1 319.65
38.1
—
0
2 925.88
-0.1 %
84.5
761.67
22
2 171.44
5.2 %
62.7
0.688
3 157.11
3 686.46
-53.1 %
2 493.81
1 192.65
-57.8 %
—
690.6
439.9
-29.3 %
752.76
-65.9 %
2 281.09
—
2 929.82
11.6 %
879.28
2 063.33
32.5 %
0.657
3 142.1
7 856.61
129.9 %
5 029.33
2 827.28
150.4 %
—
678.72
622.32
-6.3 %
2 204.96
375.2 %
490.76
—
2 625.2
12.2 %
1 070.74
1 556.74
-23.8 %
0.51
3 053.8
3 417
-37.3 %
2 289
1 129
-41.9 %
—
736
664
40.7 %
464
-68.4 %
1 893
-1
2 340
7 %
299
2 043
43.7 %
0.67
3 046
5 448
23.3 %
3 506
1 942
23 %
—
556
472
-3.3 %
1 470
34.9 %
717
—
2 187
-22.8 %
767
1 422
-30.4 %
0.47
2 997
4 418
12.6 %
2 840
1 579
10.3 %
—
522
488
-9.6 %
1 090
22.3 %
1 742
—
2 832
54.8 %
789
2 044
49 %
0.68
2 991
3 922
-22.1 %
2 491
1 431
-19.5 %
—
529
540
-8.9 %
891
-24.7 %
939
—
1 830
-33.1 %
460
1 372
-28.8 %
0.47
2 948
5 032
-7.4 %
3 254
1 777
-8.4 %
—
544
593
11.9 %
1 184
-16 %
1 647
—
2 735
43.1 %
811
1 927
43.3 %
0.66
2 940
5 434
12.7 %
3 494
1 940
9.9 %
—
549
530
6.4 %
1 410
11.4 %
637
1
1 911
3.2 %
567
1 345
-3.4 %
0.47
2 893
4 823
3.8 %
3 059
1 765
5.9 %
—
515
498
2 %
1 266
7.4 %
586
—
1 852
0.1 %
461
1 392
2.6 %
0.48
2 893
4 645
-8.1 %
2 977
1 667
10.3 %
—
500
488
6.6 %
1 179
12 %
672
—
1 851
-9.4 %
494
1 357
-9.2 %
0.47
2 894
5 055
9.4 %
3 544
1 511
-25.4 %
—
475
458
11.2 %
1 053
-34.8 %
991
—
2 044
18.7 %
542
1 495
63.9 %
0.52
2 893
4 622
-7.2 %
2 596
2 025
-7.7 %
—
418
412
-0.5 %
1 614
-9.3 %
108
—
1 722
-17.9 %
791
912
-22.3 %
0.32
2 893
4 980
-3.2 %
2 786
2 194
-3.7 %
—
412
414
21.1 %
1 780
-8.1 %
318
—
2 098
11.5 %
925
1 173
26 %
0.41
2 893
5 143
0.4 %
2 864
2 278
8.3 %
—
352
342
-6.3 %
1 937
11.4 %
-55
-1
1 881
7.7 %
951
931
6.5 %
0.32
2 893
5 124
118.8 %
3 020
2 104
111.7 %
—
385
365
38.8 %
1 738
138.1 %
9
—
1 747
129.9 %
873
874
114.7 %
0.3
2 893
2 342
-30.4 %
1 349
994
-18.7 %
—
272
263
-19.3 %
730
-18.5 %
30
—
760
-23.2 %
353
407
-26.1 %
0.14
2 893
3 366
273.6 %
2 144
1 222
209.4 %
—
298
326
92.9 %
896
296.5 %
92
—
989
253.2 %
436
551
226 %
0.19
2 876
901
5.5 %
506
395
0.5 %
—
172
169
29 %
226
-13.7 %
56
-1
280
2.6 %
112
169
15 %
0.07
2 594
854
18.4 %
461
393
-9.7 %
—
137
131
6.5 %
262
-16 %
-8
—
273
-36.7 %
131
147
-33.8 %
0.06
2 594
721
-80.8 %
286
435
-78.2 %
—
124
123
623.5 %
312
-84.3 %
93
-2
431
-89.7 %
206
222
-91.4 %
0.09
2 594
3 763
3483.8 %
1 765
1 998
3230 %
—
125
17
-78.2 %
1 982
11758.8 %
2 203
—
4 185
2977.2 %
1 616
2 569
2153.5 %
1.31
1 964
105
-28.6 %
44
60
5.3 %
—
88
78
225 %
-17
-151.5 %
145
—
136
23.6 %
22
114
90 %
0.05
2 500
147
-71 %
91
57
-60.7 %
—
42
24
-31.4 %
33
-70 %
77
—
110
-35.3 %
49
60
-38.1 %
0.02
2 500
507
—
362
145
—
—
42
35
—
110
—
60
—
170
—
73
97
—
0.04
2 500