Jingrui Statements
18
Data from Jingrui`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
31 Dec, 2022
Next reporting period:
29 Jun, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Jingrui Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
5 436.74
120 %
100
5 524.42
101.6
-87.684
-143.2 %
-1.6
—
0
985.2
18.1
998.81
108.2 %
18.4
-1 086.49
-292.6 %
-20
-1 186.46
-21.8
—
0
-2 576.11
-70 %
-47.4
247.59
4.6
-2 807.71
-92 %
-51.6
-1.826
1 537.46
2 471.17
-70.8 %
100
2 268.32
91.8
202.85
-83.3 %
8.2
—
0
492.65
19.9
479.63
-30.7 %
19.4
-276.78
-153.1 %
-11.2
-1 231.69
-49.8
—
0
-1 515.34
-523.6 %
-61.3
-61.154
-2.5
-1 462.09
-771.5 %
-59.2
-0.952
1 536.36
8 452.17
65.7 %
100
7 239.52
85.7
1 212.65
-1.2 %
14.3
—
0
667.85
7.9
691.75
10.4 %
8.2
520.9
-13.3 %
6.2
-163.02
-1.9
—
0
357.72
-47.6 %
4.2
329.68
3.9
-167.76
-156.8 %
-2
-0.109
1 536.55
5 099.48
-47 %
100
3 872.17
75.9
1 227.3
-19 %
24.1
—
0
561.88
11
626.7
21.5 %
12.3
600.61
-39.8 %
11.8
-76.188
-1.5
—
0
682.53
-59.1 %
13.4
316.77
6.2
295.31
-55.6 %
5.8
0.192
1 536.6
9 628.06
205.2 %
100
8 113.75
84.3
1 514.31
53 %
15.7
—
0
679.75
7.1
515.81
3.4 %
5.4
998.5
103.4 %
10.4
571.97
5.9
—
0
1 668.07
148.6 %
17.3
739.44
7.7
664.46
126.3 %
6.9
0.47
1 412.76
3 154.37
-71.6 %
100
2 164.64
68.6
989.74
-53.3 %
31.4
—
0
507.15
16.1
498.82
-12.9 %
15.8
490.91
-68.2 %
15.6
-59.95
-1.9
—
0
670.94
-61.8 %
21.3
326.06
10.3
293.63
-52.9 %
9.3
0.21
1 395.84
11 099.2
407.8 %
100
8 980.78
80.9
2 118.42
273.8 %
19.1
—
0
554.73
5
572.67
40.3 %
5.2
1 545.75
874.7 %
13.9
91.868
0.8
—
0
1 756.05
345.9 %
15.8
825.29
7.4
623.55
122.7 %
5.6
0.446
1 398.27
2 185.93
-76 %
100
1 619.17
74.1
566.76
-71.1 %
25.9
—
0
436.13
20
408.17
-36.4 %
18.7
158.58
-88 %
7.3
132.06
6
—
0
393.83
-73.7 %
18
39.574
1.8
280.04
-63.3 %
12.8
0.2
1 400.67
9 104.63
320.8 %
100
7 146.03
78.5
1 958.6
232.8 %
21.5
—
0
661.34
7.3
641.5
55.4 %
7
1 317.1
649.4 %
14.5
177.93
2
—
0
1 495.66
174.5 %
16.4
497.22
5.5
762.66
183.2 %
8.4
0.541
1 409.22
2 163.58
-83.2 %
100
1 574.98
72.8
588.59
-72.6 %
27.2
—
0
426.11
19.7
412.83
-20 %
19.1
175.76
-89.2 %
8.1
369.2
17.1
—
0
544.77
-71.3 %
25.2
240.31
11.1
269.26
-71.5 %
12.4
0.21
1 281.09
12 858.32
357.6 %
10 711.59
2 146.72
478 %
—
510.28
516.23
42.1 %
1 630.49
19884 %
111.89
—
1 896.55
2588.4 %
823.21
944.25
781.8 %
0.726
1 300.16
2 810.09
-74.5 %
2 438.67
371.42
-26.7 %
—
461.34
363.26
-14.9 %
8.159
-89.8 %
-97.869
—
-76.215
-107.6 %
93.188
-138.49
-138.3 %
-0.107
1 291.3
11 039
175.1 %
10 533
507
387.5 %
—
489
427
29 %
80
135.2 %
12
—
1 008
552 %
610
362
241.4 %
0.28
1 291
4 012
-1.3 %
3 908
104
23.8 %
—
329
331
14.1 %
-227
-10.2 %
-3
—
-223
-3285.7 %
11
-256
-61 %
-0.2
1 291
4 066
140.2 %
3 982
84
-6.7 %
—
265
290
9 %
-206
-16.4 %
140
—
7
104.8 %
131
-159
18 %
-0.12
1 321
1 693
-61.3 %
1 604
90
-89.1 %
—
235
266
18.2 %
-177
-129.5 %
31
—
-146
-122.4 %
19
-194
-148.9 %
-0.15
1 291
4 378
389.2 %
3 553
825
489.3 %
—
220
225
-5.5 %
600
712.2 %
53
1
653
773.2 %
241
397
422.8 %
0.32
1 260
895
-67 %
755
140
-76.9 %
—
242
238
9.7 %
-98
-125.2 %
1
—
-97
-118.1 %
35
-123
-133.3 %
-0.1
1 254
2 712
121 %
2 106
606
131.3 %
—
258
217
509.4 %
389
23.5 %
146
—
535
61.1 %
43
369
244.9 %
0.34
1 072
1 227
-58.9 %
965
262
-56.1 %
—
138
-53
-125.7 %
315
-19.6 %
16
-1
332
-21.5 %
135
107
-50.9 %
0.12
912
2 985
177.9 %
2 388
597
98.3 %
—
182
206
51.5 %
392
137.6 %
31
—
423
131.1 %
157
218
303.7 %
0.24
912
1 074
—
773
301
—
—
136
136
—
165
—
18
-1
183
—
108
54
—
0.06
912