Xinyuan Property Statements
18
Data from Xinyuan Property`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Jun, 2022
Next reporting period:
27 Dec, 2022
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Xinyuan Property Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
356.26
-17.7 %
100
220.16
61.8
136.09
-6.5 %
38.2
—
0
27.753
7.8
19.627
-53.1 %
5.5
116.47
12.3 %
32.7
1.221
0.3
—
0
90.046
4.7 %
25.3
24.757
6.9
64.88
11.1 %
18.2
0.114
567.5
432.69
28.2 %
100
287.12
66.4
145.57
20.7 %
33.6
—
0
43.578
10.1
41.827
37.2 %
9.7
103.74
15.1 %
24
11.381
2.6
—
0
85.991
-3.9 %
19.9
26.338
6.1
58.404
-9 %
13.5
0.097
568.62
337.48
-14.1 %
100
216.9
64.3
120.59
-21.7 %
35.7
—
0
29.427
8.7
30.481
-15.3 %
9
90.106
-23.7 %
26.7
4.04
1.2
—
0
89.497
-21.6 %
26.5
25.08
7.4
64.166
-15.4 %
19
0.114
563.72
392.85
50.6 %
100
238.76
60.8
154.1
48.8 %
39.2
—
0
33.517
8.5
36.007
63.6 %
9.2
118.09
44.8 %
30.1
-0.035
-0.009
—
0
114.17
46.1 %
29.1
38.05
9.7
75.853
37.2 %
19.3
0.133
545.95
260.85
-51.1 %
100
157.27
60.3
103.58
-48.7 %
39.7
—
0
23.076
8.8
22.006
-67.9 %
8.4
81.57
-38.7 %
31.3
3.176
1.2
—
0
78.146
-38.6 %
30
22.414
8.6
55.299
-32 %
21.2
0.111
499.9
533.95
391 %
100
332.17
62.2
201.79
448.2 %
37.8
—
0
68.64
12.9
68.631
267.9 %
12.9
133.16
633.4 %
24.9
0.35
0.07
—
0
127.23
737.5 %
23.8
45.308
8.5
81.319
976.9 %
15.2
0.199
400
108.76
-72.3 %
100
71.947
66.2
36.81
-72.4 %
33.8
—
0
18.2
16.7
18.653
-33.9 %
17.2
18.157
-82.8 %
16.7
0.262
0.2
—
0
15.192
-85.5 %
14
7.573
7
7.551
-90.1 %
6.9
0.02
375
393.33
349.3 %
100
259.76
66
133.57
345.8 %
34
—
0
27.468
7
28.227
265.8 %
7.2
105.34
373.6 %
26.8
5.327
1.4
—
0
104.42
357.5 %
26.5
28.328
7.2
76.1
347.5 %
19.3
0.203
375
87.536
—
100
57.575
65.8
29.961
—
34.2
—
0
7.131
8.1
7.717
—
8.8
22.244
—
25.4
2.263
2.6
—
0
22.823
—
26.1
5.888
6.7
17.006
—
19.4
0.045
375