Sunac China Statements
19
Data from Sunac China`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
31 Dec, 2023
Next reporting period:
28 Jun, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
29 Aug, 2024
Sunac China Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
95 758.14
63.8 %
100
95 182.12
99.4
576.02
118.7 %
0.6
—
0
5 524.68
5.8
3 983.23
-23.8 %
4.2
-3 407.2
59 %
-3.6
-2 837.78
-3
—
0
10 541.2
167.2 %
11
3 886.53
4.1
7 397.89
148.1 %
7.7
1.28
5 777.89
58 472.75
21.3 %
100
61 551.52
105.3
-3 078.77
-158.7 %
-5.3
—
0
4 841.39
8.3
5 226.63
2.5 %
8.9
-8 305.39
-5886.5 %
-14.2
-2 888.93
-4.9
—
0
-15 675.12
-64.8 %
-26.8
1 391.04
2.4
-15 366.85
-72.5 %
-26.3
-2.86
5 372.56
48 207.76
-0.7 %
100
42 965
89.1
5 242.76
186.5 %
10.9
—
0
6 336.85
13.1
5 099.23
-22.3 %
10.6
143.53
101.1 %
0.3
-2 746.06
-5.7
—
0
-9 509.49
56.4 %
-19.7
31.433
0.07
-8 908.55
52.5 %
-18.5
-1.658
5 372.81
48 544.01
-52.7 %
100
54 605.94
112.5
-6 061.93
72.2 %
-12.5
—
0
6 436.01
13.3
6 561.28
-36.5 %
13.5
-12 623.21
60.7 %
-26.004
-4 110.64
-8.5
—
0
-21 794.12
64.4 %
-44.9
-1 443.06
-3
-18 760.46
62.7 %
-38.6
-3.511
5 342.59
102 570.4
7 %
100
124 338.96
121.2
-21 768.56
-209 %
-21.2
—
0
9 627.1
9.4
10 330.58
52.2 %
10.1
-32 099.14
-343.4 %
-31.3
-6 668.61
-6.5
—
0
-61 283.78
-448 %
-59.7
-5 987.16
-5.8
-50 253.77
-519.2 %
-49
-10.766
4 667.92
95 816.34
-37.5 %
100
75 840.64
79.2
19 975.7
-34.8 %
20.8
—
0
7 567.24
7.9
6 787.34
-28.3 %
7.1
13 188.35
-37.7 %
13.8
4 434.19
4.6
—
0
17 610.2
-54.5 %
18.4
4 313.54
4.5
11 989.11
-51.4 %
12.5
2.595
4 620.36
153 245.67
98.1 %
100
122 598.12
80
30 647.55
72.6 %
20
—
0
10 217.69
6.7
9 464.87
63.6 %
6.2
21 182.68
77 %
13.8
17 837.44
11.6
—
0
38 679.69
105.1 %
25.2
10 831.14
7.1
24 684.66
125.2 %
16.1
5.345
4 618.02
77 341.66
-16.4 %
100
59 585.86
77
17 755.81
-19.5 %
23
—
0
6 301.15
8.1
5 786.4
-12 %
7.5
11 969.41
-22.7 %
15.5
3 756.22
4.9
—
0
18 855.74
-20.9 %
24.4
7 154.86
9.3
10 959.12
-30.4 %
14.2
2.388
4 588.63
92 478.12
20.4 %
100
70 425.25
76.2
22 052.87
13.9 %
23.8
—
0
7 815.9
8.5
6 574.47
18.5 %
7.1
15 478.4
12.1 %
16.7
5 173.64
5.6
—
0
23 829.45
27.3 %
25.8
6 964.5
7.5
15 741.2
53 %
17
3.532
4 456.11
76 837.9
-1.7 %
100
57 484.44
74.8
19 353.46
-1.3 %
25.2
—
0
6 637.12
8.6
5 549.42
-17.3 %
7.2
13 804.04
7 %
18
6 180.92
8
—
0
18 716.88
1.6 %
24.4
7 425.77
9.7
10 286.31
0.8 %
13.4
2.338
4 399.44
78 162.84
67.8 %
100
58 554.64
74.9
19 608.2
70.1 %
25.1
—
0
6 835.52
8.7
6 707.42
51.9 %
8.6
12 900.78
81.4 %
16.5
7 327.93
9.4
—
0
18 430.11
80.1 %
23.6
7 762.84
9.9
10 205.33
60.4 %
13.1
2.318
4 402.07
46 582.78
-8.8 %
100
35 054.94
75.3
11 527.84
11.5 %
24.7
—
0
4 881.59
10.5
4 414.82
-40.8 %
9.5
7 113.02
146.6 %
15.3
-94.929
-0.2
—
0
10 234.12
-19.3 %
22
3 456.39
7.4
6 361.21
-32.1 %
13.7
1.425
4 462.82
51 098.41
245.8 %
40 755.4
10 343.01
214.9 %
—
7 423.95
7 458.5
363.1 %
2 884.51
72.3 %
-3 408.89
—
12 677.5
372.8 %
2 987.01
9 362.9
470.6 %
2.229
4 200.71
14 775.11
2615 %
11 490.41
3 284.7
1097.5 %
—
1 554.79
1 610.45
2750.4 %
1 674.25
668.7 %
-1 274.91
—
2 681.49
1148.4 %
707.59
1 640.96
1020.1 %
0.416
3 940
544.2
121.6 %
269.9
274.3
127.3 %
—
57.5
56.5
12.3 %
217.8
209.8 %
-3
-1.4
214.8
147.5 %
68.3
146.5
228.5 %
7.33
20
245.6
-54.1 %
124.9
120.7
-44.2 %
—
50.5
50.3
57.2 %
70.3
-61.9 %
16.4
-0.5
86.8
-56.5 %
43.3
44.6
-63.6 %
2.23
20
534.7
176.2 %
318.2
216.5
366.6 %
—
30.6
32
-32.1 %
184.5
26457.1 %
15.2
-0.1
199.7
4260.4 %
71
122.5
2368.5 %
6.13
20
193.6
—
147.2
46.4
—
—
43.7
47.1
—
-0.7
—
-4.1
0
-4.8
—
13.3
-5.4
—
-0.27
20