EverChina Intl Statements
20
Data from EverChina Intl`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Sep, 2023
Next reporting period:
28 Mar, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
EverChina Intl Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
44.605
-38.6 %
100
23.732
53.2
20.873
-47.4 %
46.8
—
0
40.32
90.4
57.681
8.6 %
129.3
-36.808
-173.4 %
-82.5
-92.086
-206.4
—
0
-160.33
-11.2 %
-359.4
26.565
59.6
-186.88
-31.2 %
-419
-0.026
7 294.37
72.644
-1.5 %
100
32.999
45.4
39.645
-14 %
54.6
—
0
52.383
72.1
53.108
23 %
73.1
-13.463
-562.5 %
-18.5
-124.88
-171.9
—
0
-144.2
-149.3 %
-198.5
-0.953
-1.3
-142.39
-162.9 %
-196.008
-0.02
7 294.37
73.748
-12.7 %
100
27.647
37.5
46.101
-8 %
62.5
—
0
43.978
59.6
43.19
-16.4 %
58.6
2.911
290.6 %
3.9
-52.624
-71.4
—
0
-57.838
74.9 %
-78.4
-3.666
-5
-54.156
74.8 %
-73.4
-0.007
7 294.37
84.449
100 %
100
34.322
40.6
50.127
3847 %
59.4
—
0
58.556
69.3
51.654
23.3 %
61.2
-1.527
96.2 %
-1.8
-131.08
-155.2
—
0
-230.14
-100 %
-272.5
-9.591
-11.4
-215.31
-95.3 %
-255
-0.03
7 294.37
42.22
-34.9 %
100
40.95
97
1.27
-96.6 %
3
—
0
32.6
77.2
41.89
16.3 %
99.2
-40.62
-2485.2 %
-96.2
12.74
30.2
-87.19
-206.5
-115.07
-454.6 %
-272.5
-4.8
-11.4
-110.27
-510 %
-261.2
-0.015
7 294.37
64.898
-10 %
100
27.19
41.9
37.708
-6.5 %
58.1
—
0
29.211
45
36.005
-58.3 %
55.5
1.703
103.7 %
2.6
-23.209
-35.8
—
0
-20.749
76.6 %
-32
-2.659
-4.1
-18.078
77.4 %
-27.9
-0.002
7 294.37
72.079
31 %
100
31.756
44.1
40.323
39.2 %
55.9
—
0
76.177
105.7
86.426
112 %
119.9
-46.103
-290.4 %
-64
-34.776
-48.2
—
0
-88.603
-44.1 %
-122.9
-8.418
-11.7
-80.164
-46 %
-111.2
-0.011
7 294.37
55.014
-18.3 %
100
26.052
47.4
28.962
-19.1 %
52.6
—
0
33.756
61.4
40.772
-70.3 %
74.1
-11.81
88.4 %
-21.5
-20.458
-37.2
—
0
-61.496
77.3 %
-111.8
-6.59
-12
-54.891
79 %
-99.8
-0.008
7 294.37
67.317
-3.7 %
100
31.499
46.8
35.818
-22.9 %
53.2
—
0
49.968
74.2
137.35
157.6 %
204
-101.53
-1383.3 %
-150.8
-172.3
-255.9
—
0
-271.27
0.4 %
-403
-9.792
-14.5
-261.45
2.3 %
-388.4
-0.036
7 294.37
69.882
-12.7 %
100
23.397
33.5
46.485
2.5 %
66.5
—
0
32.933
47.1
53.33
-76.4 %
76.3
-6.845
96.2 %
-9.8
-264.02
-377.8
—
0
-272.3
-159.1 %
-389.7
-4.665
-6.7
-267.62
-157.2 %
-383
-0.037
7 294.37
80.059
4113 %
100
34.729
43.4
45.33
739.8 %
56.6
—
0
125.88
157.2
225.51
475 %
281.7
-180.18
-289.1 %
-225.06
72.781
90.9
—
0
-105.11
79.9 %
-131.3
3.598
4.5
-104.03
79 %
-129.9
-0.014
7 271.05
-1.995
-107.5 %
100
5.09
-255.1
-7.085
-128.3 %
355.1
—
0
33.313
-1669.8
39.222
-71.6 %
-1966.02
-46.307
59.1 %
2321.2
-477.35
23927.3
—
0
-523.66
-154.2 %
26248.4
-27.408
1373.8
-496.22
-139.3 %
24873
-0.082
6 078.67
26.629
-57.7 %
100
1.558
5.9
25.071
-58.9 %
94.1
—
0
55.194
207.3
138.34
18.5 %
519.5
-113.27
-103.2 %
-425.4
-92.639
-347.9
—
0
-206
56.4 %
-773.6
1.4
5.3
-207.37
63.5 %
-778.7
-0.034
6 078.67
62.955
192.8 %
1.939
61.016
197.6 %
—
47.656
116.75
350.8 %
-55.735
-951.6 %
-418.94
—
-472.64
-119.8 %
95.837
-568.44
-159.7 %
-0.094
6 078.67
21.5
-53.8 %
0.9
20.5
-53.9 %
—
40.2
25.9
-60.6 %
-5.3
75.1 %
-209.8
0
-215
-166.9 %
-13.1
-218.9
-172.7 %
-0.03
6 078.7
46.5
50 %
2
44.5
55.6 %
—
39.9
65.8
-45.1 %
-21.3
76.7 %
342.5
-1.3
321.2
152.5 %
18.5
301.3
148.7 %
0.05
6 078.7
31
-30.6 %
2.4
28.6
-31.1 %
—
73
119.9
801.5 %
-91.3
-424.9 %
77.6
0.1
-611.8
-760.5 %
—
-619.2
-832.5 %
-0.1
6 078.6
44.7
88.6 %
3.2
41.5
86.9 %
—
12.7
13.3
-78.3 %
28.1
171.9 %
-981.3
0
-71.1
81.1 %
1.6
-66.4
78.3 %
-0.01
6 078.7
23.7
-15.1 %
1.4
22.2
-17.5 %
—
45.9
61.4
181.7 %
-39.1
-851.9 %
-143.8
-1.5
-377.1
-1420.6 %
-18.9
-305.4
-212.6 %
-0.05
6 078.7
27.9
28 %
0.9
26.9
31.9 %
—
24.7
21.8
-56.3 %
5.2
117.6 %
31.1
-0.1
-24.8
-135.3 %
72.9
-97.7
-175.1 %
-0.02
6 078.7
21.8
14.7 %
1.5
20.4
10.3 %
—
33.2
49.9
-52.2 %
-29.6
65.5 %
99.1
0
70.3
36.2 %
-66.3
130.1
176.2 %
0.02
6 078.7
19
-89.3 %
0.5
18.5
-74.8 %
—
66.9
104.4
-70 %
-85.9
68.8 %
-38.3
0
51.6
-96.3 %
7.7
47.1
-96.2 %
0.01
6 078.7
177.5
-8.1 %
104.1
73.4
-41.1 %
—
118.8
348.5
173.3 %
-275.1
-9386.2 %
70.9
0
1 397.7
768.1 %
161.7
1 233.4
523.7 %
0.2
6 311.9
193.1
-9.1 %
68.5
124.6
25.5 %
—
114.9
127.5
-18.8 %
-2.9
95 %
-206.3
0
-209.2
-58.2 %
-0.9
-291.1
-36 %
-0.04
5 256.6
212.5
10.1 %
113.3
99.3
-10.5 %
—
79.5
157.1
79.3 %
-57.9
-347.4 %
-55.2
0
-132.2
-6.6 %
7
-214
-50.3 %
-0.05
3 920.6
193
-33.2 %
82
111
23.5 %
—
85.8
87.6
-19.1 %
23.4
227.2 %
-147.4
—
-124
-288.7 %
9.1
-142.4
-768.5 %
-0.04
3 561.5
288.9
132 %
199
89.9
18.1 %
—
192.4
108.3
-22.3 %
-18.4
70.8 %
84.1
—
65.7
162.2 %
29.4
21.3
117.3 %
0.02
1 196.6
124.5
-19.3 %
48.4
76.1
16.2 %
—
149.7
139.3
120.1 %
-63.1
-2968.2 %
-42.5
—
-105.6
-156.4 %
13.6
-123
-186.9 %
-0.05
2 659.3
154.3
72.4 %
88.8
65.5
8.6 %
—
71.8
63.3
-47.9 %
2.2
103.6 %
161.1
—
187.3
407 %
48.3
141.5
280.9 %
0.06
2 384.5
89.5
29.9 %
29.2
60.3
29.1 %
—
124.5
121.4
224.6 %
-61.1
-764.1 %
—
0.1
-61
-1594.4 %
8.4
-78.2
72.8 %
-0.04
2 086.6
68.9
46 %
22.3
46.7
20.4 %
—
36.4
37.4
53.3 %
9.2
-36.1 %
-12.8
0
-3.6
99 %
-1.2
-287.2
39.8 %
-0.14
2 028.6
47.2
9.5 %
8.4
38.8
13.1 %
—
24.2
24.4
-61.8 %
14.4
148.8 %
-140.5
-1
-362.2
-1461.7 %
-13.3
-477.3
-3771.5 %
-0.23
2 004.8
43.1
128 %
8.8
34.3
200.9 %
—
67.8
63.8
-16.4 %
-29.5
54.5 %
-13.7
33
26.6
154.5 %
14.2
13
125 %
0.01
1 280
18.9
2.7 %
7.5
11.4
-27.4 %
—
77.9
76.3
281.5 %
-64.9
-1409.3 %
7.7
-1.5
-48.8
-287.3 %
3.6
-52
-237.7 %
-0.07
698.8
18.4
24.3 %
2.7
15.7
25.6 %
—
38
20
-49.1 %
-4.3
84 %
-31.4
0.1
-12.6
-281.8 %
1.7
-15.4
-413.3 %
-0.03
572.7
14.8
-71.3 %
2.3
12.5
-5.3 %
—
40.2
39.3
-24.4 %
-26.8
30.9 %
-6.4
—
-3.3
94.4 %
0.3
-3
95 %
-0.01
558.5
51.6
-38 %
38.4
13.2
-57 %
—
52.4
52
-3 %
-38.8
-68.7 %
-21.2
-0.3
-59
-60.3 %
0.6
-59.5
-65.3 %
-0.11
531.6
83.2
198.2 %
52.5
30.7
28.5 %
—
53.9
53.6
16 %
-23
-3.1 %
-14
-0.3
-36.8
-21.5 %
0.4
-36
-25.4 %
-0.08
468.5
27.9
-85.9 %
4
23.9
-12.5 %
—
47.9
46.2
7.2 %
-22.3
-41.1 %
-18.6
-1.7
-30.3
—
-0.6
-28.7
5 %
-0.06
468.4
197.2
372.9 %
169.8
27.3
—
—
43.2
43.1
-12.8 %
-15.8
-105.2 %
-15.7
-0.1
-30.3
-240.4 %
0.7
-30.2
-655 %
-0.07
462.1
41.7
-12.8 %
—
—
—
—
50.5
49.4
19.3 %
-7.7
-220.3 %
-19.6
-1.3
-8.9
-161.8 %
-1.7
-4
7 %
-0.01
459.5
47.8
—
—
—
—
—
41.8
41.4
—
6.4
—
-9.8
-0.4
-3.4
—
2.8
-4.3
—
-0.01
459.5