Xiwang Property Statements
20
Data from Xiwang Property`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
31 Dec, 2023
Next reporting period:
28 Jun, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
19 Aug, 2024
Xiwang Property Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
10.478
1.6 %
100
9.735
92.9
0.743
6.3 %
7.1
—
0
81.522
778
81.521
1870.5 %
778
-80.778
-2249.6 %
-770.9
1.564
14.9
—
0
-150.25
-7841.3 %
-1433.9
-17.73
-169.2
-132.52
-6791.3 %
-1264.7
-0.094
1 408.78
10.312
-58.8 %
100
9.613
93.2
0.699
-9.1 %
6.8
—
0
4.139
40.1
4.137
-23.3 %
40.1
-3.438
25.6 %
-33.3
1.546
15
—
0
-1.892
62.3 %
-18.3
0.031
0.3
-1.923
52.9 %
-18.6
-0.001
1 408.78
25.042
7 %
100
24.273
96.9
0.769
366.1 %
3.1
—
0
5.375
21.5
5.391
7.8 %
21.5
-4.622
4.4 %
-18.5
1.549
6.2
—
0
-5.023
-54.4 %
-20.06
-0.944
-3.8
-4.079
-25.4 %
-16.3
-0.003
1 408.78
23.413
120.9 %
100
23.248
99.3
0.165
685.7 %
0.7
—
0
5.038
21.5
5
50.1 %
21.4
-4.835
-46 %
-20.7
1.582
6.8
—
0
-3.253
-83.9 %
-13.9
—
0
-3.253
-207.4 %
-13.9
-0.002
1 408.78
10.601
-27.2 %
100
10.58
99.8
0.021
-96.9 %
0.2
—
0
3.595
33.9
3.332
62.1 %
31.4
-3.311
-139.6 %
-31.2
1.542
14.5
—
0
-1.769
-2627.1 %
-16.7
-4.799
-45.3
3.03
-36 %
28.6
0.001
2 423.77
14.568
33.2 %
100
13.895
95.4
0.673
106.8 %
4.6
—
0
2.055
14.1
2.055
74.6 %
14.1
-1.382
87.5 %
-9.5
1.452
10
—
0
0.07
100.7 %
0.5
-4.665
-32.02
4.735
150.1 %
32.5
0.003
1 408.78
10.934
-23.5 %
100
20.851
190.7
-9.917
-989.4 %
-90.7
—
0
3.156
28.9
1.177
-71.9 %
10.8
-11.094
-260.2 %
-101.5
1.246
11.4
—
0
-9.836
-576.9 %
-90
-0.379
-3.5
-9.457
-468 %
-86.5
-0.007
1 408.77
14.294
-84.4 %
100
13.179
92.2
1.115
102.2 %
7.8
—
0
4.225
29.6
4.195
-49.2 %
29.3
-3.08
94.7 %
-21.5
1.299
9.1
—
0
-1.453
98.1 %
-10.2
0.212
1.5
-1.665
97.4 %
-11.6
-0.001
1 408.78
91.62
356.2 %
100
141.91
154.9
-50.288
-429.9 %
-54.9
—
0
8.821
9.6
8.252
168.4 %
9
-58.54
-581.1 %
-63.9
0.989
1.1
—
0
-77.729
-739.4 %
-84.8
-13.448
-14.7
-64.281
-623.5 %
-70.2
-0.046
1 408.78
20.082
-28 %
100
4.838
24.1
15.244
339.3 %
75.9
—
0
4.81
24
3.075
13.3 %
15.3
12.169
1511.8 %
60.6
-0.013
-0.06
—
0
12.156
569 %
60.5
-0.124
-0.6
12.28
605.3 %
61.1
0.009
1 408.77
27.882
96.3 %
100
24.412
87.6
3.47
635.5 %
12.4
—
0
7.326
26.3
2.715
106.2 %
9.7
0.755
-98.3 %
2.7
1.062
3.8
—
0
1.817
-95.9 %
6.5
0.076
0.3
1.741
-96.2 %
6.2
0.001
1 408.77
14.206
-35.9 %
100
14.854
104.6
-0.648
95.3 %
-4.6
—
0
3.689
26
-44.091
-2251.5 %
-310.4
43.443
463.8 %
305.8
1.342
9.4
—
0
44.785
475.1 %
315.3
-1.374
-9.7
46.159
506.9 %
324.9
0.033
1 408.77
22.173
16.5 %
35.988
-13.815
-794.2 %
—
3.386
-1.875
-4364.3 %
-11.94
-687.6 %
—
—
-11.94
-687.6 %
-0.595
-11.345
-428.7 %
-0.009
1 307.4
19.035
44.2 %
17.045
1.99
80.9 %
—
2.587
-0.042
-100.4 %
2.032
120.1 %
—
—
2.032
120.9 %
-1.42
3.452
143.7 %
0.003
1 236.68
13.2
-9.6 %
12.1
1.1
-47.6 %
—
2.8
11.2
53.4 %
-10.1
-94.2 %
—
—
-9.7
-86.5 %
-1.7
-7.9
-36.2 %
-0.01
1 236.7
14.6
-64.4 %
12.5
2.1
121 %
—
2.5
7.3
73.8 %
-5.2
63.6 %
—
—
-5.2
63.6 %
0.5
-5.8
38.3 %
—
1 236.7
41
-31.4 %
51
-10
-933.3 %
—
4.4
4.2
-42.5 %
-14.3
-130.6 %
—
-0.4
-14.3
-130.6 %
-4.9
-9.4
-64.9 %
-0.01
1 237.6
59.8
-13 %
58.7
1.2
101.7 %
—
3.1
7.3
-68.5 %
-6.2
93.3 %
—
-0.3
-6.2
93.2 %
-0.4
-5.7
93.1 %
—
1 235.8
68.7
28.7 %
137.3
-68.6
-593.5 %
—
21.5
23.2
118.9 %
-91.9
-2971.9 %
0.3
—
-91.6
-2510.5 %
-8.5
-82.1
-6941.7 %
-0.07
1 235.8
53.4
-56.1 %
39.6
13.9
-43 %
—
10.7
10.6
-55.5 %
3.2
433.3 %
0.6
—
3.8
-81.4 %
2.7
1.2
100.1 %
—
1 235.8
121.7
111.7 %
97.3
24.4
156.8 %
—
5.8
23.8
108.8 %
0.6
131.6 %
19.8
0
20.4
116.9 %
8.2
-805.9
-404.9 %
-0.61
1 301.5
57.5
-66.8 %
48
9.5
-65.2 %
—
11.5
11.4
17.5 %
-1.9
-110.8 %
-118.7
—
-120.7
-1331.6 %
1.5
-159.6
-660 %
-0.15
1 008.7
173
—
145.7
27.3
—
—
8.9
9.7
110.9 %
17.6
482.6 %
-1.8
-6
9.8
653.8 %
8
-21
-800 %
-0.02
1 008.6
—
-100 %
—
—
-100 %
—
4.6
4.6
-95.1 %
-4.6
-104.6 %
5.8
—
1.3
-98.4 %
—
3
-95.6 %
—
1 302.8
1 920.2
12.1 %
1 725.5
194.6
-25.6 %
—
90.1
93.8
-11.7 %
100.9
-35 %
-17.5
0
83.4
-35.4 %
14.5
68.9
-37.6 %
0.07
1 010.1
1 712.7
-3.4 %
1 451.3
261.4
10.8 %
—
112.5
106.2
6.5 %
155.2
14 %
-26
-0.1
129.1
17.5 %
18.7
110.4
0.1 %
0.11
1 007.7
1 772.7
19.4 %
1 536.7
235.9
-0.1 %
—
93.4
99.7
25.3 %
136.2
-12.9 %
-26.3
0
109.9
4.2 %
-0.4
110.3
10.7 %
0.11
1 002.4
1 484.8
2.4 %
1 248.8
236.1
-2.2 %
—
87.2
79.6
-11.2 %
156.4
3 %
-51
0.1
105.5
-8 %
5.8
99.6
-0.9 %
0.1
956.3
1 449.5
40.6 %
1 208.2
241.4
220.6 %
—
80.7
89.6
63.2 %
151.8
644.1 %
-37.1
0
114.7
10327.3 %
14.3
100.5
7630.8 %
0.12
852.2
1 031.3
-11 %
956
75.3
271.9 %
—
65.3
54.9
-48.9 %
20.4
113.5 %
-19.3
0
1.1
100.7 %
—
1.3
100.8 %
—
830.7
1 158.2
-16.4 %
1 202
-43.8
-116.6 %
—
97.7
107.5
73.9 %
-151.3
-175 %
-14.9
-0.1
-166.3
-173.2 %
-11.3
-154.8
-170.8 %
-0.18
844.6
1 386.2
17.2 %
1 122.6
263.6
-5.2 %
—
73.6
61.8
44.4 %
201.8
-14.2 %
25.2
0.1
227.1
1.5 %
8.5
218.6
4.5 %
0.26
844.6
1 183.2
34.6 %
905.2
278
49.2 %
—
37.1
42.8
169.2 %
235.2
37.9 %
-11.5
0
223.7
41.2 %
14.6
209.1
37.7 %
0.25
843.8
879
26.1 %
692.7
186.3
7.6 %
—
31.1
15.9
-40.4 %
170.5
16.5 %
-12.1
0
158.4
20.5 %
6.5
151.9
15.6 %
0.18
844.2
697.2
1.4 %
524.1
173.1
-9.8 %
—
34.5
26.7
9.9 %
146.4
-12.7 %
-15.1
0.1
131.4
-17.3 %
—
131.4
-17.3 %
0.16
845
687.7
—
495.8
191.9
—
—
24.2
24.3
—
167.7
—
-8.8
—
158.9
—
—
158.9
—
0.19
832.3