Nanyang Statements
21
Data from Nanyang`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Nanyang Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
142.56
260.8 %
10.15
132.41
343.6 %
—
18.692
19.095
10.1 %
113.32
806.1 %
31.927
—
145.25
469.8 %
19.438
125.81
457.1 %
3.704
33.968
39.518
-28.9 %
100
9.666
24.5
29.852
-36.4 %
75.5
—
0
15.485
39.2
17.346
-9.5 %
43.9
12.506
-54.9 %
31.6
12.983
32.9
—
0
25.489
164.1 %
64.5
2.907
7.4
22.582
318.9 %
57.1
0.665
33.968
55.552
64.7 %
100
8.65
15.6
46.902
86.9 %
84.4
—
0
18.52
33.3
19.168
-8.7 %
34.5
27.734
578.4 %
49.9
-18.082
-32.5
—
0
9.652
-76.1 %
17.4
19.966
35.9
-10.314
-126.7 %
-18.6
-0.304
33.968
33.734
-79.1 %
100
8.645
25.6
25.089
-83.6 %
74.4
—
0
20.752
61.5
21.001
-10.3 %
62.3
4.088
-96.9 %
12.1
36.324
107.7
—
0
40.412
-76.5 %
119.8
1.835
5.4
38.577
-74.6 %
114.4
1.134
34.025
161.77
43.2 %
100
8.386
5.2
153.38
46.6 %
94.8
—
0
22.631
14
23.404
20.7 %
14.5
129.98
52.5 %
80.3
41.851
25.9
—
0
171.83
264.9 %
106.2
19.688
12.2
152.14
245.9 %
94
4.454
34.159
112.97
0.7 %
100
8.368
7.4
104.6
0.4 %
92.6
—
0
19.394
17.2
19.383
-11.2 %
17.2
85.217
3.4 %
75.4
-38.122
-33.7
—
0
47.095
-28.2 %
41.7
3.114
2.8
43.981
2.8 %
38.9
1.286
34.211
112.23
67.9 %
100
8
7.1
104.23
78.9 %
92.9
—
0
21.293
19
21.822
13.2 %
19.4
82.413
111.4 %
73.4
-16.85
-15.01
—
0
65.563
188.5 %
58.4
22.778
20.3
42.785
155 %
38.1
1.243
34.433
66.845
-58.8 %
100
8.579
12.8
58.266
-62.2 %
87.2
—
0
20.048
30
19.277
-12 %
28.8
38.989
-70.5 %
58.3
-113.05
-169.1
—
0
-74.064
-147.3 %
-110.8
3.794
5.7
-77.858
-156.4 %
-116.5
-2.258
34.477
162.05
1091 %
100
8.096
5
153.96
2579.4 %
95
—
0
21.447
13.2
21.91
20.4 %
13.5
132.05
1160.9 %
81.5
24.592
15.2
—
0
156.64
208.7 %
96.7
18.499
11.4
138.14
193.1 %
85.2
4.007
34.477
13.606
-87.4 %
100
7.86
57.8
5.746
-94.3 %
42.2
—
0
17.901
131.6
18.193
-6.9 %
133.7
-12.447
-115.4 %
-91.5
63.187
464.4
—
0
50.74
-83.4 %
372.9
3.617
26.6
47.123
-83.6 %
346.3
1.451
32.473
108.36
42.8 %
100
8.074
7.5
100.28
46.8 %
92.5
—
0
19.37
17.9
19.537
60.9 %
18
80.748
43.7 %
74.5
225.11
207.7
—
0
305.86
87 %
282.3
18.467
17
287.39
79.7 %
265.2
8.224
34.945
75.907
-40.9 %
7.58
68.327
-43.4 %
—
17.734
12.143
-32.9 %
56.184
-45.3 %
107.34
—
163.53
-22.2 %
3.592
159.93
-18 %
4.552
35.138
128.45
144.2 %
7.658
120.79
175.2 %
—
19.823
18.103
4 %
102.69
287.5 %
107.52
—
210.21
222.4 %
15.156
195.05
213.6 %
5.554
35.116
52.6
-42.8 %
8.7
43.9
-47.8 %
—
16.9
17.4
-4.4 %
26.5
-59.8 %
38.7
0.6
65.2
-17.6 %
2.9
62.2
-2.2 %
1.77
35.2
91.9
368.9 %
7.7
84.1
606.7 %
—
17.9
18.2
6.4 %
65.9
1367.3 %
13.1
-1.2
79.1
94.3 %
15.5
63.6
63.9 %
1.8
35.3
19.6
-81.4 %
7.6
11.9
-87.8 %
—
16.4
17.1
-5.5 %
-5.2
-106.5 %
45.9
0.7
40.7
-70.1 %
1.9
38.8
-67.2 %
1.1
35.3
105.5
212.1 %
7.7
97.8
270.5 %
—
17.7
18.1
-3.7 %
79.8
950 %
56.4
-0.7
136.1
-12.4 %
17.8
118.3
-23.2 %
3.35
35.3
33.8
-67.3 %
7.4
26.4
-72.6 %
—
18.2
18.8
-14.5 %
7.6
-89.8 %
148.3
-0.7
155.3
-29.1 %
1.3
154
-24.4 %
4.03
38.2
103.3
68 %
6.9
96.4
76.9 %
—
20.7
22
40.1 %
74.4
91.8 %
144.7
-0.8
219.1
266.4 %
15.3
203.8
220.4 %
4.96
41.1
61.5
-34.6 %
7
54.5
-37.8 %
—
13.3
15.7
-4.8 %
38.8
-45.4 %
21
1.8
59.8
-47.7 %
-3.8
63.6
-35.5 %
1.55
41.1
94.1
91.6 %
6.6
87.6
108.1 %
—
17.5
16.5
11.5 %
71
160.1 %
43.2
-1.8
114.3
-74.9 %
15.7
98.6
-78.3 %
2.4
41.1
49.1
-46.4 %
7
42.1
-50.6 %
—
13.3
14.8
-20.9 %
27.3
-59 %
428.7
0.8
456
272.9 %
2.2
453.8
328.5 %
10.99
41.3
91.6
1452.5 %
6.3
85.3
8630 %
—
18.4
18.7
2.2 %
66.6
443.3 %
55.7
-0.8
122.3
144.1 %
16.4
105.9
117 %
2.56
41.3
5.9
-94.8 %
7
-1
-100.9 %
—
15.6
18.3
-20.1 %
-19.4
-123 %
69.5
0.2
50.1
-71.9 %
1.4
48.8
-70 %
1.18
41.3
113
102.1 %
5.6
107.4
115.7 %
—
22.1
22.9
13.9 %
84.5
184.5 %
94.2
-0.2
178.6
201.2 %
15.9
162.8
216.1 %
3.93
41.4
55.9
-29 %
6.1
49.8
-31.7 %
—
18.8
20.1
5.8 %
29.7
-44.8 %
29.5
-0.8
59.3
-26.1 %
7.7
51.5
-20 %
1.24
41.7
78.7
40.5 %
5.8
72.9
44.9 %
—
17.6
19
-11.6 %
53.8
86.2 %
26.4
-0.2
80.2
44 %
15.8
64.4
30.6 %
1.53
42
56
9.2 %
5.6
50.3
9.8 %
—
19.8
21.5
13.2 %
28.9
7.8 %
26.8
-0.5
55.7
246 %
6.4
49.3
233.1 %
1.17
42
51.3
215.8 %
5.5
45.8
191.2 %
—
17.7
19
-0.5 %
26.8
138.6 %
-10.7
-0.2
16.1
107.8 %
1.3
14.8
107.7 %
0.35
42
-44.3
-405.5 %
6
-50.2
-697.6 %
—
18.7
19.1
-1.5 %
-69.4
-530.9 %
-136.8
-1.8
-206.2
-349.6 %
-13.6
-192.6
-348.5 %
-4.49
42.9
14.5
-57.1 %
6
8.4
-69.3 %
—
18.9
19.4
7.8 %
-11
-217 %
93.6
-1.3
82.6
17.3 %
5.1
77.5
33.4 %
1.79
43.4
33.8
-57.8 %
6.3
27.4
-63 %
—
17.9
18
-7.2 %
9.4
-82.8 %
61
-1.3
70.4
-37.2 %
12.3
58.1
-42.5 %
1.33
43.8
80
18.2 %
6
74
21.3 %
—
19
19.4
16.9 %
54.6
23 %
57.5
-1.4
112.1
7.4 %
11.1
101
9.5 %
2.29
44.1
67.7
27.3 %
6.7
61
30.9 %
—
16.6
16.6
-10.8 %
44.4
58.6 %
60
-2
104.4
115.3 %
12.2
92.2
104.4 %
2.09
44.2
53.2
5.3 %
6.6
46.6
5.4 %
—
17.8
18.6
20.8 %
28
-2.8 %
20.5
-0.8
48.5
-47.5 %
3.3
45.1
-44.7 %
1.02
44.3
50.5
83 %
6.3
44.2
100 %
—
16.1
15.4
-16.8 %
28.8
678.4 %
63.6
-0.6
92.4
-70.8 %
10.9
81.5
-69 %
1.82
44.8
27.6
-40.4 %
5.5
22.1
-44.9 %
—
16.6
18.5
32.1 %
3.7
-85.9 %
313.3
-0.2
316.9
70.6 %
53.8
263.1
65.9 %
5.84
45
46.3
82.3 %
6.2
40.1
108.9 %
—
15.1
14
-9.7 %
26.2
608.1 %
159.6
-1.1
185.8
1758 %
27.2
158.6
1702.3 %
3.51
45.2
25.4
-59.8 %
6.2
19.2
-66.3 %
—
15
15.5
-11.4 %
3.7
-90.6 %
6.3
0.5
10
-72.2 %
1.2
8.8
-74.9 %
0.19
45.5
63.2
49.4 %
6.2
56.9
59.8 %
—
16.5
17.5
-8.4 %
39.4
138.8 %
4.4
1
36
59.3 %
0.9
35
63.6 %
0.76
45.9
42.3
—
6.7
35.6
—
—
17.4
19.1
—
16.5
—
6.1
1.7
22.6
—
1.2
21.4
—
0.46
46.2