Chinney Statements
21
Data from Chinney`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
HKD - Hong Kong dollar
Last reporting period :
30 Sep, 2022
New report :
—
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
—
Chinney Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
637.58
26.8 %
100
283.65
44.5
353.93
43.4 %
55.5
—
0
108.01
16.9
93.907
-6.5 %
14.7
260.03
77.6 %
40.8
-83.992
-13.2
—
0
179.06
363.8 %
28.1
96.107
15.1
44.732
1712 %
7
0.081
551.37
502.93
100 %
100
256.05
50.9
246.87
100 %
49.1
—
0
113.26
22.5
100.44
-2.3 %
20
146.43
609.4 %
29.1
-142.13
-28.3
—
0
38.611
100 %
7.7
39.327
7.8
-2.775
-675.1 %
-0.6
-0.005
551.37
251.46
-58.7 %
100
128.03
50.9
123.44
-64.8 %
49.1
—
0
56.63
22.5
102.8
20.2 %
40.9
20.64
-92.2 %
8.2
46.17
18.4
-64.12
-25.5
19.31
-89.8 %
7.7
19.66
7.8
-0.358
-100.6 %
-0.1
-0.003
551.37
609.58
15.5 %
100
258.78
42.5
350.8
12.9 %
57.5
—
0
97.635
16
85.495
-19.6 %
14
265.3
29.8 %
43.5
-100.49
-16.5
—
0
190.15
69.8 %
31.2
93.888
15.4
58.479
139.8 %
9.6
0.106
551.37
527.9
-29.6 %
100
217.15
41.1
310.76
-5.4 %
58.9
—
0
113.24
21.5
106.36
25.4 %
20.1
204.4
-16.1 %
38.7
-94.519
-17.9
—
0
111.99
-49.6 %
21.2
77.688
14.7
24.382
-54.4 %
4.6
0.044
551.37
750.08
183.3 %
100
421.6
56.2
328.48
193.5 %
43.8
—
0
92.877
12.4
84.806
6.7 %
11.3
243.67
650.5 %
32.5
-25.081
-3.3
—
0
222.06
161.6 %
29.6
138.42
18.5
53.494
129.4 %
7.1
0.097
551.37
264.72
-29.4 %
100
152.8
57.7
111.92
-57.6 %
42.3
—
0
90.849
34.3
79.448
24.1 %
30
32.468
-83.7 %
12.3
-393.23
-148.5
—
0
-360.76
-214.5 %
-136.3
-103.09
-38.9
-182.22
-233.2 %
-68.8
-0.33
551.37
374.72
36.7 %
100
110.9
29.6
263.83
207.7 %
70.4
—
0
67.389
18
64.029
39.7 %
17.1
199.8
400.8 %
53.3
115.31
30.8
—
0
315.1
-57.5 %
84.1
91.647
24.5
136.79
-66.4 %
36.5
0.248
551.37
274.16
-76.8 %
100
188.41
68.7
85.747
-86.7 %
31.3
—
0
56.187
20.5
45.848
-27.2 %
16.7
39.899
-93.1 %
14.6
701.69
255.9
—
0
741.59
-28.9 %
270.5
111.55
40.7
406.74
8.6 %
148.4
0.73
551.37
1 183.88
51.9 %
100
540.63
45.7
643.25
53.5 %
54.3
—
0
65.328
5.5
62.966
-22 %
5.3
580.28
71.5 %
49
463.26
39.1
—
0
1 043.54
38.4 %
88.1
349.01
29.5
374.65
12.7 %
31.6
0.67
551.37
779.61
-22.2 %
100
360.56
46.2
419.05
-10.8 %
53.8
—
0
93.58
12
80.732
103.5 %
10.4
338.31
-87.8 %
43.4
318.34
40.8
—
0
753.99
-72.7 %
96.7
201.21
25.8
332.56
-80.5 %
42.7
0.6
551.37
1 001.44
191.2 %
531.44
470
699.3 %
—
93.921
-2 308.05
-2426.7 %
2 778.05
6976.4 %
-13.035
—
2 765.02
498.6 %
183.98
1 707.68
507.9 %
3.097
551.37
343.9
-73.7 %
285.1
58.8
-90 %
—
113
99.2
-18.5 %
-40.4
-108.7 %
502.3
0
461.9
-17.8 %
70.9
280.9
102.7 %
0.51
551.4
1 309.1
28.8 %
722.2
586.8
114 %
—
124
121.7
10.4 %
465.1
183.6 %
96.7
0
561.8
91.8 %
230.9
138.6
133.3 %
0.25
551.4
1 016.3
58.9 %
742.1
274.2
3.1 %
—
122.5
110.2
33.4 %
164
-10.5 %
128.9
0
292.9
-51.1 %
168.7
59.4
-76.3 %
0.11
551.4
639.4
190 %
373.5
265.9
161.2 %
—
85.7
82.6
-9.1 %
183.3
1566.4 %
408.4
0
599.1
-75.2 %
201.4
250.2
-79.7 %
0.45
551.4
220.5
-9 %
118.7
101.8
-5.7 %
—
96.3
90.9
30.6 %
11
-71.4 %
2 404.6
—
2 415.6
1986 %
613.1
1 233.6
2357.4 %
2.24
551.4
242.4
-15.2 %
134.4
107.9
-14.6 %
—
72.7
69.6
-25.8 %
38.4
18.2 %
77.4
0
115.8
-29.2 %
36.4
50.2
-26.2 %
0.09
551.4
286
35.9 %
159.6
126.3
26 %
—
97.4
93.8
60.1 %
32.5
-21.7 %
131.1
0
163.6
-64.7 %
66.3
68
-63.9 %
0.12
551.4
210.4
-1.1 %
110.2
100.2
-2.4 %
—
61.4
58.6
-19.2 %
41.5
37 %
421.8
0.1
463.4
121.5 %
121.6
188.5
60 %
0.34
551.4
212.7
41.1 %
109.9
102.7
62.2 %
—
78.1
72.5
52.6 %
30.3
90.6 %
178.9
0
209.2
-10.6 %
14.7
117.8
-5.6 %
0.21
551.3
150.7
-73.8 %
87.3
63.3
-70.5 %
—
50.6
47.5
-30.8 %
15.9
-89.1 %
218.2
0
234.1
5.5 %
10.4
124.8
50.4 %
0.23
551.4
574.2
18.4 %
359.4
214.8
57 %
—
72.2
68.6
27.7 %
146.2
75.9 %
75.6
0
221.8
39.2 %
48.6
83
84.9 %
0.15
551.3
484.9
164.5 %
348
136.8
110.5 %
—
56.1
53.7
3.3 %
83.1
539.2 %
76.1
0.1
159.3
-68.4 %
45.3
44.9
-80.6 %
0.08
551.4
183.3
6.8 %
118.3
65
23.8 %
—
57.6
52
-13.8 %
13
266.7 %
491.1
—
504.1
401.1 %
95.5
231.3
622.8 %
0.4
551.4
171.6
-64.1 %
119.1
52.5
-62.7 %
—
63.5
60.3
-13.2 %
-7.8
-111 %
108.4
0
100.6
-44.6 %
33.5
32
-62 %
0.05
551.4
478.2
-15.2 %
337.5
140.7
26 %
—
78.3
69.5
25.5 %
71.2
26.5 %
91.3
0
181.7
-55.6 %
48.7
84.3
-56.1 %
0.15
551.4
564.1
203.4 %
452.4
111.7
203.5 %
—
58.1
55.4
-10.5 %
56.3
325.2 %
276.4
0
409.6
254.3 %
65.5
192
340.4 %
0.34
551.3
185.9
-39.1 %
149.1
36.8
-46.3 %
—
70.1
61.9
44.6 %
-25
-197.3 %
138.6
0
115.6
255.7 %
51.9
43.6
45.8 %
0.08
551.7
305.3
-76.9 %
236.8
68.5
-72.1 %
—
48.2
42.8
-29.6 %
25.7
-86.1 %
7.8
0
32.5
-92.7 %
-8.2
29.9
-84.6 %
0.05
551.4
1 321.5
390.9 %
1 076.4
245.1
192.5 %
—
107.4
60.8
1 %
184.3
680.9 %
246.1
-0.1
447.1
328.3 %
51
194.6
390.2 %
0.35
551.4
269.2
-13.7 %
185.4
83.8
14.8 %
—
61.9
60.2
-55 %
23.6
138.9 %
80.8
-1.7
104.4
435.7 %
32.5
39.7
149.1 %
0.08
551.4
312
-48.8 %
238.9
73
-49.5 %
—
144.1
133.7
94 %
-60.6
-180.2 %
94.1
—
-31.1
-117.8 %
36.7
-80.9
-250.1 %
-0.14
551.4
609.5
-45.5 %
465
144.5
-17 %
—
85.4
68.9
-56.6 %
75.6
384.6 %
99.3
0
174.9
-62.9 %
26.5
53.9
-64.2 %
0.09
551.4
1 118.1
-10.1 %
943.9
174.2
-19.9 %
—
168.1
158.6
65.7 %
15.6
-87.2 %
411.3
—
471.5
399.5 %
133.1
150.7
285.4 %
0.27
551.4
1 243.2
79.7 %
1 025.6
217.6
64.4 %
—
110.6
95.7
-10.9 %
121.8
387.2 %
-27.4
—
94.4
-60.9 %
14.6
39.1
-73.7 %
0.07
551.4
692
-4.7 %
559.6
132.4
5.8 %
—
146.8
107.4
26.5 %
25
-37.8 %
-14.5
—
241.7
657.7 %
0.1
148.6
385.6 %
0.27
551.4
725.9
-22.1 %
600.8
125.1
1885.7 %
—
128.5
84.9
20.3 %
40.2
162.5 %
-4.4
-3.9
31.9
-48 %
-1.5
30.6
186 %
0.06
551.4
931.8
23.7 %
925.5
6.3
-95 %
—
146.3
70.6
-30.7 %
-64.3
-357.2 %
71.2
-84.5
61.3
6030 %
-3
10.7
224.2 %
0.02
551.4
753.3
—
626.3
126.9
—
—
109.4
101.9
—
25
—
-24
0
1
—
7.1
3.3
—
0.01
551.4