Hailan Statements
22
Data from Hailan`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
31 Dec, 2022
Next reporting period:
29 Jun, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Hailan Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
991.62
147.8 %
100
656.02
66.2
335.6
231.9 %
33.8
—
0
112.34
11.3
109.36
54.9 %
11
226.24
641.8 %
22.8
-34.113
-3.4
3.623
0.4
-485.82
-4546.1 %
-49
102.45
10.3
-600.79
-1848 %
-60.6
-2.003
300
400.09
122.7 %
100
298.98
74.7
101.11
44.6 %
25.3
—
0
72.241
18.1
70.615
-22.6 %
17.6
30.5
243 %
7.6
-15.922
-4
-3.651
-0.9
10.927
126.8 %
2.7
50.505
12.6
-30.841
-11.4 %
-7.7
-0.103
300
179.66
-52.5 %
100
109.74
61.1
69.921
-69.6 %
38.9
—
0
93.171
51.9
91.247
2.1 %
50.8
-21.326
-115.2 %
-11.9
-27.423
-15.3
1.558
0.9
-40.781
-131.1 %
-22.7
14.867
8.3
-27.678
-164.2 %
-15.4
-0.092
300
377.91
94.9 %
100
148.14
39.2
229.77
59.7 %
60.8
—
0
94.062
24.9
89.414
20.2 %
23.7
140.36
102 %
37.1
-23.147
-6.1
-1.582
-0.4
131.08
77.2 %
34.7
117.15
31
43.126
75.9 %
11.4
0.144
300
193.94
-63.2 %
100
50.048
25.8
143.9
-21 %
74.2
—
0
85.34
44
74.4
34.7 %
38.4
69.496
-45.3 %
35.8
4.908
2.5
-0.427
-0.2
73.977
-33.6 %
38.1
73.786
38
24.519
-38 %
12.6
0.082
300
526.73
90.9 %
100
344.54
65.4
182.19
118.3 %
34.6
—
0
56.175
10.7
55.217
-0.8 %
10.5
126.97
357.2 %
24.1
-15.515
-2.9
—
0
111.46
13575.7 %
21.2
79.692
15.1
39.515
483.4 %
7.5
0.132
300
275.88
250.1 %
100
192.44
69.8
83.44
99.3 %
30.2
—
0
57.198
20.7
55.67
-21.4 %
20.2
27.77
195.9 %
10.1
-12.907
-4.7
-0.007
-0.003
0.815
108.2 %
0.3
37.665
13.7
-10.306
-20 %
-3.7
-0.034
300
78.81
-84.6 %
100
36.948
46.9
41.862
-79.7 %
53.1
—
0
71.398
90.6
70.805
45.9 %
89.8
-28.943
-118.4 %
-36.7
18.988
24.1
—
0
-9.955
-106 %
-12.6
9.832
12.5
-8.591
-114.5 %
-10.9
-0.029
300
512.06
-43 %
100
306.13
59.8
205.93
-55 %
40.2
—
0
72.167
14.1
48.527
-50.2 %
9.5
157.41
-56.3 %
30.7
4.821
0.9
3.552
0.7
165.78
-56.2 %
32.4
83.465
16.3
59.072
-51 %
11.5
0.197
300
898.41
-24 %
100
441.19
49.1
457.23
-19.5 %
50.9
—
0
83.276
9.3
97.369
117.8 %
10.8
359.86
-31.3 %
40.1
21.917
2.4
-3.552
-0.4
378.22
-28.6 %
42.1
279.46
31.1
120.47
-31.5 %
13.4
0.402
300
1 182.23
43.6 %
614.02
568.21
76.4 %
—
44.626
44.714
-20.9 %
523.49
97.1 %
6.091
—
529.58
110.8 %
358.39
175.88
133.6 %
0.586
300
823.08
—
500.91
322.17
—
—
56.965
56.564
—
265.6
—
-14.355
—
251.25
—
162.93
75.299
—
0.251
300