Minmetals Statements
23
Data from Minmetals`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Minmetals Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
8 343.1
120.6 %
100
6 732.35
80.7
1 610.75
567.8 %
19.3
—
0
396.98
4.8
363.82
23 %
4.4
1 246.93
294.8 %
14.9
-216.13
-2.6
—
0
1 030.8
179.7 %
12.4
437.66
5.2
111.69
107.7 %
1.3
0.033
3 344.1
3 781.32
-39.8 %
100
4 125.63
109.1
-344.31
-140.6 %
-9.1
—
0
349.3
9.2
295.84
-50.9 %
7.8
-640.16
-361.2 %
-16.9
-653.54
-17.3
—
0
-1 293.69
-577.5 %
-34.2
116.68
3.1
-1 452.76
-1708.9 %
-38.4
-0.434
3 349.63
6 283.21
-21.1 %
100
5 435.99
86.5
847.22
-35.6 %
13.5
—
0
626.46
10
602.16
-18.5 %
9.6
245.06
-57.5 %
3.9
25.875
0.4
—
0
270.94
-38.1 %
4.3
220.78
3.5
90.293
224.8 %
1.4
0.027
3 344.19
7 959.8
61.6 %
100
6 644.6
83.5
1 315.2
22.9 %
16.5
—
0
756.28
9.5
738.94
105.6 %
9.3
576.26
-18.9 %
7.2
-138.8
-1.7
—
0
437.46
-30.2 %
5.5
202.34
2.5
27.803
-54.7 %
0.3
0.008
3 338.3
4 925.84
-1.3 %
100
3 855.57
78.3
1 070.27
39.5 %
21.7
—
0
373.67
7.6
359.34
-51.3 %
7.3
710.93
2382.6 %
14.4
-84.459
-1.7
—
0
626.47
57.7 %
12.7
229.78
4.7
61.406
5.7 %
1.2
0.018
3 355.52
4 988.52
86.6 %
100
4 221.35
84.6
767.17
65.6 %
15.4
—
0
766.49
15.4
738.53
547.6 %
14.8
28.636
-91.8 %
0.6
96.012
1.9
—
0
397.22
-3.4 %
8
210.96
4.2
58.072
7 %
1.2
0.017
3 336.96
2 673.13
-52.8 %
100
2 209.84
82.7
463.29
-32.6 %
17.3
—
0
256.45
9.6
114.04
-77 %
4.3
349.24
82.2 %
13.1
61.947
2.3
—
0
411.19
0.9 %
15.4
160.11
6
54.298
-57.8 %
2
0.016
3 351.73
5 660.89
1.1 %
100
4 973.41
87.9
687.48
-65.4 %
12.1
—
0
542
9.6
495.78
93.2 %
8.8
191.7
-88.9 %
3.4
215.63
3.8
—
0
407.32
-78 %
7.2
149.09
2.6
128.59
-84.2 %
2.3
0.038
3 348.42
5 600.54
12.5 %
100
3 614.66
64.5
1 985.88
31 %
35.5
—
0
263.29
4.7
256.6
-36.1 %
4.6
1 729.29
55.1 %
30.9
123.49
2.2
—
0
1 852.78
50.1 %
33.1
758.43
13.5
814.1
267.2 %
14.5
0.243
3 347.57
4 977.82
-16.4 %
100
3 461.38
69.5
1 516.44
-36 %
30.5
—
0
439.97
8.8
401.3
53.1 %
8.1
1 115.14
-47.1 %
22.4
119.37
2.4
—
0
1 234.52
-44.6 %
24.8
756.79
15.2
221.68
-68.9 %
4.5
0.066
3 347.68
5 953.01
-21.3 %
100
3 582.78
60.2
2 370.23
-4 %
39.8
—
0
274.68
4.6
262.2
-45.5 %
4.4
2 108.03
6.1 %
35.4
120.87
2
—
0
2 228.9
7.1 %
37.4
959.48
16.1
713.28
124.7 %
12
0.213
3 347.57
7 559.64
72.8 %
5 091.79
2 467.85
51.8 %
—
515.13
480.92
108.1 %
1 986.92
42.5 %
94.862
—
2 081.79
41 %
1 385.31
317.49
-19.7 %
0.095
3 347.08
4 375.87
-43.8 %
2 750.14
1 625.72
15.1 %
—
260.56
231.06
-33.9 %
1 394.67
31.2 %
81.334
—
1 476
19.3 %
723.68
395.42
55.1 %
0.118
3 346.61
7 788.7
105.6 %
6 376.7
1 412
66.5 %
—
396.2
349.3
52.2 %
1 062.7
71.7 %
174.1
0
1 236.8
62.6 %
700.5
255
-0.8 %
0.08
3 346.7
3 787.6
-25.7 %
2 939.3
848.3
-18.3 %
—
245.8
229.5
-58.1 %
618.9
26 %
141.9
-0.1
760.7
14.3 %
299.8
257.1
513.6 %
0.08
3 346.2
5 097.1
136.4 %
4 058.6
1 038.5
87.8 %
—
575.9
547.5
155.5 %
491
45.1 %
174.8
0
665.8
31.2 %
385.6
41.9
-82.3 %
0.01
3 346.1
2 156.2
-50.1 %
1 603.3
552.9
-25.3 %
—
226.9
214.3
-58.6 %
338.5
51.8 %
169
0.1
507.6
-2.7 %
168.2
236.2
-6.2 %
0.07
3 345.8
4 324.6
160.7 %
3 584.4
740.2
52.1 %
—
528.8
517.2
142.4 %
223
-18.3 %
285.8
0
521.9
42.5 %
253.3
251.8
45.3 %
0.08
3 344.3
1 659
-56 %
1 172.5
486.5
-37.9 %
—
216.4
213.4
-47.4 %
273.1
-27.8 %
93.2
—
366.3
-37 %
199
173.3
-48.8 %
0.05
3 343.6
3 771.4
76.7 %
2 987.7
783.7
19 %
—
413.5
405.4
95.1 %
378.3
-16.1 %
203.5
0
581.8
31.2 %
242.1
338.5
144.8 %
0.1
3 344.7
2 134.4
-21.3 %
1 475.7
658.7
-4.5 %
—
219.6
207.8
-10.8 %
450.9
-1.3 %
-7.5
0
443.4
29.1 %
207.4
138.3
1.8 %
0.04
3 345.1
2 710.8
69.9 %
2 021.2
689.6
18.9 %
—
243.1
232.9
16.9 %
456.7
20 %
-113.2
0
343.5
-22.4 %
148.9
135.9
-1.5 %
0.04
3 344.2
1 595.7
-56 %
1 015.8
579.9
-50.6 %
—
200.3
199.3
-22.5 %
380.6
-58.4 %
62.3
-1.1
442.9
-54.4 %
208.1
137.9
-58.7 %
0.04
3 343.8
3 629.1
113.5 %
2 456.2
1 172.9
126.4 %
—
273
257.2
84.5 %
915.7
141.8 %
26.1
-0.1
970.3
119.4 %
485.9
334
20.8 %
0.1
3 344.2
1 700.2
34.4 %
1 182.1
518.1
-0.3 %
—
172
139.4
171.7 %
378.7
-47 %
63.6
0
442.3
-40.3 %
154.8
276.5
-41.5 %
0.08
3 345.5
1 264.8
221 %
745.1
519.8
385.8 %
—
139.2
-194.4
-396.8 %
714.1
1620.7 %
26.7
0
740.8
855.9 %
190.6
473
777.6 %
0.17
2 783.9
394
-54.5 %
287
107
-52.4 %
—
65.9
65.5
-8 %
41.5
-73 %
36
-0.4
77.5
-56.8 %
19
53.9
-38.8 %
0.02
2 743.5
866.1
129.1 %
641.3
224.8
303.6 %
—
71.6
71.2
108.8 %
153.6
614.4 %
25.5
-0.4
179.2
273.3 %
69.7
88
114.6 %
0.04
2 151.2
378.1
-64.6 %
322.4
55.7
-72.9 %
—
36.2
34.1
-62 %
21.5
-81.5 %
26.4
0.1
48
-73.4 %
1.9
41
-63.9 %
0.04
1 116.9
1 068.3
990.1 %
862.3
205.9
1281.9 %
—
92.2
89.7
325.1 %
116.3
1946 %
64.2
0
180.5
840.1 %
70.9
113.7
318 %
0.1
1 159.8
98
-64 %
83.2
14.9
-52.2 %
—
21.3
21.1
-46.9 %
-6.3
25 %
25.5
-0.1
19.2
300 %
—
27.2
467.6 %
0.03
870.6
272.5
71.7 %
241.2
31.2
11.8 %
—
44.2
39.7
139.2 %
-8.4
-106.5 %
11.4
—
-9.6
-105.6 %
0.9
-7.4
-104.4 %
-0.01
870.6
158.7
25.2 %
130.9
27.9
-6.4 %
—
38.6
-101.3
-713.9 %
129.2
871.4 %
41.4
-0.1
170.5
185.1 %
0.5
170
190.6 %
0.2
869.4
126.8
-28.1 %
97
29.8
-12.4 %
—
15.9
16.5
-41.1 %
13.3
121.7 %
10.2
-1.4
59.8
25.9 %
1.3
58.5
23.4 %
0.07
868.7
176.3
15.4 %
142.3
34
1.8 %
—
28.3
28
2.9 %
6
-3.2 %
41.5
-1.4
47.5
642.2 %
0.2
47.4
393.8 %
0.05
868.7
152.8
94.6 %
119.4
33.4
39.7 %
—
28.7
27.2
34.7 %
6.2
67.6 %
0.2
—
6.4
-64.6 %
-3.2
9.6
-48.1 %
0.01
868.7
78.5
51 %
54.7
23.9
-6.3 %
—
26.8
20.2
1 %
3.7
-31.5 %
14.4
0
18.1
-30.4 %
-0.4
18.5
-26 %
0.02
868.7
52
50.3 %
26.6
25.5
39.3 %
—
17.4
20
-15.3 %
5.4
201.9 %
23.4
0.8
26
-56.8 %
1
25
-58.4 %
0.03
868.7
34.6
-49.5 %
16.3
18.3
10.9 %
—
26.4
23.6
-25.3 %
-5.3
64.9 %
-1.2
0
60.2
2517.4 %
0.1
60.1
1178.7 %
0.07
868.7
68.5
-25.9 %
52
16.5
-26 %
—
45.5
31.6
-23.3 %
-15.1
20.1 %
-9.7
0
2.3
105.8 %
-0.1
4.7
111.6 %
0.01
868.7
92.4
-55.8 %
70.1
22.3
1338.9 %
—
44.8
41.2
-34.9 %
-18.9
71 %
-3.5
0
-39.5
49.6 %
0.1
-40.4
48.5 %
-0.05
868.7
209.1
—
211
-1.8
—
—
62.9
63.3
—
-65.1
—
-31.6
0
-78.3
—
-0.6
-78.4
—
-0.09
868.7