Safety Statements
23
Data from Safety`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Sep, 2023
Next reporting period:
28 Mar, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Safety Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
88.864
12.3 %
—
—
—
—
10.923
35.812
-0.9 %
53.052
23.5 %
-97.449
—
-44.397
5.4 %
7.343
-51.74
3.4 %
-0.128
405
79.11
15.9 %
100
—
0
—
—
0
—
0
10.364
13.1
36.137
5.5 %
45.7
42.973
26.4 %
54.3
-90.076
-113.9
—
0
-46.953
63.4 %
-59.4
6.592
8.3
-53.545
60.3 %
-67.7
-0.132
405
68.243
8.7 %
100
—
0
—
—
0
—
0
9.886
14.5
34.249
-5.8 %
50.2
33.994
28.6 %
49.8
-163
-238.9
—
0
-128.34
-3717.4 %
-188.06
6.404
9.4
-134.74
-1388.1 %
-197.4
-0.333
405
62.797
78 %
100
—
0
—
—
0
—
0
8.753
13.9
36.372
98 %
57.9
26.425
56.3 %
42.1
-29.787
-47.4
—
0
-3.362
-100.1 %
-5.4
5.693
9.1
-9.055
-99.9 %
-14.4
-0.022
405
35.27
-41.3 %
100
—
0
35.27
—
100
—
0
4.38
12.4
18.37
-47.3 %
52.1
16.91
-32.8 %
47.9
—
0
-18.59
-52.7
-1.68
97.6 %
-4.8
2.85
8.1
-4.53
94 %
-12.8
-0.011
405
60.053
12.1 %
100
—
0
—
—
0
—
0
8.794
14.6
34.886
12 %
58.1
25.167
12.3 %
41.9
-94.319
-157.06
—
0
-69.152
-62.6 %
-115.2
6.331
10.5
-75.483
-56.9 %
-125.7
-0.186
405
53.55
-4.8 %
100
—
0
—
—
0
—
0
8.726
16.3
31.149
1.9 %
58.2
22.401
-12.7 %
41.8
-65.871
-123.008
—
0
-42.54
54.5 %
-79.4
5.584
10.4
-48.124
51.6 %
-89.9
-0.119
405
56.234
-13.6 %
100
—
0
—
—
0
—
0
7.401
13.2
30.578
-6.6 %
54.4
25.656
-20.6 %
45.6
-119.87
-213.2
—
0
-93.445
63.1 %
-166.2
6.012
10.7
-99.457
61.7 %
-176.9
-0.246
405
65.054
-10.3 %
100
—
0
—
—
0
—
0
10.946
16.8
32.743
9.3 %
50.3
32.311
-24.2 %
49.7
-285.58
-439
—
0
-253.26
-873.5 %
-389.3
6.205
9.5
-259.47
-684.8 %
-398.8
-0.641
405
72.558
-0.3 %
100
—
0
—
—
0
—
0
7.639
10.5
29.945
-1.1 %
41.3
42.613
0.2 %
58.7
-68.628
-94.6
—
0
-26.015
-120.3 %
-35.9
7.045
9.7
-33.06
-126.8 %
-45.6
-0.082
405
72.81
4.8 %
100
—
0
—
—
0
—
0
8.602
11.8
30.286
22.4 %
41.6
42.524
-4.9 %
58.4
85.324
117.2
—
0
127.86
-21.5 %
175.6
4.516
6.2
123.34
-20.8 %
169.4
0.305
405
69.465
10.8 %
100
—
0
—
—
0
—
0
6.891
9.9
24.742
3.5 %
35.6
44.723
15.2 %
64.4
118.23
170.2
—
0
162.95
-42.6 %
234.6
7.249
10.4
155.7
-40.6 %
224.1
0.384
405
62.716
3.2 %
100
—
0
—
—
0
—
0
6.522
10.4
23.895
-1.1 %
38.1
38.821
5.9 %
61.9
246.7
393.4
—
0
284.01
32.4 %
452.8
21.759
34.7
262.25
25.5 %
418.2
0.648
405
60.799
2.4 %
—
—
—
—
6.299
24.153
-16 %
36.646
19.7 %
177.91
—
214.56
64.9 %
5.593
208.97
69.1 %
1.548
135
59.38
-5.8 %
—
—
—
—
6.33
28.75
11.9 %
30.62
-18 %
99.54
-1.34
130.15
-14.7 %
6.57
123.58
-15.4 %
0.92
135
63.03
-13.1 %
—
—
—
—
6.37
25.69
-24.6 %
37.34
-3 %
115.21
-0.08
152.55
-78.5 %
6.5
146.05
-78.9 %
1.08
135
72.54
-11 %
—
—
—
—
11.27
34.06
50 %
38.48
-34.5 %
344.04
-0.5
709.09
332.2 %
16.98
692.11
350.6 %
5.13
135
81.46
0.2 %
—
—
—
—
7.28
22.7
-21.3 %
58.77
12.1 %
105.3
-0.25
164.07
-62.2 %
10.46
153.61
-63.8 %
1.14
135
81.29
8.2 %
—
—
—
—
9.24
28.85
42 %
52.43
-4.3 %
381.77
-0.26
434.2
135.6 %
9.61
424.59
143.1 %
3.15
135
75.13
6 %
—
—
—
—
8.08
20.32
16.3 %
54.81
2.6 %
129.49
-0.06
184.3
66.7 %
9.62
174.68
71 %
1.29
135
70.91
3.9 %
—
—
—
—
8.27
17.47
-26.9 %
53.44
20.5 %
57.12
-0.28
110.56
-0.3 %
8.41
102.15
-0.4 %
0.76
135
68.25
13.7 %
—
—
—
—
9.33
23.89
15.5 %
44.36
12.8 %
66.58
-0.06
110.94
-79.1 %
8.43
102.51
-80.4 %
0.76
135
60.01
0.4 %
—
—
—
—
10.21
20.68
2.8 %
39.32
-0.8 %
490.58
-0.41
529.9
71.4 %
7.62
522.29
73 %
3.87
135
59.75
4 %
—
—
—
—
8.96
20.12
6.1 %
39.63
2.9 %
269.58
-0.05
309.21
48.3 %
7.37
301.83
49.9 %
2.24
135
57.46
5.5 %
—
—
—
—
11.27
18.96
-14.2 %
38.5
18.9 %
170.01
-1.41
208.51
84.5 %
7.09
201.42
87.4 %
1.49
135
54.48
12.1 %
—
—
—
—
9.7
22.11
18.4 %
32.38
8.2 %
80.66
-0.04
113.04
-37.8 %
5.52
107.51
-29.4 %
0.8
135
48.6
3.4 %
—
—
—
—
10.61
18.68
75.2 %
29.92
-17.7 %
151.7
0
181.62
-6 %
29.26
152.37
-6.2 %
1.13
135
47.01
0.1 %
—
—
—
—
10.92
10.66
-45.3 %
36.35
32.3 %
156.94
0
193.29
10.1 %
30.91
162.38
10 %
1.2
135
46.95
-2.5 %
—
—
—
—
11.46
19.48
121.6 %
27.47
-30.2 %
148.16
0
175.63
52.9 %
28.02
147.61
52.4 %
1.09
135
48.15
-11.5 %
—
—
—
—
10.15
8.79
-0.1 %
39.36
-13.7 %
75.54
0
114.9
161 %
18.05
96.85
161.7 %
0.72
135
54.42
-1.7 %
—
—
—
—
10.16
8.8
-64.6 %
45.63
49.7 %
-226.45
-1.44
-188.39
-946 %
-31.39
-157
-1479.5 %
-1.16
135
55.36
1.5 %
—
—
—
—
10.33
24.87
63.7 %
30.49
-22.6 %
-48.5
-0.44
-18.01
-116.6 %
-8.07
-9.94
-111.1 %
-0.07
135
54.56
20.1 %
—
—
—
—
11.86
15.19
-1.4 %
39.37
31.1 %
68.95
0
108.32
26.8 %
18.62
89.7
24.6 %
0.66
135
45.44
-11.3 %
—
—
—
—
10.04
15.41
-32.2 %
30.03
5.3 %
43.96
-1.4
85.41
-14 %
13.42
71.98
-14.3 %
0.53
135
51.25
16.8 %
—
—
—
—
10.62
22.72
43.9 %
28.53
1.5 %
59.81
0
99.33
-20.1 %
15.3
84.03
-18.2 %
0.62
135
43.89
-40.9 %
—
—
—
—
10.11
15.79
-2.2 %
28.11
-14.8 %
96.22
-0.59
124.33
19.5 %
21.65
102.68
18.5 %
0.76
135
74.32
9.2 %
25.18
49.14
3.6 %
—
10.16
16.15
-9.3 %
32.99
11.3 %
71.09
-0.75
104.08
7.4 %
17.43
86.65
7.3 %
0.64
135
68.08
40.5 %
20.64
47.44
8.5 %
—
9.71
17.8
-27 %
29.64
53.3 %
67.31
-0.53
96.95
-13.1 %
16.18
80.77
-9.2 %
0.6
135
48.46
-35.6 %
4.75
43.71
-9.1 %
—
9.61
24.37
46.5 %
19.33
-38.5 %
92.29
-0.85
111.62
235 %
22.68
88.94
196.7 %
0.66
135
75.23
87.5 %
27.16
48.07
—
—
9.75
16.64
18.9 %
31.43
20.3 %
1.89
-0.52
33.32
28.5 %
3.34
29.98
22 %
0.22
135
40.13
-5.6 %
—
—
—
—
10.19
14
13.9 %
26.13
-13.6 %
-0.2
0.01
25.94
-12.5 %
1.35
24.58
-3.5 %
0.18
135
42.53
—
—
—
—
—
9.3
12.29
—
30.24
—
-0.57
-0.01
29.66
—
4.18
25.48
—
0.19
135