Tsim Sha Statements
24
Data from Tsim Sha`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Tsim Sha Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
5 522.76
-13.8 %
2 901.29
2 621.47
-5.8 %
—
414.37
534.93
-7.7 %
2 086.54
-5.3 %
1 739.57
29.152
3 855.27
32.1 %
408.56
1 918.25
40.1 %
0.936
2 049.54
6 406.17
36.8 %
100
3 622.85
56.6
2 783.32
2 %
43.4
—
0
495.35
7.7
579.87
38.7 %
9.1
2 203.45
-4.6 %
34.4
708.72
11.1
5.763
0.09
2 917.94
46.3 %
45.5
454.24
7.1
1 368.88
62.5 %
21.4
0.681
2 011.28
4 683.75
-57.1 %
100
1 955.92
41.8
2 727.83
-50.8 %
58.2
—
0
385.29
8.2
418.11
-19.2 %
8.9
2 309.72
-54 %
49.3
-316.3
-6.8
1.631
0.03
1 995.05
-62.4 %
42.6
416.26
8.9
842.4
-63.6 %
18
0.422
1 998.07
10 913.89
-46.7 %
100
5 375.04
49.2
5 538.85
-51.1 %
50.8
—
0
496.3
4.5
517.23
-34.4 %
4.7
5 021.61
-52.4 %
46
296.7
2.7
-5.525
-0.05
5 312.79
-52.4 %
48.7
934.69
8.6
2 316.85
-49.8 %
21.2
1.192
1 943.25
20 468.07
397.1 %
100
9 129.79
44.6
11 338.28
413.9 %
55.4
—
0
421.34
2.1
788.31
538.2 %
3.9
10 549.98
406.5 %
51.5
611.14
3
-3.293
-0.02
11 157.82
504.3 %
54.5
1 956.08
9.6
4 612.29
565.9 %
22.5
2.392
1 928.5
4 117.08
50.2 %
100
1 910.83
46.4
2 206.26
39.4 %
53.6
—
0
409.85
10
123.52
-61.8 %
3
2 082.73
65.4 %
50.6
-232.7
-5.7
-3.494
-0.08
1 846.54
307.5 %
44.9
575.45
14
692.59
217.4 %
16.8
0.365
1 896.65
2 740.29
-14.2 %
100
1 157.08
42.2
1 583.21
-15.8 %
57.8
—
0
383.3
14
323.75
-37.2 %
11.8
1 259.46
-7.7 %
46
-2 194.02
-80.07
2.943
0.1
-889.99
-128.8 %
-32.5
219.03
8
-590.11
-139.6 %
-21.5
-0.313
1 885.89
3 194.21
-7.1 %
100
1 313.23
41.1
1 880.98
-17.6 %
58.9
—
0
467.22
14.6
515.71
19.9 %
16.1
1 365.27
-26.3 %
42.7
1 726.76
54.1
-1.027
-0.03
3 091.01
-27.1 %
96.8
308.46
9.7
1 491.89
-27.2 %
46.7
0.804
1 856.24
3 437.28
-25.6 %
100
1 155.85
33.6
2 281.43
2.4 %
66.4
—
0
385.74
11.2
429.99
-30.1 %
12.5
1 851.44
14.8 %
53.9
2 340.85
68.1
—
0
4 242.15
21.8 %
123.4
369.78
10.8
2 050.14
23.2 %
59.6
1.111
1 845.26
4 622.93
-32.3 %
100
2 394.82
51.8
2 228.11
-12.3 %
48.2
—
0
555.14
12
615.31
69 %
13.3
1 612.8
-25.9 %
34.9
1 869.4
40.4
—
0
3 482.2
-15.7 %
75.3
346.65
7.5
1 664.63
-13.6 %
36
0.916
1 818.13
6 826.54
72.6 %
100
4 284.83
62.8
2 541.71
8.8 %
37.2
—
0
388.67
5.7
364.17
-24 %
5.3
2 177.53
17.2 %
31.9
1 952.71
28.6
—
0
4 130.25
-64.2 %
60.5
475.69
7
1 926.88
-64.3 %
28.2
1.076
1 790.03
3 954.04
-47.3 %
1 617.57
2 336.46
-42.1 %
—
437.07
478.94
150.9 %
1 857.53
-51.7 %
2 087.73
—
11 542.31
98.3 %
1 160.56
5 401.13
159 %
3.091
1 747.11
7 496.16
-31.2 %
3 462.29
4 033.88
3.4 %
—
158.24
190.91
-71 %
3 842.97
18.5 %
1 861.77
—
5 822.1
21.2 %
1 820.04
2 085.65
18.3 %
1.199
1 739.3
10 890
103.4 %
6 989
3 902
76.9 %
—
628
659
60 %
3 243
80.8 %
1 562
—
4 805
42.1 %
691
1 763
7.2 %
1.03
1 710
5 354
-2.7 %
3 148
2 206
-13.5 %
—
384
412
-33 %
1 794
-7.3 %
1 587
—
3 381
-22.7 %
171
1 644
-16.9 %
0.97
1 699
5 503
-66.8 %
2 953
2 551
-33.8 %
—
583
615
69 %
1 935
-44.5 %
2 440
—
4 375
-33.4 %
426
1 978
-30.9 %
1.18
1 671
16 598
213.3 %
12 745
3 853
95.3 %
—
318
364
-11.9 %
3 489
123.7 %
3 076
—
6 565
62.1 %
832
2 864
52.1 %
1.72
1 661
5 298
2.8 %
3 325
1 973
-37.2 %
—
377
413
6.2 %
1 560
-43.3 %
2 489
—
4 049
-18.8 %
321
1 883
-5.3 %
1.16
1 629
5 155
118.8 %
2 015
3 140
110.7 %
—
316
389
19.7 %
2 751
135.9 %
2 236
1
4 988
-6.5 %
1 037
1 989
-21.2 %
1.23
1 620
2 356
-6.5 %
865
1 490
32.1 %
—
358
325
21.7 %
1 166
35.4 %
4 166
—
5 332
36.4 %
250
2 524
35.3 %
1.6
1 581
2 519
-53 %
1 391
1 128
-50.7 %
—
294
267
-32.7 %
861
-54.5 %
3 018
30
3 910
-54.6 %
254
1 866
-54.6 %
1.19
1 573
5 361
101.2 %
3 071
2 290
47.3 %
—
357
397
52.7 %
1 894
46.3 %
6 755
-30
8 618
34.1 %
372
4 112
32.3 %
2.67
1 543
2 665
-54 %
1 110
1 555
-47.2 %
—
275
260
-31.8 %
1 295
-49.5 %
4 740
3
6 427
28.3 %
269
3 109
36.8 %
2.03
1 535
5 796
69.8 %
2 851
2 945
52 %
—
363
381
17.2 %
2 564
59 %
2 304
-3
5 009
-18.8 %
404
2 272
-15.9 %
1.51
1 509
3 414
31.5 %
1 476
1 937
26 %
—
303
325
-26.5 %
1 613
47.3 %
4 532
27
6 171
-4.4 %
749
2 702
-3.3 %
1.8
1 501
2 597
-21.6 %
1 060
1 537
-11.8 %
—
435
442
174.5 %
1 095
-30.7 %
5 389
-27
6 456
97 %
907
2 793
87.8 %
1.88
1 485
3 313
-25.8 %
1 571
1 742
-27.1 %
—
291
161
-19.5 %
1 581
-27.8 %
1 696
—
3 277
-19.2 %
374
1 487
-17.4 %
1
1 480
4 464
26.7 %
2 073
2 390
122.7 %
—
325
200
11.7 %
2 191
145.1 %
1 863
—
4 054
76.5 %
616
1 800
57.1 %
1.23
1 468
3 524
-43.7 %
2 451
1 073
-73.1 %
—
272
179
-38.1 %
894
-75.8 %
1 403
—
2 297
9.1 %
246
1 146
70.3 %
0.78
1 465
6 259
264.3 %
2 277
3 983
200.4 %
—
460
289
-73.3 %
3 693
1413.5 %
-1 397
—
2 106
-21.2 %
439
673
-35 %
0.46
1 453
1 718
-62.8 %
392
1 326
-37.4 %
—
302
1 082
234.9 %
244
-91.6 %
1 479
-1
2 671
-61.5 %
148
1 036
-71.6 %
0.72
1 447
4 621
-28 %
2 502
2 119
-32.7 %
—
389
-802
-842.6 %
2 921
-3.9 %
4 018
—
6 939
25.2 %
908
3 643
47.8 %
2.54
1 433
6 419
444 %
3 269
3 149
319.9 %
—
266
108
-12.9 %
3 041
385.8 %
2 543
—
5 544
199.7 %
716
2 464
175.9 %
1.72
1 428
1 180
-84.1 %
430
750
-83.1 %
—
263
124
8.8 %
626
-85.5 %
1 224
—
1 850
-68.5 %
205
893
-66.7 %
0.62
1 410
7 436
686 %
2 991
4 444
581.6 %
—
227
114
-46 %
4 331
882.1 %
1 578
—
5 874
442.4 %
849
2 685
487.5 %
1.91
1 404
946
-22.2 %
295
652
-22.1 %
—
235
211
44.5 %
441
-36.1 %
608
—
1 083
-73.8 %
117
457
-75.7 %
0.32
1 394
1 216
-59.3 %
379
837
-34.4 %
—
189
146
-24 %
690
-36.3 %
3 343
1
4 127
115.1 %
338
1 878
117.6 %
1.35
1 386
2 985
247.9 %
1 710
1 275
159.7 %
—
225
192
33.3 %
1 083
212.1 %
836
—
1 919
155.5 %
148
863
305.2 %
0.62
1 376
858
-74.9 %
366
491
-51.8 %
—
195
144
2.1 %
347
-60.4 %
608
1
751
-15.9 %
146
213
-58.2 %
0.14
1 370
3 420
182.4 %
2 402
1 018
100 %
—
179
141
-20.8 %
877
165 %
28
—
893
668.8 %
90
510
528.6 %
0.36
1 368
1 211
-60 %
702
509
-40.4 %
—
244
178
27.1 %
331
-53.6 %
-428
—
-157
-291.5 %
15
-119
-108.8 %
-0.09
1 368
3 026
—
2 172
854
—
—
163
140
—
714
—
-471
—
82
—
75
-57
—
-0.042
1 368