S E Statements
25
Data from S E`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
S E Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
196.38
7.8 %
81.826
114.55
-3.1 %
—
3.991
32.121
-10.4 %
82.428
0.1 %
-366.27
53.227
-433.83
-29.7 %
3.024
-436.86
-37.2 %
-0.726
602.12
182.22
-3.8 %
100
64.019
35.1
118.2
-4.5 %
64.9
—
0
4.628
2.5
35.846
-24.5 %
19.7
82.358
7.8 %
45.2
-409.6
-224.8
46.003
25.2
-334.41
-496 %
-183.5
-16.011
-8.8
-318.4
-387.9 %
-174.7
-0.529
602.12
189.5
-25.5 %
100
65.667
34.7
123.83
-33.1 %
65.3
—
0
17.101
9
47.466
5 %
25
76.365
-45.4 %
40.3
-85.754
-45.3
44.624
23.5
-56.105
-200.2 %
-29.6
9.157
4.8
-65.262
-1539.1 %
-34.4
-0.108
602.12
254.48
-7.8 %
100
69.299
27.2
185.18
-15.6 %
72.8
—
0
7.81
3.1
45.193
33.5 %
17.8
139.99
-24.6 %
55
533.59
209.7
-9.975
-3.9
55.994
-23.7 %
22
51.459
20.2
4.535
-93.1 %
1.8
0.008
601.84
276.1
-4.1 %
100
56.622
20.5
219.48
-7.9 %
79.5
—
0
4.802
1.7
33.859
6.5 %
12.3
185.62
-10.1 %
67.2
-21.567
-7.8
-0.438
-0.2
73.381
-30.4 %
26.6
7.754
2.8
65.627
-30.9 %
23.8
0.103
636.71
287.8
-8.7 %
100
49.523
17.2
238.28
-10.5 %
82.8
—
0
2.906
1
31.806
-19.2 %
11.1
206.47
-9 %
71.7
-104.64
-36.4
-4.064
-1.4
105.47
48 %
36.6
10.454
3.6
95.013
69.8 %
33
0.146
652.5
315.14
-17.6 %
100
48.887
15.5
266.26
-13.1 %
84.5
—
0
11.684
3.7
39.367
-10.7 %
12.5
226.89
-13.5 %
72
-152.54
-48.4
-3.099
-1
71.255
-25.7 %
22.6
15.3
4.9
55.955
-29.7 %
17.8
0.084
662.29
382.57
-11.8 %
100
76.096
19.9
306.47
-10.5 %
80.1
—
0
21.691
5.7
44.102
19.5 %
11.5
262.37
-14.1 %
68.6
-160.12
-41.9
-4.032
-1.05
95.896
-5.6 %
25.1
16.269
4.3
79.627
-14.8 %
20.8
0.12
662.32
433.86
8.9 %
100
91.421
21.1
342.44
19.7 %
78.9
—
0
0.609
0.1
36.892
-18.7 %
8.5
305.55
26.9 %
70.4
-190.64
-43.9
-3.252
-0.7
101.61
118.2 %
23.4
8.119
1.9
93.491
140.1 %
21.5
0.141
662.29
398.48
4.8 %
100
112.29
28.2
286.19
-3.6 %
71.8
—
0
21.063
5.3
45.35
-35.9 %
11.4
240.84
6.6 %
60.4
-190.32
-47.8
-3.944
-1
46.57
-50.3 %
11.7
7.632
1.9
38.942
-52.6 %
9.8
0.059
661.82
380.32
11.8 %
100
83.569
22
296.75
22.8 %
78
—
0
0.454
0.1
70.744
-5.5 %
18.6
226.01
35.5 %
59.4
-130.75
-34.4
-1.525
-0.4
93.734
332.2 %
24.6
11.372
3
82.084
603.3 %
21.6
0.122
671.68
340.32
44.1 %
100
98.672
29
241.64
37.9 %
71
—
0
0.367
0.1
74.88
-2.1 %
22
166.76
68.8 %
49
-141.28
-41.5
-3.801
-1.1
21.687
-38.2 %
6.4
10.042
3
11.671
-95.4 %
3.4
0.017
681.84
236.12
26.7 %
100
60.834
25.8
175.28
129.4 %
74.2
—
0
0.552
0.2
76.475
-0.2 %
32.4
98.807
49503.5 %
41.8
-62.467
-26.5
-1.247
-0.5
35.093
219 %
14.9
6.364
2.7
255.66
333.3 %
108.3
0.37
687.09
186.3
-18.3 %
100
109.9
59
76.4
-56.2 %
41
—
0
0.3
0.2
76.6
17.7 %
41.1
-0.2
-100.2 %
-0.1
-27.7
-14.9
-1.6
-0.9
-29.5
-103.4 %
-15.8
6
3.2
-109.6
-113.8 %
-58.8
-0.16
677.2
227.9
-45.1 %
100
53.4
23.4
174.5
37.6 %
76.6
—
0
0.8
0.4
65.1
-38.6 %
28.6
109.4
431.1 %
48
-39.1
-17.2
-0.4
-0.2
867.3
-24.8 %
380.6
10.8
4.7
793.9
-31.7 %
348.4
1.14
694.5
415.1
30.7 %
100
288.4
69.5
126.8
-38.1 %
30.5
—
0
—
0
106.1
20.8 %
25.6
20.6
-82.4 %
5
671.1
161.7
-2.3
-0.6
1 153.5
274 %
277.9
-30.2
-7.3
1 162
324.2 %
279.9
1.67
697.8
317.6
-4.2 %
100
112.6
35.5
205
14.8 %
64.5
—
0
—
0
87.8
-6.1 %
27.6
117.1
37.6 %
36.9
192.7
60.7
-1.4
-0.4
308.4
-26 %
97.1
29
9.1
273.9
-29.8 %
86.2
0.39
701.4
331.4
-1.7 %
100
152.9
46.1
178.5
-21.8 %
53.9
—
0
—
0
93.5
-5.6 %
28.2
85.1
-34.1 %
25.7
333.7
100.7
-2.1
-0.6
416.6
25 %
125.7
13.3
4
390.1
32.5 %
117.7
0.56
697.2
337.1
-14.8 %
100
108.9
32.3
228.2
-10.9 %
67.7
—
0
—
0
99
-11.3 %
29.4
129.2
-10.6 %
38.3
205.8
61.1
-1.7
-0.5
333.3
27.2 %
98.9
33
9.8
294.4
28.2 %
87.3
0.43
685.7
395.5
-19.1 %
100
139.5
35.3
256
-13.5 %
64.7
—
0
—
0
111.6
6.7 %
28.2
144.5
-24.4 %
36.5
119.9
30.3
-2.3
-0.6
262.1
-22.5 %
66.3
24.6
6.2
229.6
-18.1 %
58.1
0.34
681.4
488.7
58.6 %
100
192.9
39.5
295.8
217.7 %
60.5
—
0
—
0
104.6
-27.6 %
21.4
191.2
472 %
39.1
128.5
26.3
-3.1
-0.6
338.2
-59.8 %
69.2
50.8
10.4
280.4
-65.2 %
57.4
0.41
685.2
308.1
3 %
100
215
69.8
93.1
-53.6 %
30.2
—
0
—
0
144.5
19.2 %
46.9
-51.4
-164.7 %
-16.7
896
290.8
-3.7
-1.2
840.9
100.6 %
272.9
32.4
10.5
805.2
126.1 %
261.3
1.2
672.6
299.2
-24.4 %
100
98.5
32.9
200.7
46.7 %
67.1
—
0
—
0
121.2
32.7 %
40.5
79.5
75.1 %
26.6
342.6
114.5
-2.9
-1
419.2
178.2 %
140.1
54.7
18.3
356.1
175.2 %
119
0.53
670.4
395.8
29.6 %
100
259.1
65.5
136.8
-26.5 %
34.6
—
0
—
0
91.3
20.9 %
23.1
45.4
-59 %
11.5
108.7
27.5
-3.4
-0.9
150.7
-85 %
38.1
23.1
5.8
129.4
-86.1 %
32.7
0.19
670.5
305.4
-25.7 %
100
119.4
39.1
186.1
-0.9 %
60.9
—
0
—
0
75.5
-30.8 %
24.7
110.6
40.7 %
36.2
897.4
293.8
-3.9
-1.3
1 004
58.6 %
328.7
45.3
14.8
931.9
76.3 %
305.1
1.38
672.9
411.1
32.1 %
100
223.4
54.3
187.7
7.1 %
45.7
—
0
—
0
109.1
48.6 %
26.5
78.6
-22.9 %
19.1
556.7
135.4
-2.1
-0.5
633.2
84.1 %
154
90.5
22
528.5
69 %
128.6
0.78
674.8
311.2
19.8 %
100
136
43.7
175.3
243.7 %
56.3
—
0
—
0
73.4
154 %
23.6
101.9
361.1 %
32.7
246.5
79.2
-4.5
-1.4
343.9
-49 %
110.5
22.5
7.2
312.7
-43.4 %
100.5
0.47
667.2
259.7
-4.1 %
100
208.7
80.4
51
-64.1 %
19.6
—
0
—
0
28.9
224.7 %
11.1
22.1
-83.4 %
8.5
654.8
252.1
-2.1
-0.8
674.9
-6 %
259.9
110.8
42.7
552.6
-3.1 %
212.8
0.84
660.6
270.9
-33.9 %
100
128.8
47.5
142.1
-34.2 %
52.5
—
0
—
0
8.9
-92.2 %
3.3
133.2
31.5 %
49.2
588.9
217.4
-4.1
-1.5
718.1
185.2 %
265.1
129.2
47.7
570.1
185.1 %
210.4
0.87
652.3
409.9
-65 %
100
193.9
47.3
216
-31.6 %
52.7
—
0
29.3
7.1
114.7
409.8 %
28
101.3
-65.5 %
24.7
-1 047
-255.4
-2.3
-0.6
-843.1
-186.6 %
-205.7
-161.8
-39.5
-669.8
-191.4 %
-163.4
-1.02
655.5
1 171.1
-22.1 %
100
855.3
73
315.8
-48.7 %
27
—
0
—
0
22.5
-90.1 %
1.9
293.3
-24.4 %
25
632
54
-2.2
-0.2
973.4
-11.7 %
83.1
180.1
15.4
733.1
2.5 %
62.6
1.12
655.2
1 503.9
116.4 %
100
887.8
59
616.1
134 %
41
—
0
169.1
11.2
228.3
161.8 %
15.2
387.8
120.2 %
25.8
706.1
47
—
0
1 103
231.1 %
73.3
299
19.9
715.1
185.6 %
47.5
1.1
648
694.9
21.3 %
100
431.6
62.1
263.3
4.7 %
37.9
—
0
71.5
10.3
87.2
16.9 %
12.5
176.1
-0.4 %
25.3
157
22.6
0
0
333.1
-19.4 %
47.9
24.2
3.5
250.4
-6.3 %
36
0.39
639.6
572.9
17.6 %
100
321.5
56.1
251.5
14.4 %
43.9
—
0
—
0
74.6
162.7 %
13
176.8
-7.7 %
30.9
145.1
25.3
-2.2
-0.4
413.4
-42.6 %
72.2
64.8
11.3
267.2
-49 %
46.6
0.42
636.2
487.3
77 %
100
267.4
54.9
219.9
146.8 %
45.1
—
0
—
0
28.4
-24.7 %
5.8
191.5
272.6 %
39.3
474.6
97.4
-0.1
-0.02
720.6
47.8 %
147.9
143
29.3
524.1
53.5 %
107.6
0.84
623.1
275.3
-58.6 %
100
186.2
67.6
89.1
-65.7 %
32.4
—
0
—
0
37.7
-31.8 %
13.7
51.4
-74.8 %
18.7
402.6
146.2
—
0
487.4
-48.6 %
177
127.3
46.2
341.5
-53.3 %
124
0.57
603.6
664.8
129.4 %
100
405.2
61
259.7
103.8 %
39.1
—
0
—
0
55.3
445.6 %
8.3
204.3
42.4 %
30.7
729.5
109.7
0
0
948.9
1805.4 %
142.7
160
24.1
730.7
1253.1 %
109.9
1.24
588.5
289.8
56.7 %
100
162.4
56
127.4
0.2 %
44
—
0
—
0
-16
-15.1 %
-5.5
143.5
1.8 %
49.5
-46.3
-16
0
0
49.8
-48.1 %
17.2
1.6
0.6
54
-18.8 %
18.6
0.1
562.8
184.9
-43.1 %
100
57.8
31.3
127.1
-13.5 %
68.7
—
0
—
0
-13.9
70.7 %
-7.5
141
-27.4 %
76.3
-69
-37.3
-0.1
-0.05
95.9
-56.8 %
51.9
0.6
0.3
66.5
-48 %
36
0.12
555.3
324.8
—
100
177.9
54.8
146.9
—
45.2
—
0
—
0
-47.4
—
-14.6
194.3
—
59.8
27.9
8.6
0
0
222.2
—
68.4
6.6
2
127.8
—
39.3
0.24
523.7