Tomson Statements
25
Data from Tomson`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
31 Dec, 2023
Next reporting period:
28 Jun, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
28 Aug, 2024
Tomson Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
209.52
-31.1 %
100
31.92
15.2
177.6
-1.3 %
84.8
—
0
103.05
49.2
90.239
-19.9 %
43.1
87.36
30 %
41.7
-45.659
-21.8
—
0
41.701
-55.4 %
19.9
17.2
8.2
23.297
20.2 %
11.1
0.011
2 052.76
304.29
92.3 %
124.38
179.91
35.1 %
—
126.32
112.73
61.9 %
67.18
5.8 %
26.284
—
93.464
395.8 %
73.001
19.387
236.7 %
0.01
1 977.75
158.27
-47.6 %
100
25.131
15.9
133.14
-26.5 %
84.1
—
0
104.23
65.9
69.611
-17.6 %
44
63.527
-34.3 %
40.1
-44.684
-28.2
—
0
18.851
-82.5 %
11.9
31.5
19.9
-14.178
-145.2 %
-9
-0.007
1 971.03
301.78
-20.7 %
100
120.58
40
181.2
-45.5 %
60
—
0
93.654
31
84.461
10.3 %
28
96.74
-62.2 %
32.1
10.97
3.6
—
0
107.71
-62.8 %
35.7
76.306
25.3
31.346
-79.3 %
10.4
0.016
1 971.03
380.77
-4.4 %
100
48.504
12.7
332.27
-3.5 %
87.3
—
0
130.81
34.4
76.586
-30.4 %
20.1
255.68
9.2 %
67.1
33.654
8.8
—
0
289.89
-2.9 %
76.1
133.45
35
151.62
15 %
39.8
0.077
1 971.03
398.29
-35.9 %
100
54.098
13.6
344.19
-0.9 %
86.4
—
0
119
29.9
110.05
649.3 %
27.6
234.15
-29.6 %
58.8
64.5
16.2
—
0
298.61
-21.2 %
75
163.58
41.1
131.83
-22.1 %
33.1
0.067
1 971.03
621.19
101.2 %
100
273.73
44.1
347.45
122.9 %
55.9
—
0
190.43
30.7
14.687
-62.8 %
2.4
332.77
185.8 %
53.6
50.862
8.2
—
0
378.81
1255.4 %
61
208.26
33.5
169.28
2860.4 %
27.3
0.086
1 971.03
308.76
-30.2 %
100
152.86
49.5
155.9
-45.2 %
50.5
—
0
98.793
32
39.478
-38.4 %
12.8
116.43
-47.2 %
37.7
-88.438
-28.6
—
0
27.948
-86.3 %
9.1
18.374
6
5.718
-94.9 %
1.9
0.003
1 971.03
442.44
-6.5 %
100
157.76
35.7
284.68
2.7 %
64.3
—
0
154.84
35
64.08
-28.8 %
14.5
220.6
17.8 %
49.9
-16.963
-3.8
—
0
203.57
8.4 %
46
39.94
9
112.54
87.7 %
25.4
0.057
1 970.4
473.32
48 %
100
196.14
41.4
277.18
3.7 %
58.6
—
0
157.98
33.4
89.963
792.4 %
19
187.22
-27.2 %
39.6
0.612
0.1
—
0
187.83
-33.6 %
39.7
120.92
25.5
59.97
-66.8 %
12.7
0.029
2 047.34
319.77
-10.8 %
100
52.501
16.4
267.26
21.6 %
83.6
—
0
200.2
62.6
10.081
-82.7 %
3.2
257.18
59.2 %
80.4
25.648
8
—
0
282.81
-32.3 %
88.4
124.41
38.9
180.44
-20.6 %
56.4
0.087
2 083.3
358.33
-65 %
100
138.46
38.6
219.87
-74.3 %
61.4
—
0
121.2
33.8
58.34
58.4 %
16.3
161.53
-80.2 %
45.1
256.16
71.5
—
0
417.91
-72.3 %
116.6
188.84
52.7
227.24
-70.6 %
63.4
0.119
1 904.02
1 025.04
-5.3 %
171.05
853.98
65.2 %
—
152.74
36.835
-71.2 %
817.15
110 %
131.97
—
1 509.34
69.4 %
701.46
772.01
59.7 %
0.409
1 886.87
1 082.33
-50.2 %
565.25
517.08
-40.9 %
—
174.55
127.99
-41.6 %
389.09
-40.6 %
-21.634
—
891.16
-22.1 %
354.38
483.47
-26.4 %
0.28
1 729.19
2 175
12.6 %
1 300.8
874.2
-14.8 %
—
271.9
219
-14.2 %
655.2
-15 %
489.7
0
1 144.4
86 %
439.7
656.5
198.7 %
0.38
1 715.7
1 932.1
-9.2 %
905.6
1 026.5
1.1 %
—
281.2
255.3
-21.6 %
771.2
11.8 %
-155.3
0
615.3
-21.4 %
312.2
219.8
-25.7 %
0.14
1 599.1
2 127.8
263.5 %
1 112.6
1 015.2
204.9 %
—
336.1
325.7
101.5 %
689.6
302.3 %
95.4
0
782.8
84.6 %
398.7
295.9
24.3 %
0.19
1 589.1
585.4
82.7 %
252.4
333
43.3 %
—
167.8
161.6
-6.8 %
171.4
190 %
239.1
-0.1
424
539.5 %
183.3
238.1
6902.9 %
0.16
1 531.7
320.5
5.6 %
88.2
232.3
-10.7 %
—
177.9
173.3
6.3 %
59.1
-39.1 %
4.1
0
66.3
-57.2 %
52.5
3.4
-96.3 %
—
1 526.6
303.5
-52.2 %
43.4
260.1
-45.6 %
—
163.6
163
-17.7 %
97
-65.4 %
58
0
155
-72 %
66
92.6
-62.1 %
0.06
1 471.8
634.3
121.6 %
155.8
478.5
135.7 %
—
240.1
198
142.9 %
280.5
130.9 %
248.7
0
553.3
478.8 %
309.8
244.1
356.3 %
0.17
1 465.7
286.3
-14 %
83.3
203
9.9 %
—
174.1
81.5
-40.4 %
121.5
153.1 %
-25.7
0.1
95.6
-3.9 %
49.8
53.5
25.6 %
0.04
1 437.3
332.9
45.1 %
148.2
184.7
10.1 %
—
181.3
136.7
2.6 %
48
39.1 %
51.4
0.1
99.5
481.9 %
74.2
42.6
267.1 %
0.03
1 435.7
229.5
-82.7 %
61.7
167.8
-82.6 %
—
177.8
133.3
-37.1 %
34.5
-95.4 %
-17.3
—
17.1
-97.1 %
33.9
-25.5
-126.2 %
-0.02
1 416.5
1 322.9
121.7 %
359.8
963.2
122.2 %
—
260.5
211.8
26.4 %
751.3
182.3 %
-170.2
0.1
581.4
326.9 %
448.9
97.3
218.7 %
0.07
1 417.3
596.7
-78.1 %
163.1
433.5
-78 %
—
191
167.5
-52.4 %
266.1
-83.6 %
-129.7
0
136.2
-93 %
189.2
-82
-112.1 %
-0.06
1 395.9
2 725.5
237.5 %
752.6
1 973
238.4 %
—
351.2
352.2
107.4 %
1 620.7
292.1 %
331.4
1
1 952.1
326.2 %
1 160.8
676.3
268.2 %
0.49
1 380.8
807.6
71.3 %
224.5
583.1
72.2 %
—
172.5
169.8
9.8 %
413.3
124.5 %
44.8
0
458
-68.8 %
274.7
183.7
70.1 %
0.14
1 351.4
471.5
148.7 %
132.8
338.7
140.9 %
—
159.5
154.6
44.2 %
184.1
451.2 %
1 282.7
0
1 466.4
-15 %
1 356.4
108
-91.6 %
0.08
1 350
189.6
-91.4 %
49
140.6
-89.7 %
—
109.5
107.2
-62.6 %
33.4
-96.9 %
1 688.3
-0.1
1 724.4
276.6 %
441.7
1 279.4
3466.8 %
0.97
1 323.5
2 193.1
1684.5 %
828.2
1 364.9
1589.2 %
—
288.7
287
207.3 %
1 077.9
8654.8 %
-587
-1.6
457.9
-29.3 %
327.9
-38
-107.8 %
-0.03
1 326.6
122.9
-71.5 %
42.1
80.8
-79.4 %
—
98.4
93.4
-56.5 %
-12.6
-107.1 %
636
—
647.5
-81.2 %
156.4
490
-79.8 %
0.37
1 325.6
431.8
71 %
40.4
391.4
183.2 %
—
219.3
214.9
323 %
176.5
101.9 %
13.8
0
3 447.8
1530.2 %
1 023.1
2 427.8
1412.6 %
1.83
1 328.6
252.5
-0.6 %
114.3
138.2
232.2 %
—
90.3
50.8
-45.8 %
87.4
144.1 %
124
0
211.5
266.5 %
51
160.5
249 %
0.12
1 319.9
253.9
31.7 %
358.3
-104.5
-177.3 %
—
110.4
93.7
6.8 %
-198.2
-518.1 %
11.6
—
-127
-292.1 %
-20.9
-107.7
-306.3 %
-0.08
1 317.9
192.8
2.9 %
57.6
135.2
14.4 %
—
83.6
87.7
-21.8 %
47.4
677 %
18.3
—
66.1
716 %
13.3
52.2
2710 %
0.04
1 270.1
187.4
-39.4 %
69.2
118.2
-39 %
—
97.1
112.1
16 %
6.1
-93.7 %
2
—
8.1
-96.4 %
9.1
-2
-101 %
—
1 140.8
309.3
-53.4 %
115.3
193.9
-48.8 %
—
82.5
96.6
-0.1 %
97.4
-65.5 %
3.7
124.8
225.9
-44.6 %
19
205.7
-37.3 %
0.18
1 125.2
663.5
551.1 %
284.5
379
478.6 %
—
102.2
96.7
34.1 %
282.3
4377.3 %
1.7
—
408.1
860.2 %
65.9
327.9
826.3 %
0.25
1 343.6
101.9
-63.7 %
36.4
65.5
-54.9 %
—
64.5
72.1
-35.9 %
-6.6
-120.2 %
4.2
—
42.5
13.6 %
8.8
35.4
66.2 %
0.03
1 113.2
280.5
-25.7 %
135.4
145.1
-14.6 %
—
73
112.4
42.3 %
32.7
-64.1 %
4.7
0
37.4
-56.1 %
16.6
21.3
-65.7 %
0.02
1 105.5
377.6
-47.1 %
207.6
169.9
-31 %
—
82.3
79
-20.8 %
91
-37.9 %
-5.7
-0.1
85.2
-40.7 %
19.8
62.1
-50.4 %
0.06
1 092.1
713.3
—
467
246.4
—
—
110.5
99.7
—
146.6
—
-3.1
0.1
143.6
—
13.4
125.1
—
0.12
1 086.2