China Motor Statements
26
Data from China Motor`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
HKD - Hong Kong dollar
Last reporting period :
31 Dec, 2022
New report :
—
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
—
China Motor Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
33.407
-7.7 %
100
—
0
—
—
0
—
0
7.932
23.7
19.391
12.6 %
58
14.016
-26.1 %
42
-142.23
-425.8
—
0
-128.22
-369.7 %
-383.8
2.644
7.9
-130.86
-417.4 %
-391.7
-2.888
45.308
36.186
-1.7 %
100
—
0
—
—
0
—
0
7.801
21.6
17.216
-2.3 %
47.6
18.97
-1.1 %
52.4
28.566
78.9
—
0
47.536
24.6 %
131.4
6.31
17.4
41.226
32.5 %
113.9
0.91
45.308
36.797
-0.5 %
100
—
0
—
—
0
—
0
6.24
17
17.621
22.8 %
47.9
19.176
-15.2 %
52.1
18.977
51.6
—
0
38.153
-17.8 %
103.7
7.032
19.1
31.121
-23.8 %
84.6
0.687
45.308
36.973
-10.7 %
100
—
0
—
—
0
—
0
5.176
14
14.353
-24 %
38.8
22.62
0.5 %
61.2
23.793
64.4
—
0
46.413
193.7 %
125.5
5.587
15.1
40.826
169.5 %
110.4
0.901
45.308
41.409
2.5 %
100
—
0
—
—
0
—
0
6.883
16.6
18.895
11.2 %
45.6
22.514
-3.8 %
54.4
-72.073
-174.05
—
0
-49.559
26.1 %
-119.7
9.189
22.2
-58.748
19.5 %
-141.9
-1.297
45.308
40.405
-5.1 %
100
—
0
—
—
0
—
0
8.596
21.3
16.995
-8.3 %
42.1
23.41
-2.6 %
57.9
-90.409
-223.8
—
0
-67.039
-135.6 %
-165.9
5.972
14.8
-73.011
-139.6 %
-180.7
-1.611
45.308
42.567
-4.1 %
100
—
0
—
—
0
—
0
5.648
13.3
18.525
-11.7 %
43.5
24.042
2.7 %
56.5
-73.601
-172.9
—
0
188.25
-80.8 %
442.3
3.747
8.8
184.51
-81.1 %
433.4
4.072
45.308
44.389
0.8 %
100
—
0
—
—
0
—
0
5.363
12.1
20.969
29.1 %
47.2
23.42
-15.7 %
52.8
958.33
2158.9
—
0
981.75
133.2 %
2211.7
5.174
11.7
976.58
135.5 %
2200
21.554
45.308
44.028
0.6 %
100
—
0
—
—
0
—
0
5.37
12.2
16.241
1.3 %
36.9
27.787
0.2 %
63.1
393.18
893
—
0
420.97
-28.5 %
956.1
6.212
14.1
414.75
-28.8 %
942
9.154
45.308
43.781
5.2 %
100
—
0
—
—
0
—
0
5.112
11.7
16.04
-3.7 %
36.6
27.741
11.1 %
63.4
561.3
1282.1
—
0
589.04
61.3 %
1345.4
6.132
14
582.91
62.1 %
1331.4
12.865
45.308
41.611
1.7 %
—
—
—
—
5.094
16.65
20.7 %
24.961
-8.2 %
340.18
—
365.14
12.2 %
5.586
359.55
12.2 %
7.936
45.308
40.9
0.2 %
—
—
—
—
4.9
13.8
-11.5 %
27.2
7.9 %
298.2
—
325.4
4.8 %
4.8
320.6
4.3 %
7.08
45.3
40.8
-3.3 %
—
—
—
—
2
15.6
132.8 %
25.2
-29 %
285.2
-0.3
310.4
26.7 %
3.1
307.3
28.7 %
6.78
45.3
42.2
-14.7 %
—
42.2
-14.7 %
—
4.8
6.7
204.5 %
35.5
-24.8 %
209.5
-0.1
244.9
104.8 %
6.2
238.8
115.9 %
5.27
45.3
49.5
4 %
—
49.5
—
—
-11
2.2
-87.9 %
47.2
60.5 %
71.2
-0.2
119.6
-67.8 %
9
110.6
-69.7 %
2.44
45.3
47.6
-3.1 %
—
—
—
—
4.8
18.2
26.4 %
29.4
-15.3 %
342.3
-1
371.7
245.8 %
6.6
365
264.6 %
8.06
45.3
49.1
2.9 %
—
—
—
—
5
14.4
19 %
34.7
-2.8 %
72.8
-0.7
107.5
-52.6 %
7.5
100.1
-54.3 %
2.2
45.5
47.7
4.1 %
—
47.7
4.1 %
—
4.1
12.1
-5.5 %
35.7
8.2 %
191.2
-0.8
226.9
-50.1 %
7.8
219.1
-51 %
4.81
45.5
45.8
3.4 %
—
45.8
3.4 %
—
5.3
12.8
-9.9 %
33
9.6 %
421.6
-0.6
454.6
145.7 %
7.2
447.4
150.8 %
9.81
45.6
44.3
-3.1 %
—
44.3
-1.1 %
—
4.3
14.2
22.4 %
30.1
-9.1 %
154.9
-0.8
185
-32 %
6.6
178.4
-32.7 %
3.91
45.6
45.7
7.5 %
1
44.8
5.4 %
—
4.5
11.6
7.4 %
33.1
4.4 %
238.7
-0.6
271.9
11 %
6.8
265
11.2 %
5.81
45.6
42.5
3.2 %
—
42.5
3.2 %
—
4.1
10.8
5.9 %
31.7
2.3 %
213.2
-0.8
244.9
78.2 %
6.4
238.4
97.8 %
5.23
45.6
41.2
-69.5 %
—
41.2
-50.3 %
—
4.4
10.2
-9.7 %
31
-56.7 %
106.4
-0.7
137.4
-66 %
16.9
120.5
-69 %
2.64
45.6
135.2
7.8 %
52.3
82.9
3.8 %
—
4.1
11.3
25.6 %
71.6
1 %
332.3
-1.9
403.8
40.1 %
15.2
388.6
41 %
8.52
45.6
125.4
-33.7 %
45.5
79.9
-47.6 %
—
4.1
9
-13.5 %
70.9
-50.1 %
217.4
-1.3
288.3
36.3 %
12.7
275.6
44.4 %
6.04
45.6
189.1
-41.7 %
36.5
152.6
-15.9 %
—
4.4
10.4
8.3 %
142.2
-17.3 %
69.3
-1.1
211.5
-41.8 %
20.6
190.9
-43.6 %
4.19
45.6
324.3
-70.3 %
142.9
181.4
-59.8 %
—
3.9
9.6
35.2 %
171.9
-61.3 %
191.3
-0.6
363.1
-25.3 %
24.9
338.2
-21.5 %
7.42
45.6
1 090.7
177.5 %
639.3
451.4
157.8 %
—
3.9
7.1
-37.7 %
444.3
171.4 %
37.5
0
486.3
376.8 %
55.6
430.6
375.3 %
9.45
45.6
393.1
481.5 %
218
175.1
—
—
4
11.4
8.6 %
163.7
186.7 %
-141.8
-1
-175.7
-199.7 %
-19.3
-156.4
-192.1 %
-3.43
45.6
67.6
-10.7 %
—
—
—
—
3.9
10.5
5 %
57.1
-13.1 %
69.6
—
176.2
10.2 %
6.4
169.9
4.5 %
3.73
45.6
75.7
-13.2 %
—
75.7
—
—
3.8
10
-2 %
65.7
-14.7 %
125.6
—
159.9
-24.3 %
-2.7
162.6
-16.1 %
3.57
45.6
87.2
0.3 %
—
—
—
—
4.1
10.2
7.4 %
77
-0.5 %
134.1
—
211.1
-29.6 %
17.4
193.7
-28.5 %
4.25
45.6
86.9
13.7 %
—
—
—
—
3.7
9.5
-8.7 %
77.4
17.3 %
222.5
—
299.9
13.9 %
29
270.8
19.5 %
5.94
45.6
76.4
22 %
—
—
—
—
4.1
10.4
-6.3 %
66
28.2 %
197.4
—
263.4
48.9 %
36.9
226.6
34.4 %
4.97
45.6
62.6
30.4 %
—
—
—
—
3.6
11.1
0.9 %
51.5
39.2 %
125.3
—
176.9
-46.2 %
8.2
168.6
-42.1 %
3.7
45.6
48
-4.6 %
—
—
—
—
4.2
11
6.8 %
37
-7.5 %
292.1
—
329.1
141.1 %
37.8
291.3
98 %
6.39
45.6
50.3
-22.6 %
—
—
—
—
3.9
10.3
1 %
40
-27 %
96.5
—
136.5
-17 %
-10.6
147.1
-5.9 %
3.23
45.6
65
15.9 %
—
—
—
—
4.4
10.2
-1 %
54.8
19.7 %
109.7
—
164.5
73 %
8.1
156.4
85.7 %
3.43
45.6
56.1
-32.5 %
—
—
—
—
3.7
10.3
-8 %
45.8
-36.3 %
49.3
—
95.1
195.3 %
10.9
84.2
258.3 %
1.85
45.6
83.1
23.8 %
—
—
—
—
2.1
11.2
-54.1 %
71.9
68.4 %
-39.7
—
32.2
-62.2 %
8.7
23.5
-69.7 %
0.52
45.7
67.1
—
—
—
—
—
3.9
24.4
—
42.7
—
42.4
—
85.1
—
7.5
77.6
—
1.7
45.7