Guangzhou R&F Statements
27
Data from Guangzhou R&F`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
28 Aug, 2024
Guangzhou R&F Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
14 210.86
-28.3 %
100
12 881.96
90.6
1 328.9
201.1 %
9.4
—
0
2 182.28
15.4
1 901.49
-55.5 %
13.4
-572.59
89.8 %
-4.03
-2 692.62
-18.9
—
0
-1 865.56
82 %
-13.1
465.14
3.3
-2 330.84
84.5 %
-16.4
-0.621
3 752.16
19 822.67
20.8 %
100
21 137.76
106.6
-1 315.09
-140.7 %
-6.6
—
0
3 095.59
15.6
4 276.21
61.3 %
21.6
-5 591.29
-1058.5 %
-28.2
-4 087.13
-20.6
—
0
-10 392.49
-179.1 %
-52.4
4 576.98
23.1
-15 055.84
-194.7 %
-76
-4.012
3 752.24
16 416.16
-5.7 %
100
13 181.84
80.3
3 234.33
214.1 %
19.7
—
0
2 855.97
17.4
2 650.97
0.9 %
16.1
583.36
136.5 %
3.6
-4 245.62
-25.9
—
0
-3 723.03
47.8 %
-22.7
1 254.75
7.6
-5 108.64
42.1 %
-31.1
-1.361
3 752.49
17 410.53
-2.1 %
100
16 380.75
94.1
1 029.77
-63.2 %
5.9
—
0
2 965.07
17
2 627.98
0.5 %
15.1
-1 598.21
-981.7 %
-9.2
-6 823.37
-39.2
—
0
-7 134.99
-1.9 %
-41
1 744.82
10
-8 817.05
-27.4 %
-50.6
-2.35
3 752.44
17 782.07
-51.6 %
100
14 984.91
84.3
2 797.16
126.1 %
15.7
—
0
2 766.63
15.6
2 615.91
-45.2 %
14.7
181.26
101.2 %
1
-4 520.81
-25.4
—
0
-6 999.84
63 %
-39.4
-100.37
-0.6
-6 919.6
64.6 %
-38.9
-1.844
3 752.29
36 737.2
-7 %
100
47 474.37
129.2
-10 737.17
-225.3 %
-29.2
—
0
5 443
14.8
4 770.72
18 %
13
-15 507.89
-442.7 %
-42.2
-3 235.69
-8.8
—
0
-18 917.06
-440.5 %
-51.5
617.25
1.7
-19 549.39
-734.7 %
-53.2
-5.21
3 752.51
39 493.14
-24.5 %
100
30 923.17
78.3
8 569.97
-18.1 %
21.7
—
0
4 209.25
10.7
4 044.64
14.3 %
10.2
4 525.33
-34.6 %
11.5
-314.33
-0.8
—
0
5 555.52
-40.2 %
14.1
2 374.49
6
3 080.2
-40.9 %
7.8
0.821
3 752.22
52 300.74
55.7 %
100
41 838.82
80
10 461.92
5.4 %
20
—
0
5 661.86
10.8
3 537.47
-3.6 %
6.8
6 924.45
10.6 %
13.2
2 576.05
4.9
—
0
9 283.17
40 %
17.7
4 053.85
7.8
5 212.54
37.5 %
10
1.44
3 619.15
33 591.04
-39.8 %
100
23 664.46
70.4
9 926.57
-40.9 %
29.6
—
0
3 823.16
11.4
3 668.41
-24.1 %
10.9
6 258.17
-47.8 %
18.6
-884.93
-2.6
—
0
6 628.51
-38.7 %
19.7
2 711.52
8.1
3 792.28
-32.8 %
11.3
1.085
3 495.51
55 760.71
59.1 %
100
38 952.07
69.9
16 808.65
29.7 %
30.1
—
0
5 050.39
9.1
4 830.72
13.2 %
8.7
11 977.92
37.8 %
21.5
-1 096.87
-2
—
0
10 812.65
45.8 %
19.4
4 889.16
8.8
5 644.47
40.1 %
10.1
1.75
3 225.4
35 053.26
-18 %
100
22 089.34
63
12 963.92
-12.5 %
37
—
0
4 457.64
12.7
4 268.78
3.7 %
12.2
8 695.14
-18.7 %
24.8
-1 273.79
-3.6
—
0
7 413.61
-19.5 %
21.1
3 243.9
9.3
4 027.58
-9.5 %
11.5
1.25
3 222.32
42 770.57
25.5 %
100
27 957.8
65.4
14 812.77
12.8 %
34.6
—
0
4 412.4
10.3
4 116.76
16.3 %
9.6
10 696.01
11.5 %
25
-1 559.7
-3.6
—
0
9 213.17
19.3 %
21.5
4 564.85
10.7
4 448.17
13.4 %
10.4
1.38
3 222.24
34 087.11
-12.3 %
100
20 950.37
61.5
13 136.73
-3.2 %
38.5
—
0
3 778.4
11.1
3 540.81
21.3 %
10.4
9 595.92
-9.9 %
28.2
-2 246.23
-6.6
—
0
7 724.18
-67.3 %
22.7
3 644.11
10.7
3 923.07
-79.1 %
11.5
1.217
3 222.5
38 863.93
90.4 %
25 294.02
13 569.92
83.6 %
—
3 102.98
2 920.21
35.7 %
10 649.7
103.2 %
-179.89
—
23 604.05
384.6 %
4 660.55
18 783.81
681.8 %
5.829
3 222.31
20 413.92
-34.9 %
13 021.54
7 392.39
-22.2 %
—
2 238.78
2 151.59
4.6 %
5 240.8
-29.6 %
-408.48
—
4 870.97
-37.8 %
2 390.21
2 402.64
-47 %
0.746
3 222.42
31 341
40 %
21 837
9 504
67.2 %
—
2 258
2 057
18.2 %
7 447
88.9 %
394
—
7 837
94.4 %
3 205
4 531
103.6 %
1.41
3 222
22 389
-29.1 %
16 707
5 683
-45.7 %
—
1 730
1 740
3.3 %
3 942
-55.1 %
-28
—
4 032
-53.6 %
1 608
2 225
-51.5 %
0.69
3 213
31 572
148.2 %
21 112
10 459
179.1 %
—
1 813
1 684
17.6 %
8 775
278.9 %
-164
—
8 697
200.7 %
3 686
4 589
347.3 %
1.44
3 188
12 719
-48.9 %
8 972
3 748
-58.3 %
—
1 493
1 432
-13.5 %
2 316
-68.4 %
576
-1
2 892
-61.9 %
1 191
1 026
-75.3 %
0.32
3 222
24 883
153.3 %
15 901
8 982
169.6 %
—
1 714
1 656
27.5 %
7 326
260.4 %
246
—
7 588
195.5 %
2 666
4 153
288.9 %
1.3
3 194
9 822
-62.3 %
6 490
3 332
-68.4 %
—
1 403
1 299
-6.7 %
2 033
-77.8 %
536
—
2 568
-75.2 %
984
1 068
-82.7 %
0.33
3 202
26 081
155.9 %
15 537
10 544
185.7 %
—
1 465
1 392
48.7 %
9 151
232.2 %
1 204
1
10 359
312.2 %
4 175
6 184
326.5 %
1.94
3 194
10 191
-53.5 %
6 500
3 691
-58.2 %
—
999
936
-16.8 %
2 755
-64.2 %
-242
—
2 513
-66.4 %
1 051
1 450
-65.5 %
0.45
3 194
21 925
159.8 %
13 098
8 826
148.5 %
—
1 141
1 125
35.1 %
7 701
183.2 %
-214
—
7 486
192.9 %
3 126
4 200
222.6 %
1.31
3 195
8 440
-48.5 %
4 888
3 552
-42.3 %
—
835
833
-23.1 %
2 719
-46.4 %
-164
1
2 556
-49.7 %
1 256
1 302
-54.1 %
0.41
3 194
16 388
49.2 %
10 231
6 157
17.1 %
—
1 070
1 083
31.8 %
5 073
14.3 %
-136
1
5 086
24.6 %
2 253
2 836
41.4 %
0.88
3 209
10 982
-38 %
5 723
5 259
-25.2 %
—
855
822
-2.8 %
4 438
-28.3 %
-369
-1
4 082
-39.2 %
2 080
2 006
-45 %
0.62
3 222
17 707
155.3 %
10 674
7 032
211 %
—
844
846
23.5 %
6 187
292.6 %
430
1
6 712
394.3 %
2 958
3 650
420.7 %
1.13
3 222
6 935
-48.8 %
4 674
2 261
-46.5 %
—
703
685
-11.3 %
1 576
-54.4 %
-246
—
1 358
-67.9 %
656
701
-74.4 %
0.22
3 222
13 536
190.4 %
9 308
4 227
177.7 %
—
760
772
-3.5 %
3 455
378.5 %
398
—
4 237
582.3 %
1 471
2 743
1658.3 %
0.85
3 222
4 661
-58.3 %
3 139
1 522
-58.4 %
—
589
800
15.9 %
722
-75.7 %
-100
-1
621
-77.3 %
466
156
-90.1 %
0.05
3 222
11 178
167.3 %
7 518
3 660
141.1 %
—
757
690
23.7 %
2 970
209.4 %
-231
1
2 740
16.6 %
1 144
1 576
1.1 %
0.49
3 222
4 182
-63.9 %
2 664
1 518
-64.7 %
—
549
558
67.1 %
960
-75.8 %
1 391
-1
2 350
-66.5 %
793
1 559
-66.4 %
0.48
3 222
11 575
262.1 %
7 269
4 306
247.3 %
—
401
334
14 %
3 972
319.4 %
2 837
-1
7 011
538.5 %
2 364
4 635
593.9 %
1.44
3 222
3 197
-64.1 %
1 957
1 240
-56.4 %
—
270
293
13.1 %
947
-63.3 %
151
—
1 098
-60.5 %
430
668
-64.4 %
0.21
3 222
8 917
602.1 %
6 076
2 841
601.5 %
—
256
259
43.9 %
2 582
1047.6 %
219
—
2 781
692.3 %
899
1 876
624.3 %
0.6
3 136
1 270
-67.2 %
865
405
-52.5 %
—
175
180
-28.3 %
225
-62.6 %
1
—
351
-56.2 %
88
259
-58 %
0.08
3 053
3 869
94.7 %
3 017
852
24 %
—
235
251
93.1 %
601
8.1 %
171
—
802
-2.1 %
182
617
-4.6 %
0.21
2 983
1 987
-39.1 %
1 300
687
3.3 %
—
125
130
47.7 %
556
-3.6 %
262
1
819
33.4 %
173
647
40.3 %
0.29
2 207
3 261
226.4 %
2 596
665
200.9 %
—
130
88
-3.3 %
577
343.8 %
37
—
614
520.2 %
155
461
448.8 %
0.21
2 207
999
—
778
221
—
—
109
91
—
130
—
-31
—
99
—
17
84
—
0.04
2 207