Wah Ha Statements
27
Data from Wah Ha`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Sep, 2023
Next reporting period:
28 Mar, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Wah Ha Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
10.429
26.5 %
0.547
9.882
35.1 %
—
4.102
7.46
25.7 %
2.422
75.8 %
-45.181
—
-42.759
-366.1 %
-0.174
-42.585
-356.4 %
-0.352
120.96
8.244
-72.9 %
100
0.931
11.3
7.312
-73.8 %
88.7
—
0
4.851
58.8
5.935
19.5 %
72
1.378
-94 %
16.7
14.689
178.2
—
0
16.067
151 %
194.9
-0.541
-6.6
16.608
427.6 %
201.5
0.137
120.96
30.368
622.7 %
100
2.48
8.2
27.888
687.7 %
91.8
—
0
3.792
12.5
4.968
-6 %
16.4
22.919
1414 %
75.5
-16.518
-54.4
—
0
6.402
194.8 %
21.1
3.254
10.7
3.148
18.3 %
10.4
0.026
120.96
4.202
-61.4 %
100
0.661
15.7
3.54
-66.5 %
84.3
—
0
4.624
110.1
5.285
92.9 %
125.8
-1.744
-122.3 %
-41.5
3.916
93.2
—
0
2.171
99.2 %
51.7
-0.489
-11.6
2.661
100 %
63.3
0.022
120.96
10.89
201.6 %
100
0.331
3
10.559
281.6 %
97
—
0
2.31
21.2
2.739
-44.2 %
25.2
7.82
465.8 %
71.8
—
0
-0.43
-3.9
1.09
-97 %
10
-0.245
-2.2
1.33
-96.3 %
12.2
0.011
120.96
3.611
-8.6 %
100
0.844
23.4
2.767
-19.7 %
76.6
—
0
3.935
109
4.905
3.9 %
135.8
-2.138
-67.6 %
-59.2
37.882
1049.1
—
0
35.744
315.7 %
989.9
-0.576
-15.9
36.32
299.3 %
1005.8
0.3
120.96
3.95
-24.5 %
100
0.506
12.8
3.445
-24.4 %
87.2
—
0
4.218
106.8
4.72
16.6 %
119.5
-1.275
-350.9 %
-32.3
9.874
249.9
—
0
8.598
235 %
217.7
-0.497
-12.6
9.095
250.8 %
230.2
0.075
120.96
5.233
-29.2 %
100
0.677
12.9
4.556
-32.9 %
87.1
—
0
3.208
61.3
4.048
-20.3 %
77.3
0.508
-70.2 %
9.7
-6.875
-131.4
—
0
-6.367
84.6 %
-121.7
-0.337
-6.4
-6.03
85.3 %
-115.2
-0.05
120.96
7.396
1.4 %
100
0.61
8.3
6.786
3.6 %
91.7
—
0
4.344
58.7
5.081
13.6 %
68.7
1.705
-17.9 %
23
-43.152
-583.4
—
0
-41.447
-406.3 %
-560.4
-0.389
-5.3
-41.058
-413.5 %
-555.1
-0.339
120.96
7.293
-5.2 %
100
0.744
10.2
6.548
-8.2 %
89.8
—
0
3.65
50
4.471
-11.9 %
61.3
2.077
1.1 %
28.5
-10.264
-140.7
—
0
-8.186
-120.3 %
-112.3
-0.191
-2.6
-7.996
-119.7 %
-109.6
-0.066
120.96
7.691
-4.8 %
100
0.559
7.3
7.132
-1.9 %
92.7
—
0
4.197
54.6
5.077
16.7 %
66
2.055
-29.7 %
26.7
38.25
497.4
—
0
40.305
-58.2 %
524.1
-0.283
-3.7
40.588
-58 %
527.8
0.336
120.96
8.078
20.3 %
100
0.806
10
7.272
17.3 %
90
—
0
3.461
42.8
4.35
-7.1 %
53.9
2.921
92.2 %
36.2
93.516
1157.7
—
0
96.438
-42.8 %
1193.8
-0.184
-2.3
96.622
-42.8 %
1196.1
0.799
120.96
6.717
3.4 %
100
0.515
7.7
6.201
1.9 %
92.3
—
0
3.946
58.7
4.681
12.5 %
69.7
1.52
-21.1 %
22.6
70.099
1043.7
—
0
168.56
87.2 %
2509.6
-0.266
-4
168.83
87.3 %
2513.6
1.396
120.96
6.494
-62.3 %
0.407
6.087
-60.5 %
—
3.372
4.161
-9.3 %
1.925
-82.2 %
88.104
—
90.029
74.1 %
-0.092
90.121
78.6 %
0.745
120.96
17.21
166.4 %
1.82
15.39
164 %
—
3.67
4.59
14.5 %
10.8
493.4 %
40.91
-0.07
51.71
92.3 %
1.26
50.46
87.7 %
0.42
120.96
6.46
-15.4 %
0.63
5.83
-17.2 %
—
3.18
4.01
-10.7 %
1.82
-28.6 %
25.07
—
26.89
863.8 %
—
26.89
867.3 %
0.22
120.96
7.64
-80.5 %
0.6
7.04
-80.7 %
—
3.84
4.49
9.8 %
2.55
-92.1 %
0.24
-0.05
2.79
-95.9 %
0.01
2.78
-95.6 %
0.02
120.96
39.16
198.7 %
2.74
36.42
191.4 %
—
3.16
4.09
2.5 %
32.33
279.9 %
35.25
—
67.58
19.6 %
4.97
62.6
12.6 %
0.52
120.96
13.11
98.3 %
0.61
12.5
95.3 %
—
3.45
3.99
8.4 %
8.51
214 %
48
-0.08
56.51
147.6 %
0.9
55.61
143.5 %
0.46
120.96
6.61
-2.8 %
0.21
6.4
-2.1 %
—
2.94
3.68
-8 %
2.71
6.7 %
20.11
—
22.82
290.1 %
-0.01
22.84
287.1 %
0.19
120.96
6.8
-48.2 %
0.26
6.54
-45.7 %
—
3.37
4
14 %
2.54
-70.3 %
3.31
-0.02
5.85
-85.5 %
-0.05
5.9
-85 %
0.05
120.96
13.14
90.2 %
1.09
12.05
80.9 %
—
2.77
3.51
23.6 %
8.54
123.6 %
31.74
—
40.28
-18.6 %
1.05
39.23
-20.6 %
0.32
120.96
6.91
15 %
0.25
6.66
15.8 %
—
3.12
2.84
-14.2 %
3.82
56.6 %
45.66
-0.87
49.48
-22.4 %
0.08
49.4
-22.6 %
0.41
120.96
6.01
7.1 %
0.26
5.75
6.5 %
—
2.61
3.31
40.9 %
2.44
-20 %
61.3
—
63.74
-4.9 %
-0.08
63.82
-5 %
0.53
120.96
5.61
22.2 %
0.21
5.4
22.2 %
—
2.54
2.35
102.6 %
3.05
-6.7 %
64
-0.81
67.05
-6.2 %
-0.15
67.2
-6 %
0.56
120.96
4.59
8.8 %
0.17
4.42
13 %
—
2.06
1.16
-42.9 %
3.27
73.9 %
68.24
-1.54
71.51
18.7 %
0.03
71.48
14.6 %
0.59
120.96
4.22
-34.6 %
0.31
3.91
-29.7 %
—
2.52
2.03
-5.6 %
1.88
-44.9 %
58.35
-1.05
60.24
-36.8 %
-2.14
62.37
-31.5 %
0.52
120.96
6.45
111.5 %
0.89
5.56
108.2 %
—
1.97
2.15
-15.7 %
3.41
3000 %
91.85
-0.43
95.26
69.2 %
4.18
91.08
63.1 %
0.75
120.96
3.05
-40.4 %
0.39
2.67
-44.9 %
—
2.32
2.55
0.4 %
0.11
-95.2 %
56.18
-0.23
56.29
-32.2 %
0.46
55.83
-26.4 %
0.46
120.96
5.12
27.4 %
0.27
4.85
49.7 %
—
1.92
2.54
-10.9 %
2.31
492.3 %
80.68
—
82.99
629.9 %
7.15
75.84
658.1 %
0.63
120.96
4.02
-33.4 %
0.78
3.24
-43.7 %
—
2.29
2.85
0.7 %
0.39
-86.6 %
-16.05
-0.04
-15.66
-177.8 %
-2.08
-13.59
-162.2 %
-0.11
120.96
6.04
-31.4 %
0.29
5.75
-32.7 %
—
1.93
2.83
-86.6 %
2.92
123.3 %
17.21
-0.35
20.13
-34.3 %
-1.73
21.86
-31.2 %
0.18
120.96
8.8
-8.6 %
0.26
8.54
-9.3 %
—
2.61
21.1
617.7 %
-12.55
-294 %
43.18
0
30.63
-23.7 %
-1.15
31.77
-19 %
0.26
120.96
9.63
4.2 %
0.21
9.42
8.5 %
—
2.34
2.94
129.7 %
6.47
-12.6 %
33.66
0.6
40.13
86.9 %
0.9
39.23
91.6 %
0.32
120.96
9.24
-16.4 %
0.56
8.68
-16.8 %
—
2.53
1.28
42.2 %
7.4
-22.4 %
14.08
-1.25
21.47
-25.6 %
1
20.47
-27 %
0.17
120.96
11.05
57.6 %
0.62
10.43
56.6 %
—
2.39
0.9
-48.6 %
9.53
94.1 %
19.32
-1.5
28.85
51.4 %
0.79
28.06
52.7 %
0.23
120.96
7.01
22.8 %
0.35
6.66
21.1 %
—
2.33
1.75
630.3 %
4.91
-15.8 %
14.15
-0.58
19.06
-14.8 %
0.68
18.38
-16.1 %
0.15
120.96
5.71
10.2 %
0.21
5.5
10.7 %
—
2.31
-0.33
-1200 %
5.83
18 %
16.53
0
22.36
-47.1 %
0.46
21.9
-47 %
0.18
120.96
5.18
82.4 %
0.21
4.97
91.2 %
—
2.04
0.03
-95.6 %
4.94
156 %
37.36
—
42.3
363.8 %
0.98
41.32
359.1 %
0.34
120.96
2.84
-42.6 %
0.24
2.6
-44.3 %
—
2.37
0.68
129.1 %
1.93
-72.4 %
7.19
-0.71
9.12
-51.9 %
0.12
9
-50.3 %
0.07
120.96
4.95
2.3 %
0.29
4.67
3.1 %
—
2.32
-2.34
37.3 %
7
-15.3 %
11.98
-1.74
18.98
66.8 %
0.88
18.1
75.6 %
0.15
120.96
4.84
—
0.31
4.53
—
—
2.75
-3.73
—
8.26
—
3.12
-1.73
11.38
—
1.07
10.31
—
0.09
120.96