Vongroup Statements
31
Data from Vongroup`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
31 Oct, 2023
Next reporting period:
28 Apr, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Vongroup Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
103.36
1.6 %
—
103.36
3.6 %
—
81.308
84.397
-5.2 %
18.961
77.1 %
-3.498
—
15.463
97.7 %
-0.506
12.517
3085 %
0.051
247.57
101.77
1.9 %
100
2.047
2
99.72
2.2 %
98
—
0
87.992
86.5
89.014
11.5 %
87.4
10.706
-39.7 %
10.5
-3.573
-3.5
—
0
7.82
-47.7 %
7.7
3.135
3.1
0.393
-97 %
0.4
0.002
236.29
99.841
-1.5 %
100
2.253
2.3
97.588
0.9 %
97.7
—
0
77.197
77.3
79.844
-17.7 %
80
17.744
4592.2 %
17.8
-2.796
-2.8
—
0
14.948
47.4 %
15
-0.945
-0.9
13.115
120.4 %
13.1
0.058
227.07
101.37
10.4 %
100
4.694
4.6
96.679
—
95.4
—
0
92.173
90.9
97.074
31.9 %
95.8
-0.395
-102.2 %
-0.4
5.07
5
—
0
10.138
-35 %
10
1.839
1.8
5.95
-57.8 %
5.9
0.026
227.01
91.857
45.5 %
100
—
0
—
—
0
—
0
72.264
78.7
73.622
43.7 %
80.1
18.235
53.2 %
19.9
1.496
1.6
—
0
15.603
67.1 %
17
-0.207
-0.2
14.087
82.2 %
15.3
0.064
219.3
63.147
32.8 %
100
—
0
—
—
0
—
0
51.171
81
51.241
77.5 %
81.1
11.906
-36.2 %
18.9
-0.699
-1.1
—
0
9.335
-25.3 %
14.8
1.602
2.5
7.733
-38.2 %
12.2
0.04
192.19
47.542
183.1 %
100
—
0
—
—
0
—
0
28.808
60.6
28.87
196.2 %
60.7
18.672
164.9 %
39.3
-1.913
-4.02
—
0
12.504
70.9 %
26.3
-0.001
-0.002
12.505
65.3 %
26.3
0.065
192.19
16.796
-2.5 %
100
—
0
—
—
0
—
0
9.559
56.9
9.748
-20.7 %
58
7.048
42.8 %
42
1.605
9.6
—
0
7.316
181 %
43.6
-0.251
-1.5
7.567
185.4 %
45.1
0.039
192.19
17.227
28.7 %
100
—
0
—
—
0
—
0
6.035
35
12.293
33.3 %
71.4
4.934
18.6 %
28.6
-2.33
-13.5
—
0
2.604
-80.6 %
15.1
-0.047
-0.3
2.651
-80.1 %
15.4
0.014
192.19
13.385
-34.9 %
100
—
0
13.385
—
100
—
0
7.245
54.1
9.224
-48.8 %
68.9
4.161
63.6 %
31.1
9.253
69.1
—
0
13.414
51.7 %
100.2
0.098
0.7
13.316
50.6 %
99.5
0.069
192.19
20.568
24.9 %
100
—
0
—
—
0
—
0
9.221
44.8
18.025
147.4 %
87.6
2.543
-64.9 %
12.4
6.301
30.6
—
0
8.844
-78 %
43
—
0
8.844
-78 %
43
0.046
192.19
16.474
133.1 %
100
1.947
11.8
14.527
—
88.2
—
0
3.748
22.8
7.286
-36.7 %
44.2
7.241
263 %
44
33.023
200.5
—
0
40.264
3204.4 %
244.4
0.131
0.8
40.133
3057.5 %
243.6
0.209
192.19
7.067
7.1 %
100
—
0
—
—
0
—
0
6.089
86.2
11.508
-23.3 %
162.8
-4.441
47.8 %
-62.8
3.109
44
—
0
-1.297
56.8 %
-18.4
0.06
0.8
-1.357
56.2 %
-19.2
-0.007
192.19
6.6
6.5 %
100
0.1
1.5
6.5
4.8 %
98.5
—
0
5
75.8
15
74.4 %
227.3
-8.5
-254.2 %
-128.8
5.4
81.8
-0.6
-9.09
-3
-76.5 %
-45.5
0.1
1.5
-3.1
-82.4 %
-47
-0.02
188.4
6.2
221.6 %
100
—
0
6.2
93.8 %
100
—
0
4.1
66.1
8.6
-78.4 %
138.7
-2.4
93.5 %
-38.7
0.7
11.3
-0.5
-8.06
-1.7
96.1 %
-27.4
—
0
-1.7
89 %
-27.4
-0.01
175.6
-5.1
-129.8 %
100
-8.3
162.7
3.2
-63.2 %
-62.7
—
0
3.2
-62.7
39.8
80.9 %
-780.4
-36.7
-173.9 %
719.6
-6.5
127.5
-1.2
23.5
-43.2
-282.3 %
847.1
-0.1
2
-15.4
-165 %
302
-0.09
166.3
17.1
3320 %
100
8.5
49.7
8.7
135.1 %
50.9
—
0
4.5
26.3
22
587.5 %
128.7
-13.4
-2780 %
-78.4
7.7
45
—
0
23.7
2075 %
138.6
—
0
23.7
651.2 %
138.6
0.16
146.5
0.5
-96.2 %
100
-3.2
-640
3.7
-61.5 %
740
—
0
-0.3
-60
3.2
-74 %
640
0.5
118.5 %
100
-1.7
-340
0.1
20
-1.2
47.8 %
-240
-0.1
-20
-4.3
-79.2 %
-860
-0.01
154.4
13
30 %
100
3.4
26.2
9.6
166.7 %
73.8
—
0
6.1
46.9
12.3
-44.1 %
94.6
-2.7
85.3 %
-20.8
0.4
3.1
-1.2
-9.2
-2.3
92.1 %
-17.7
—
0
-2.4
92.2 %
-18.5
-0.02
146.5
10
-37.1 %
100
6.4
64
3.6
-70 %
36
—
0
17.5
175
22
9.5 %
220
-18.4
-124.4 %
-184
1.3
13
0
0
-29.2
-689.2 %
-292
1.7
17
-30.9
-735.1 %
-309
-0.21
146.5
15.9
-18 %
100
4
25.2
12
-17.2 %
75.5
—
0
11.6
73
20.1
-32.1 %
126.4
-8.2
45.7 %
-51.6
4.5
28.3
-0.1
-0.6
-3.7
-68.2 %
-23.3
—
0
-3.7
-117.6 %
-23.3
-0.03
146.5
19.4
10.9 %
100
4.9
25.3
14.5
14.2 %
74.7
—
0
15.5
79.9
29.6
48.7 %
152.6
-15.1
-106.8 %
-77.8
12.9
66.5
0
0
-2.2
68.1 %
-11.3
-0.5
-2.6
-1.7
75.4 %
-8.8
-0.01
146.5
17.5
-52.6 %
100
4.8
27.4
12.7
-58.8 %
72.6
—
0
8.8
50.3
19.9
-66.9 %
113.7
-7.3
75.1 %
-41.7
0.4
2.3
—
0
-6.9
74.8 %
-39.4
—
0
-6.9
74.8 %
-39.4
-0.05
146.5
36.9
149.3 %
100
6.1
16.5
30.8
366.7 %
83.5
—
0
15.4
41.7
60.1
206.6 %
162.9
-29.3
-125.4 %
-79.4
1.9
5.1
—
0
-27.4
-100 %
-74.3
—
0
-27.4
-98.6 %
-74.3
-0.19
146.5
14.8
-44.8 %
100
8.2
55.4
6.6
-67.5 %
44.6
—
0
8.5
57.4
19.6
-36.8 %
132.4
-13
-21.5 %
-87.8
-0.7
-4.7
—
0
-13.7
-136.2 %
-92.6
—
0
-13.8
-133.9 %
-93.2
-0.09
146.5
26.8
-19 %
100
6.5
24.3
20.3
-18.5 %
75.7
5
18.7
13.1
48.9
31
—
115.7
-10.7
-72.6 %
-39.9
4.9
18.3
—
0
-5.8
-28.9 %
-21.6
0.2
0.7
-5.9
-247.1 %
-22.01
-0.04
146.5
33.1
-28.7 %
100
8.2
24.8
24.9
-15.3 %
75.2
—
0
12
36.3
31
-9.9 %
93.7
-6.2
-21.6 %
-18.7
1.7
5.1
—
0
-4.5
-114.3 %
-13.6
0.1
0.3
-1.7
26.1 %
-5.1
-0.01
146.5
46.4
-40 %
100
17
36.6
29.4
-51.2 %
63.4
-2.5
-5.4
23.9
51.5
34.4
-48.7 %
74.1
-5.1
23.9 %
-11
3
6.5
—
0
-2.1
19.2 %
-4.5
0.7
1.5
-2.3
-35.3 %
-5
-0.02
146.5
77.3
-2.3 %
100
17
22
60.3
10 %
78
2.5
3.2
30.5
39.5
67
-1.6 %
86.7
-6.7
49.6 %
-8.7
4.1
5.3
—
0
-2.6
71.1 %
-3.4
—
0
-1.7
73.4 %
-2.2
-0.01
146.5
79.1
-3.3 %
100
24.3
30.7
54.8
3.6 %
69.3
—
0
37.5
47.4
68.1
-21.4 %
86.1
-13.3
60.5 %
-16.8
4.8
6.1
—
0
-9
78 %
-11.4
0.3
0.4
-6.4
83.5 %
-8.09
-0.04
146.6
81.8
-69 %
100
28.9
35.3
52.9
-14.7 %
64.7
—
0
33.7
41.2
86.6
-15.3 %
105.9
-33.7
16.2 %
-41.2
-7.3
-8.9
—
0
-41
-20.9 %
-50.1
—
0
-38.8
-16.2 %
-47.4
-0.26
146.6
263.5
23 %
100
201.5
76.5
62
-11.7 %
23.5
—
0
43.5
16.5
102.2
45.4 %
38.8
-40.2
-40100 %
-15.3
6.3
2.4
—
0
-33.9
-5750 %
-12.9
0.4
0.2
-33.4
-16800 %
-12.7
-0.23
147.1
214.3
9.6 %
100
144.1
67.2
70.2
-14.8 %
32.8
—
0
39.7
18.5
70.3
-9.8 %
32.8
-0.1
-102.2 %
-0.05
0.7
0.3
—
0
0.6
-62.5 %
0.3
—
0
0.2
300 %
0.09
—
143.4
195.5
49.2 %
100
113.1
57.9
82.4
23.5 %
42.1
—
0
45.9
23.5
77.9
-3.5 %
39.8
4.6
132.6 %
2.4
1
0.5
—
0
1.6
112.7 %
0.8
2
1
-0.1
99.3 %
-0.05
—
139.7
131
10.1 %
100
64.3
49.1
66.7
-12.5 %
50.9
—
0
42.5
32.4
80.7
-5.5 %
61.6
-14.1
-53.3 %
-10.8
1.5
1.1
—
0
-12.6
43 %
-9.6
2.3
1.8
-14.9
66.2 %
-11.4
-0.11
139.7
119
17.2 %
100
42.8
36
76.2
18.1 %
64
—
0
41.4
34.8
85.4
19.9 %
71.8
-9.2
-37.3 %
-7.7
0.8
0.7
—
0
-22.1
-206.9 %
-18.6
2.7
2.3
-44.1
-219.6 %
-37.06
-0.37
116.9
101.5
-22.4 %
100
37
36.5
64.5
-22 %
63.5
—
0
37.5
36.9
71.2
-43.7 %
70.1
-6.7
84.7 %
-6.6
-0.5
-0.5
—
0
-7.2
62.3 %
-7.09
2.2
2.2
-13.8
37 %
-13.6
-0.19
70
130.8
7 %
100
48.1
36.8
82.7
4.8 %
63.2
—
0
49.9
38.1
126.5
140.5 %
96.7
-43.9
-266.9 %
-33.6
-7.8
-6
—
0
-19.1
-634.6 %
-14.6
2.8
2.1
-21.9
-630 %
-16.7
-9.52
2.3
122.3
-23.7 %
100
43.4
35.5
78.9
-24.5 %
64.5
—
0
44.3
36.2
52.6
-67.9 %
43
26.3
144.3 %
21.5
0.2
0.2
—
0
-2.6
90.1 %
-2.1
0.4
0.3
-3
89.7 %
-2.5
-1.2
2.5
160.2
0.8 %
100
55.7
34.8
104.5
-1.2 %
65.2
—
0
66.7
41.6
163.8
138.1 %
102.2
-59.4
-260.5 %
-37.08
-0.5
-0.3
—
0
-26.2
-945.2 %
-16.4
3
1.9
-29.1
-1365.2 %
-18.2
-12.65
2.3
158.9
—
100
53.1
33.4
105.8
—
66.6
—
0
59.2
37.3
68.8
—
43.3
37
—
23.3
-0.1
-0.06
—
0
3.1
—
2
0.8
0.5
2.3
—
1.4
1.01
2.3