Aoyuan Healthy Statements
36
Data from Aoyuan Healthy`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
31 Dec, 2022
Next reporting period:
29 Jun, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Aoyuan Healthy Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
783.17
-7.5 %
100
629.14
80.3
154.02
-36.7 %
19.7
—
0
63.132
8.1
51.184
-45.1 %
6.5
102.84
-31.4 %
13.1
18.647
2.4
—
0
136.41
115.9 %
17.4
24.981
3.2
110.96
124.4 %
14.2
0.153
726.25
846.58
-9.8 %
100
603.39
71.3
243.19
99 %
28.7
—
0
98.835
11.7
93.177
-74.5 %
11
150.02
161.8 %
17.7
13.248
1.6
—
0
63.187
115.2 %
7.5
11.453
1.4
49.444
113.4 %
5.8
0.068
726.25
938.25
-6.5 %
100
816.04
87
122.22
-64.9 %
13
—
0
367.72
39.2
365.1
395.1 %
38.9
-242.88
-188.6 %
-25.9
-24.862
-2.6
—
0
-414.99
-272.1 %
-44.2
-32.138
-3.4
-368.78
-307 %
-39.3
-0.508
726.25
1 003.89
16.6 %
100
656.14
65.4
347.75
32.8 %
34.6
—
0
88.196
8.8
73.748
-22.4 %
7.3
274
64.2 %
27.3
-17.656
-1.8
—
0
241.1
44.9 %
24
55.138
5.5
178.12
27.9 %
17.7
0.245
726.25
861.2
57.1 %
100
599.33
69.6
261.86
18.5 %
30.4
—
0
101.55
11.8
95.042
60.7 %
11
166.82
3.1 %
19.4
0.112
0.01
—
0
166.38
4.5 %
19.3
25.049
2.9
139.3
25.4 %
16.2
0.192
726.25
548.34
7.8 %
100
327.39
59.7
220.95
21.4 %
40.3
—
0
62.903
11.5
59.14
-24.8 %
10.8
161.81
56.6 %
29.5
-7.137
-1.3
—
0
159.17
54.5 %
29
47.549
8.7
111.04
53.1 %
20.3
0.153
726.25
508.84
29.8 %
100
326.89
64.2
181.95
17.3 %
35.8
—
0
82.949
16.3
78.648
65.6 %
15.5
103.3
-4 %
20.3
-0.293
-0.06
—
0
103.01
-10.9 %
20.2
29.952
5.9
72.537
-19.4 %
14.3
0.1
726.96
391.96
122.8 %
100
236.86
60.4
155.1
129 %
39.6
—
0
47.967
12.2
47.5
23.6 %
12.1
107.6
267.1 %
27.5
19.343
4.9
—
0
115.6
358.9 %
29.5
25.551
6.5
89.941
369.8 %
22.9
0.141
640.17
175.91
0.2 %
100
108.17
61.5
67.744
53 %
38.5
—
0
39.045
22.2
38.433
159.4 %
21.8
29.311
-0.5 %
16.7
-0.151
-0.09
—
0
25.192
-16.9 %
14.3
5.982
3.4
19.145
-17.8 %
10.9
0.036
525.59
175.61
-34.3 %
100
131.33
74.8
44.283
-54.2 %
25.2
—
0
14.892
8.5
14.816
-60.3 %
8.4
29.467
-50.4 %
16.8
5.861
3.3
—
0
30.331
-42.7 %
17.3
6.914
3.9
23.283
-34.8 %
13.3
0.044
526.16
267.31
70.8 %
100
170.59
63.8
96.726
146.6 %
36.2
—
0
36.977
13.8
37.279
67.7 %
13.9
59.447
250 %
22.2
0.073
0.03
—
0
52.972
230.6 %
19.8
17.344
6.5
35.716
247.5 %
13.4
0.085
419.12
156.5
—
117.28
39.22
—
—
22.238
22.234
—
16.986
—
0.086
—
16.023
—
5.69
10.278
—
0.026
396.38