New City Statements
45
Data from New City`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
New City Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
90.483
-11.4 %
100
48.575
53.7
41.908
-3.8 %
46.3
—
0
43.659
48.3
39.21
-69.9 %
43.3
2.698
103.1 %
3
-10.724
-11.9
—
0
-8.026
92.8 %
-8.9
—
0
-8.655
86.3 %
-9.6
-0.1
86.543
102.16
30.9 %
100
58.609
57.4
43.549
13.8 %
42.6
—
0
51.559
50.5
130.42
226.3 %
127.7
-86.867
-4988.9 %
-85.03
-20.047
-19.6
—
0
-111.33
-711.3 %
-109
2.728
2.7
-62.961
-374.6 %
-61.6
-0.728
86.543
78.032
-27.3 %
100
39.774
51
38.258
-21.4 %
49
—
0
40.89
52.4
39.965
-61 %
51.2
-1.707
96.8 %
-2.2
-12.015
-15.4
—
0
-13.722
77.8 %
-17.6
—
0
-13.267
77.7 %
-17.002
-0.153
86.543
107.35
18.7 %
100
58.652
54.6
48.701
8.1 %
45.4
—
0
88.943
82.9
102.42
142.8 %
95.4
-53.718
-1966.5 %
-50.04
-8.009
-7.5
—
0
-61.868
-721.2 %
-57.6
0.009
0.008
-59.409
-1085.8 %
-55.3
-0.686
86.543
90.464
222.8 %
100
45.409
50.2
45.055
72.3 %
49.8
—
0
42.195
46.6
42.177
10.1 %
46.6
2.878
123.7 %
3.2
-10.412
-11.5
—
0
-7.534
58.1 %
-8.3
—
0
-5.01
70.8 %
-5.5
-0.058
86.543
28.023
49.3 %
100
1.876
6.7
26.147
47.8 %
93.3
—
0
40.688
145.2
38.294
90.6 %
136.7
-12.147
-405.1 %
-43.3
-5.843
-20.9
—
0
-17.99
-14 %
-64.2
0.011
0.04
-17.154
-58.9 %
-61.2
-0.198
86.597
18.771
-20.3 %
100
1.084
5.8
17.687
-16.7 %
94.2
—
0
20.098
107.1
20.092
13.4 %
107
-2.405
-168.1 %
-12.8
-13.382
-71.3
—
0
-15.787
-397.4 %
-84.1
—
0
-10.796
-199 %
-57.5
-0.141
76.759
23.559
-5.5 %
100
2.315
9.8
21.244
6.7 %
90.2
—
0
24.04
102
17.714
-19.9 %
75.2
3.53
259.7 %
15
-8.837
-37.5
—
0
5.308
159.4 %
22.5
0.111
0.5
10.902
191 %
46.3
0.151
72.308
24.935
-55.1 %
100
5.029
20.2
19.906
-6 %
79.8
—
0
22.275
89.3
22.116
-40.9 %
88.7
-2.21
86.4 %
-8.9
-10.949
-43.9
—
0
-8.936
-120.2 %
-35.8
—
0
-11.977
-142 %
-48.03
-0.003
3 546.22
55.48
52.9 %
100
34.314
61.8
21.166
12.5 %
38.2
—
0
37.434
67.5
37.434
24.8 %
67.5
-16.268
-45.6 %
-29.3
51.217
92.3
—
0
44.138
373.6 %
79.6
14.049
25.3
28.503
293.2 %
51.4
0.008
3 445.24
36.284
79 %
100
17.467
48.1
18.817
2.2 %
51.9
—
0
30.002
82.7
29.988
76.1 %
82.6
-11.171
-913 %
-30.8
-4.962
-13.7
—
0
-16.133
-164.1 %
-44.5
0.245
0.7
-14.75
-165.5 %
-40.7
-0.004
3 317.05
20.275
7.8 %
1.869
18.406
4.9 %
—
12.6
17.032
19.4 %
1.374
-58.1 %
23.78
—
25.154
2550.6 %
2.855
22.53
2928.2 %
0.007
3 317.05
18.801
3.9 %
1.255
17.546
7.6 %
—
14.994
14.265
0.5 %
3.281
56.2 %
-2.332
—
0.949
-64.9 %
0.238
0.744
-50.4 %
0
3 317.05
18.1
7.1 %
1.8
16.3
4.5 %
—
10.8
14.2
-0.7 %
2.1
61.5 %
0.6
0
2.7
1250 %
1.2
1.5
850 %
—
3 317
16.9
-6.1 %
1.3
15.6
-3.7 %
—
14.2
14.3
8.3 %
1.3
-55.2 %
-1.1
—
0.2
-94.9 %
0.5
-0.2
83.3 %
—
3 317
18
-14.3 %
1.9
16.2
-17.3 %
—
16
13.2
43.5 %
2.9
-71.8 %
1
0
3.9
-20.4 %
5.1
-1.2
-124.5 %
—
2 930.8
21
-6.7 %
1.5
19.6
-3 %
—
9.2
9.2
-17.1 %
10.3
13.2 %
-5.4
—
4.9
-89 %
—
4.9
-83.9 %
—
2 637.9
22.5
5.6 %
2.3
20.2
2.5 %
—
11.1
11.1
2.8 %
9.1
2.2 %
35.2
—
44.4
1544.4 %
13.8
30.5
1120 %
0.01
2 637.9
21.3
-17.4 %
1.6
19.7
-16.9 %
—
10.8
10.8
31.7 %
8.9
-42.6 %
-6.2
—
2.7
-98.3 %
0.2
2.5
-97.8 %
—
2 637.9
25.8
0.4 %
2.1
23.7
-1.7 %
—
10.8
8.2
-16.3 %
15.5
9.2 %
140.1
0
155.6
2002.7 %
39.9
115.7
1552.9 %
0.04
2 637.9
25.7
-4.5 %
1.6
24.1
-3.6 %
—
10
9.8
104.9 %
14.2
-93.7 %
-6.8
-0.1
7.4
-96.5 %
0.4
7
-95.7 %
—
2 637.9
26.9
44.6 %
1.9
25
41.2 %
—
9.4
-198.9
-2586.3 %
224
2209.3 %
-7.5
-0.1
214.1
6590.6 %
52.9
161.2
5100 %
0.05
3 251.3
18.6
132.5 %
0.9
17.7
—
—
7.9
8
-32.2 %
9.7
355.3 %
-8.9
—
3.2
128.6 %
—
3.1
127.7 %
—
1 917.7
8
100 %
—
—
—
—
8.7
11.8
210.5 %
-3.8
-2000 %
-7.4
0
-11.2
-75 %
—
-11.2
-75 %
-0.01
980.3
4
—
—
4
—
—
3.8
3.8
104.8 %
0.2
-99.7 %
-6.6
—
-6.4
-110 %
—
-6.4
-110 %
-0.01
980.3
—
—
—
—
—
—
8.1
-78.6
-954.3 %
78.6
954.3 %
-14.8
-0.1
63.7
384.4 %
—
63.7
384.4 %
0.01
10 290.6
—
—
—
—
—
—
9.2
9.2
253.3 %
-9.2
-253.3 %
-13.2
—
-22.4
-151.7 %
—
-22.4
-151.7 %
-0.02
980.3
—
—
—
—
—
—
3.4
-6
-155 %
6
155 %
-14.9
—
-8.9
58 %
—
-8.9
58 %
-0.01
980.3
—
—
—
—
—
—
10.9
10.9
-65.3 %
-10.9
65.3 %
-10.3
—
-21.2
40.4 %
—
-21.2
40.4 %
-0.02
980.3
—
—
—
—
—
—
31.6
31.4
2193.3 %
-31.4
-2193.3 %
-4.2
-0.2
-35.6
-4.1 %
—
-35.6
-4.1 %
-0.04
980.3
—
-100 %
—
—
-100 %
—
14.6
-1.5
-102.9 %
1.5
103.1 %
-35.7
—
-34.2
71.1 %
—
-34.2
63.4 %
-0.03
980.3
86.4
-95.8 %
83.1
3.3
-98.8 %
—
13.9
51.9
123.7 %
-48.6
-109.6 %
-70
0.1
-118.5
-124.1 %
-25.1
-93.4
-140.5 %
-0.1
980.3
2 074
—
1 787.6
286.4
—
—
86.2
-219.4
-1582.4 %
505.8
3517.6 %
-14.4
0.1
491.5
2557.5 %
166.3
230.5
1252.5 %
0.24
980.3
—
—
—
—
—
—
16.3
14.8
92.2 %
-14.8
-92.2 %
-5.2
-1.5
-20
-55 %
—
-20
-55 %
-0.02
980.3
—
—
—
—
—
—
7.7
7.7
30.5 %
-7.7
-30.5 %
-5.2
—
-12.9
-16.2 %
—
-12.9
-16.2 %
-0.01
980.3
—
—
—
—
—
—
6.5
5.9
-30.6 %
-5.9
30.6 %
-5.3
-0.6
-11.1
-12.1 %
—
-11.1
-12.1 %
-0.01
980.3
—
-100 %
—
—
—
—
8.5
8.5
-51.7 %
-8.5
49.7 %
-1.4
—
-9.9
-106.5 %
—
-9.9
-106.4 %
-0.01
980.3
0.7
-65 %
—
—
—
—
17.7
17.6
6.7 %
-16.9
-16.6 %
-2.6
-0.1
152.5
886.1 %
-2.8
155.3
944 %
0.16
980.3
2
17.6 %
—
—
—
—
16.5
16.5
132.4 %
-14.5
-168.5 %
-4.9
—
-19.4
8.1 %
-1.1
-18.4
14 %
-0.02
980.3
1.7
88.9 %
—
—
—
—
9.2
7.1
-78.7 %
-5.4
83.4 %
-15.7
0
-21.1
52.2 %
0.4
-21.4
51.5 %
-0.02
980.3
0.9
-40 %
—
—
—
—
33.6
33.4
-21.4 %
-32.5
20.7 %
-11.5
-0.1
-44.1
63.3 %
—
-44.1
48.5 %
-0.04
980.3
1.5
—
—
—
—
—
41.6
42.5
—
-41
—
-79
0.8
-120
—
-34.3
-85.6
—
-0.09
980.3