Paladin Statements
49
Data from Paladin`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
31 Dec, 2022
Next reporting period:
29 Jun, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Paladin Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
7.954
-51.9 %
100
2.581
32.4
5.373
11.7 %
67.6
—
0
27.684
348.1
26.972
-11.5 %
339.1
-21.599
15.8 %
-271.5
1.548
19.5
—
0
-20.051
43.2 %
-252.09
—
0
-17.429
44.5 %
-219.1
-0.012
1 401.44
16.552
35.3 %
100
11.741
70.9
4.811
-34 %
29.1
—
0
30.541
184.5
30.477
-17.7 %
184.1
-25.666
13.7 %
-155.06
-9.701
-58.6
—
0
-35.294
34.7 %
-213.2
0.092
0.6
-31.419
37.7 %
-189.8
-0.022
1 401.44
12.231
23.8 %
100
4.937
40.4
7.294
10.9 %
59.6
—
0
37.43
306
37.05
-2.7 %
302.9
-29.756
5.5 %
-243.3
-24.275
-198.5
—
0
-54.08
-698 %
-442.2
—
0
-50.43
-2927 %
-412.3
-0.036
1 402.05
9.879
17.7 %
100
3.303
33.4
6.576
19.7 %
66.6
—
0
38.569
390.4
38.061
-3.2 %
385.3
-31.485
6.9 %
-318.7
28.779
291.3
—
0
-6.777
85.6 %
-68.6
-0.715
-7.2
-1.666
96.1 %
-16.9
-0.001
1 403.36
8.393
13.4 %
100
2.9
34.6
5.493
1.4 %
65.4
—
0
40.725
485.2
39.306
4.4 %
468.3
-33.813
-4.9 %
-402.9
-13.298
-158.4
—
0
-47.111
47 %
-561.3
—
0
-42.869
49.3 %
-510.8
-0.03
1 408.35
7.401
70.5 %
100
1.986
26.8
5.415
—
73.2
—
0
39.92
539.4
37.655
4.2 %
508.8
-32.24
-1.4 %
-435.6
-56.38
-761.8
—
0
-88.858
-89.8 %
-1200.6
0.439
5.9
-84.516
-91.8 %
-1142
-0.059
1 430.66
4.341
12.5 %
100
—
0
—
—
0
—
0
36.621
843.6
36.145
-12.1 %
832.6
-31.804
14.6 %
-732.6
-18.78
-432.6
—
0
-46.812
-242.1 %
-1078.4
—
0
-44.075
-338.4 %
-1015.3
-0.031
1 438.24
3.858
-11.1 %
100
—
0
—
—
0
—
0
41.938
1087
41.101
-14.2 %
1065.3
-37.243
14.5 %
-965.3
18.865
489
—
0
-13.685
73.2 %
-354.7
—
0
-10.053
79.1 %
-260.6
-0.007
1 438.66
4.341
-19.4 %
100
—
0
—
—
0
—
0
47.965
1104.9
47.908
61.4 %
1103.6
-43.567
-79.3 %
-1003.6
-11.637
-268.07
—
0
-51.127
-1249.7 %
-1177.8
—
0
-48.117
-781.3 %
-1108.4
-0.034
1 436.11
5.385
149.7 %
100
—
0
—
—
0
—
0
15.048
279.4
29.687
32.5 %
551.3
-24.302
-20 %
-451.3
30.743
570.9
—
0
4.447
-41.3 %
82.6
—
0
7.063
-23.4 %
131.2
0.001
1 680.22
2.157
-65.2 %
—
—
—
—
24.725
22.401
-39.5 %
-20.244
34.3 %
26.067
—
7.575
-86.4 %
—
9.221
-83.5 %
0.005
1 426.95
6.2
-24.4 %
—
—
—
—
41.7
37
230.4 %
-30.8
-926.7 %
86.7
0
55.9
36 %
0.3
55.8
35.8 %
0.04
1 414.6
8.2
—
—
—
—
—
13
11.2
-68.1 %
-3
88.8 %
44.1
-1.8
41.1
140.1 %
—
41.1
140.1 %
0.03
1 458.7
8.2
156.2 %
—
—
—
—
37.1
35.1
161.9 %
-26.9
-163.7 %
-71
-3.8
-102.4
-112.2 %
—
-102.4
-112.2 %
-0.08
1 322.3
3.2
—
—
—
—
—
15.2
13.4
-41.2 %
-10.2
55.3 %
-49.1
-1.8
836
1052.2 %
—
836
1052.2 %
0.6
1 390.9
—
—
—
—
—
—
26.2
22.8
-17.4 %
-22.8
17.4 %
-67.8
0.1
-87.8
-166.9 %
—
-87.8
-166.9 %
-0.08
1 098.5
—
-100 %
—
—
—
—
30
27.6
111.5 %
-27.6
-111.5 %
-2.6
0
-32.9
-114 %
—
-32.9
-114 %
-0.03
959.7
0.3
—
—
0.3
—
—
28.6
-239.6
-1526.2 %
239.9
1528 %
-10.3
—
235.6
687.5 %
—
235.6
687.5 %
0.19
1 266.7
—
-100 %
—
—
-100 %
—
21.6
16.8
-43.2 %
-16.8
34.6 %
-17.3
0
-40.1
0.5 %
—
-40.1
0.5 %
-0.05
754.5
0.6
-99.6 %
-3.3
3.9
-95.9 %
—
33.5
29.6
94.7 %
-25.7
-132.4 %
-14.6
0
-40.3
-156.6 %
—
-40.3
-156.6 %
-0.05
754.5
162.2
12376.9 %
67.8
94.4
7161.5 %
—
20.2
15.2
1481.8 %
79.2
3200 %
-8
—
71.2
323.2 %
—
71.2
323.2 %
0.09
754.5
1.3
—
—
1.3
—
—
9.2
-1.1
-103.1 %
2.4
106.7 %
-12.9
0
-31.9
-1872.2 %
—
-31.9
-145.4 %
-0.05
584.9
—
100 %
—
—
100 %
—
43
35.8
153.9 %
-35.8
-150.3 %
37.6
0
1.8
109.5 %
14.8
-13
31.2 %
-0.02
538.9
-0.2
-122.2 %
—
-0.2
-122.2 %
0.1
23.6
14.1
-42.2 %
-14.3
39.1 %
-4.6
0
-18.9
-14.5 %
—
-18.9
-14.5 %
-0.04
538.9
0.9
-99.5 %
—
0.9
-99.1 %
3.5
29.1
24.4
-16.2 %
-23.5
-132.3 %
7
0
-16.5
-127.2 %
—
-16.5
-215.4 %
-0.03
538.9
173.6
—
71.6
102
—
5.8
31.1
29.1
12.4 %
72.8
381.1 %
-3.7
0.1
60.6
276.7 %
46.2
14.3
139.3 %
0.03
537.8
—
—
—
—
-100 %
6.3
25.7
25.9
35.6 %
-25.9
-43.1 %
-8.3
-0.1
-34.3
0.6 %
2.1
-36.4
5.2 %
-0.07
535.7
—
-100 %
-1
1
-97.5 %
6.1
18.5
19.1
-12.4 %
-18.1
-197.8 %
-11.7
0
-34.5
-159.4 %
4
-38.4
-155.8 %
-0.07
534.5
77.5
-11.4 %
37.2
40.4
-19.2 %
5.9
24.3
21.8
30.5 %
18.5
-44.4 %
-60.8
0
58.1
433.9 %
-10.7
68.8
512 %
0.13
534.4
87.5
7854.5 %
37.4
50
4445.5 %
—
17.1
16.7
-28.9 %
33.3
249.3 %
-50.8
-0.3
-17.4
37.2 %
-0.7
-16.7
51.5 %
-0.03
534.3
1.1
—
—
1.1
—
—
27.8
23.5
29.1 %
-22.3
-22.5 %
-5.3
-0.1
-27.7
77.1 %
6.7
-34.4
73.9 %
-0.06
534.1
—
-100 %
—
—
-100 %
—
19.2
18.2
21.3 %
-18.2
-504.4 %
-63.8
-0.9
-121.1
-626.5 %
10.9
-132
-673.9 %
-0.25
531.6
48.3
4730 %
28.8
19.5
—
—
15.4
15
138.1 %
4.5
171.4 %
18.5
-0.4
23
91.7 %
—
23
91.7 %
0.04
584.7
1
-52.4 %
1
—
—
—
17.9
6.3
-81.1 %
-6.3
81.2 %
18.3
—
12
123.2 %
—
12
123.2 %
0.02
530
2.1
-99.5 %
2.2
—
-100 %
—
33.9
33.4
123.8 %
-33.5
-112.3 %
-18.3
-0.5
-51.8
-124.8 %
—
-51.8
-124.8 %
-0.1
530
456.9
1036.6 %
324.3
132.5
491.5 %
—
5.9
-140.2
-2256.9 %
272.7
1615.1 %
-63.9
0
208.8
1229.9 %
—
208.8
1229.9 %
0.39
530
40.2
—
17.8
22.4
—
—
7.9
6.5
115.3 %
15.9
-62.5 %
-0.2
-1.4
15.7
-60.8 %
—
15.7
-60.8 %
0.03
530
—
-100 %
—
—
—
—
—
-42.4
-265 %
42.4
265 %
-2.4
—
40
237.5 %
—
40
237.5 %
0.08
530
10.8
—
10.8
—
—
—
24
25.7
-41.7 %
-25.7
41.7 %
-3.4
-0.1
-29.1
29.4 %
—
-29.1
29.4 %
-0.05
530
—
-100 %
—
—
—
—
42.6
44.1
512.5 %
-44.1
-512.5 %
3
-0.1
-41.2
-79.1 %
—
-41.2
-79.1 %
-0.08
530
10.3
—
10.3
—
—
—
5
7.2
—
-7.2
—
-15.8
-0.1
-23
—
—
-23
—
-0.04
530