CSI Statements
49
Data from CSI`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
HKD - Hong Kong dollar
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
—
CSI Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
323.98
-43.5 %
100
132.02
40.7
191.96
-31.3 %
59.3
—
0
115.55
35.7
87.196
-29.8 %
26.9
104.77
-32.5 %
32.3
-79.899
-24.7
—
0
52.209
-80.6 %
16.1
-3.78
-1.2
57.579
-79 %
17.8
0.006
9 337.81
573.54
148.6 %
100
294.13
51.3
279.41
124.4 %
48.7
—
0
154.76
27
124.25
-0.9 %
21.7
155.16
18037.8 %
27.1
-68.681
-12
—
0
269.23
135.8 %
46.9
-2.801
-0.5
274.08
345.2 %
47.8
0.029
9 368.96
230.73
-28.1 %
100
106.22
46
124.52
4.5 %
54
—
0
156.23
67.7
125.38
207 %
54.3
-0.865
-101.1 %
-0.4
115.06
49.9
—
0
114.2
-90.2 %
49.5
21.128
9.2
61.57
-94 %
26.7
0.007
9 370.44
320.8
100 %
100
201.7
62.9
119.1
1221.5 %
37.1
—
0
120.4
37.5
40.842
-71.8 %
12.7
78.259
150.3 %
24.4
1 243.97
387.8
—
0
1 169.69
100 %
364.6
103.59
32.3
1 027.68
92.8 %
320.4
0.109
9 394.32
160.4
60.9 %
100
171.02
106.6
-10.62
-120.2 %
-6.6
—
0
62.99
39.3
145.05
46.8 %
90.4
-155.67
-236.6 %
-97.05
82.06
51.2
840.64
524.1
584.85
253.5 %
364.6
51.8
32.3
533.05
314.8 %
332.3
0.055
9 394.32
99.665
-18.4 %
100
47.08
47.2
52.585
-51 %
52.8
—
0
108.84
109.2
98.835
0.6 %
99.2
-46.25
-616.4 %
-46.4
-467.91
-469.5
—
0
165.46
36.1 %
166
-6.494
-6.5
128.5
136.9 %
128.9
0.014
9 468.18
122.14
-50.5 %
100
14.9
12.2
107.24
11 %
87.8
—
0
113.6
93
98.283
-14.8 %
80.5
8.957
147.7 %
7.3
36.853
30.2
—
0
121.6
-62.3 %
99.6
21.024
17.2
54.25
-80.4 %
44.4
0.006
9 580.65
246.57
-75 %
100
150
60.8
96.57
-65.1 %
39.2
—
0
126.71
51.4
115.36
32.7 %
46.8
-18.789
-109.9 %
-7.6
355.09
144
—
0
322.89
216 %
130.9
4.958
2
276.56
187 %
112.2
0.028
9 717.52
987.74
-63.7 %
100
711
72
276.74
-82.3 %
28
—
0
104.58
10.6
86.948
-55.9 %
8.8
189.8
-86.1 %
19.2
-271.65
-27.5
—
0
-278.27
-117.5 %
-28.2
-4.259
-0.4
-317.86
-121.6 %
-32.2
-0.032
9 794.57
2 722.21
174 %
100
1 155.67
42.5
1 566.55
368 %
57.5
—
0
208
7.6
197.2
26.9 %
7.2
1 369.35
663.5 %
50.3
396.66
14.6
—
0
1 587.27
793.9 %
58.3
69.528
2.6
1 473.51
727.1 %
54.1
0.15
9 835.23
993.55
-59.4 %
100
658.79
66.3
334.76
-54.1 %
33.7
—
0
159.68
16.1
155.42
43 %
15.6
179.34
-71.1 %
18.1
-1.722
-0.2
—
0
177.57
-68.3 %
17.9
-44.276
-4.5
178.15
-49.3 %
17.9
0.018
10 037.09
2 445.63
-12.6 %
100
1 715.71
70.2
729.92
12.2 %
29.8
—
0
127.38
5.2
108.7
-16.7 %
4.4
621.22
19.5 %
25.4
-61.038
-2.5
—
0
560.21
-36.9 %
22.9
113.83
4.7
351.7
-55.8 %
14.4
0.035
10 037.09
2 798.45
139 %
100
2 148.07
76.8
650.38
211.5 %
23.2
—
0
140.61
5
130.47
83.3 %
4.7
519.91
277.8 %
18.6
367.58
13.1
—
0
887.5
300.4 %
31.7
42.363
1.5
796.24
272.1 %
28.5
0.079
10 037.09
1 171.01
-25.3 %
962.24
208.78
-44.8 %
—
83.335
71.169
-61.7 %
137.61
-28.4 %
58.906
—
221.67
-82.2 %
4.398
213.99
-82.5 %
0.021
10 037.09
1 567.4
420.9 %
1 189.4
378
69.3 %
—
194.8
185.7
153.7 %
192.3
28 %
95.3
0.1
1 244.1
910.6 %
21.6
1 222.4
883.4 %
0.12
10 037.1
300.9
-84.7 %
77.5
223.3
-78.6 %
—
79.7
73.2
-15.3 %
150.2
-84.3 %
-27.1
0
123.1
-89.5 %
-0.2
124.3
-88.9 %
0.01
10 037.1
1 972.5
761.4 %
930.4
1 042.1
702.2 %
—
112
86.4
-15.4 %
955.8
3350.5 %
205.2
0
1 169.9
116.1 %
46.6
1 119.1
112.8 %
0.11
10 296.6
229
-40.3 %
99.1
129.9
-47.3 %
—
102.2
102.1
181.3 %
27.7
-86.8 %
513.6
-0.1
541.3
399.4 %
7.4
525.9
457.7 %
0.05
10 487
383.6
6 %
137.2
246.4
116.1 %
—
81.4
36.3
-17.3 %
210.1
199.7 %
-101.7
-0.1
108.4
-37.3 %
12.1
94.3
-44.1 %
0.01
10 483.9
362
-12.6 %
248
114
-53.5 %
—
70.9
43.9
-1.6 %
70.1
-65.1 %
101
0
172.9
-24.4 %
4.2
168.6
-21.4 %
0.02
9 333.8
414
-80.9 %
168.7
245.3
-64.7 %
—
78.9
44.6
-37.7 %
200.7
-67.8 %
12.4
0
228.6
-64.4 %
11
214.6
-64.3 %
0.02
9 518.1
2 164.1
485.8 %
1 469.8
694.2
167.6 %
—
99.6
71.6
-1.6 %
622.6
233.5 %
13.9
0
642.7
17.1 %
41
600.9
13.4 %
0.06
9 518.1
369.4
-53.4 %
109.9
259.4
-45.8 %
—
103.5
72.8
-4 %
186.7
-53.6 %
50.2
0
548.9
25.7 %
14
529.7
42 %
0.06
9 226.7
793
12.1 %
314.7
478.3
58 %
—
90.1
75.8
101.1 %
402.5
51.8 %
34.1
0
436.6
-12.7 %
46.6
373
-15.6 %
0.04
8 388.4
707.1
-71.8 %
404.2
302.8
-77.8 %
—
64.2
37.7
-58.7 %
265.2
-79.2 %
105.1
—
500.1
-63.9 %
47.3
442
-66.3 %
0.05
8 372.8
2 510.8
6.8 %
1 147.4
1 363.4
68.9 %
—
99
91.3
76.6 %
1 272.1
68.4 %
103
0
1 386.7
68.6 %
71.2
1 312.1
75.7 %
0.16
8 467.7
2 350.5
495.4 %
1 543.3
807.1
388.9 %
—
57.5
51.7
38.2 %
755.5
492.1 %
29
0
822.4
596.9 %
75.8
746.9
574.1 %
0.08
9 258.5
394.8
-56.5 %
229.8
165.1
-4.9 %
—
41.2
37.4
585.7 %
127.6
-29.6 %
-9.5
0
118
-25.5 %
8.3
110.8
-25.8 %
0.01
8 520
906.9
67.6 %
733.3
173.6
82 %
—
39.4
-7.7
-120.3 %
181.3
215.9 %
-23
0
158.3
-61.2 %
9.1
149.3
-62.4 %
—
8 802
541
637.1 %
445.7
95.4
149.7 %
—
41.7
37.9
643.1 %
57.4
73.4 %
22.1
0
408.5
949.3 %
12.7
397
1077.8 %
0.05
7 546.9
73.4
-87.7 %
35.2
38.2
-77.7 %
—
19
5.1
-73.6 %
33.1
-78.2 %
-81.2
0
-48.1
-137.3 %
2.3
-40.6
-139.4 %
-0.01
6 246.8
596.1
72.8 %
424.8
171.3
6.7 %
—
31.2
19.3
18.4 %
152
5.4 %
30
—
129.1
11.3 %
15.6
103
-4.5 %
0.02
7 765.7
345
500 %
184.5
160.5
240.8 %
—
27.4
16.3
340.5 %
144.2
232.3 %
-28.2
0
116
-8.3 %
11.2
107.9
-50.4 %
0.02
7 881.3
57.5
-4.8 %
10.4
47.1
-10.3 %
—
41.4
3.7
-66.4 %
43.4
4.6 %
83.1
0
126.5
-36.2 %
-82.4
217.4
28.3 %
0.03
7 362.8
60.4
46.6 %
7.9
52.5
177.8 %
—
31.4
11
182.1 %
41.5
176.7 %
156.8
-0.1
198.2
61 %
28.8
169.4
57.9 %
0.03
6 193.9
41.2
145.5 %
22.2
18.9
20.4 %
—
20
3.9
-48.7 %
15
85.2 %
17.7
0.1
123.1
-12.3 %
13.9
107.3
-17.6 %
0.02
5 436.9
-90.6
-131.5 %
-106.3
15.7
-16.5 %
—
15.2
7.6
-11.6 %
8.1
-20.6 %
132.3
-0.1
140.3
634.6 %
10.7
130.2
1189.1 %
0.04
2 754.4
287.4
34.3 %
268.6
18.8
-52.8 %
—
13.5
8.6
1055.6 %
10.2
-75 %
8.9
0
19.1
-89.5 %
7.4
10.1
-93.4 %
—
3 146.6
214
34.3 %
174.1
39.8
95.1 %
—
9.5
-0.9
-104.5 %
40.8
13500 %
141.3
0.1
182.1
495.1 %
29.6
152.9
434.6 %
0.06
2 530.1
159.4
-10 %
139
20.4
-15.4 %
—
14.3
20.1
79.5 %
0.3
-97.7 %
30.4
-0.1
30.6
63.6 %
2
28.6
102.8 %
0.01
2 477
177.2
-25.6 %
153.1
24.1
-30.3 %
—
20.8
11.2
55.6 %
12.8
-53.5 %
0.4
-0.1
18.7
7.5 %
4.3
14.1
-14.5 %
0.01
2 449.2
238.1
—
203.5
34.6
—
—
6.9
7.2
—
27.5
—
-8.8
-1.3
17.4
—
0.7
16.5
—
0.01
2 431.6