Applied Development Statements
51
Data from Applied Development`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
HKD - Hong Kong dollar
Last reporting period :
30 Jun, 2023
New report :
—
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
—
Applied Development Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
23.067
-67.3 %
100
15.159
65.7
7.908
-49.3 %
34.3
—
0
15.753
68.3
14.305
326.1 %
62
-6.397
-152.3 %
-27.7
-12.809
-55.5
—
0
-19.206
30.5 %
-83.3
-1.05
-4.6
-17.939
29.7 %
-77.8
-0.007
2 505.11
70.606
1091.5 %
100
55.011
77.9
15.595
385.4 %
22.1
—
0
4.532
6.4
3.357
43.5 %
4.8
12.238
1300.2 %
17.3
-39.866
-56.5
—
0
-27.628
77.4 %
-39.1
-2.118
-3
-25.51
79.3 %
-36.1
-0.01
2 505.11
5.926
13.9 %
100
2.713
45.8
3.213
-19.7 %
54.2
—
0
3.551
59.9
2.339
-82.7 %
39.5
0.874
109.2 %
14.7
-123.31
-2080.8
—
0
-122.44
-213.9 %
-2066.08
0.734
12.4
-123.17
-210.2 %
-2078.5
-0.049
2 505.11
5.205
-91 %
100
1.204
23.1
4.001
-71.7 %
76.9
—
0
14.042
269.8
13.537
262.4 %
260.1
-9.536
-191.8 %
-183.2
-29.464
-566.07
—
0
-39
-9.6 %
-749.3
0.707
13.6
-39.707
-8 %
-762.9
-0.016
2 505.11
57.603
-70.7 %
100
43.481
75.5
14.122
85.6 %
24.5
—
0
4.572
7.9
3.735
169.1 %
6.5
10.387
67 %
18
-45.956
-79.8
—
0
-35.569
-48.2 %
-61.7
1.211
2.1
-36.78
-56.9 %
-63.9
-0.015
2 505.11
196.37
692.8 %
100
188.77
96.1
7.607
-51.2 %
3.9
—
0
2.286
1.2
1.388
-98.4 %
0.7
6.219
109 %
3.2
-30.215
-15.4
—
0
-23.996
83.6 %
-12.2
-0.549
-0.3
-23.447
84.4 %
-11.9
-0.009
2 505.11
24.771
-88.9 %
100
9.194
37.1
15.577
64.1 %
62.9
—
0
85.568
345.4
85.048
235.4 %
343.3
-69.471
-337.9 %
-280.5
-77.189
-311.6
—
0
-146.66
-33 %
-592.06
3.859
15.6
-150.52
-43.9 %
-607.6
-0.06
2 505.11
223.61
1333.5 %
100
214.12
95.8
9.494
—
4.2
—
0
25.585
11.4
25.358
-71.7 %
11.3
-15.864
78.6 %
-7.09
-94.38
-42.2
—
0
-110.24
5.5 %
-49.3
-5.614
-2.5
-104.63
10 %
-46.8
-0.042
2 505.11
15.599
1004.7 %
100
—
0
—
—
0
—
0
90.651
581.1
89.625
520.1 %
574.6
-74.026
-467.6 %
-474.6
-42.638
-273.3
—
0
-116.66
-403.4 %
-747.9
-0.464
-3
-116.2
-402.2 %
-744.9
-0.046
2 505.11
1.412
9.4 %
100
—
0
—
—
0
—
0
14.453
1023.6
14.453
-18.2 %
1023.6
-13.041
20.3 %
-923.6
51.49
3646.6
—
0
38.449
317 %
2723
—
0
38.449
247.5 %
2723
0.015
2 505.11
1.291
-47.3 %
100
—
0
—
—
0
—
0
17.717
1372.3
17.663
71.2 %
1368.2
-16.372
-108.2 %
-1268.2
25.593
1982.4
—
0
9.221
2269.6 %
714.3
-1.842
-142.7
11.063
2703.1 %
856.9
0.004
2 546.97
2.452
-62.8 %
—
—
—
—
10.32
10.317
41.3 %
-7.865
-1023.6 %
7.44
—
-0.425
-100.2 %
—
-0.425
-100.2 %
0
2 309.96
6.6
-14.3 %
—
—
—
—
7.3
7.3
-12 %
-0.7
-16.7 %
76
—
247
461.4 %
—
247
461.4 %
0.12
2 087.6
7.7
30.5 %
—
—
—
—
8.4
8.3
48.2 %
-0.6
-300 %
44.8
—
44
-86.3 %
—
44
-86.2 %
0.02
2 087.6
5.9
247.1 %
—
—
—
—
5.7
5.6
-24.3 %
0.3
105.3 %
6.9
-0.1
320
538.7 %
0.1
319.9
538.5 %
0.15
2 087.6
1.7
54.5 %
—
—
—
—
7.6
7.4
15.6 %
-5.7
-7.5 %
55.3
-0.2
50.1
176.8 %
—
50.1
176.8 %
0.03
1 753
1.1
-31.3 %
—
—
—
—
7.5
6.4
-60.7 %
-5.3
64.2 %
13.8
-1.1
18.1
274 %
—
18.1
274 %
0.01
1 739.3
1.6
433.3 %
—
—
—
—
16.3
16.3
-44.2 %
-14.8
48.8 %
14.7
—
-10.4
87.6 %
—
-10.4
87.8 %
-0.01
1 675.2
0.3
Infinity %
—
—
—
—
23.7
29.2
102.8 %
-28.9
-100.7 %
-55.6
—
-84
-685 %
1.3
-85.3
-697.2 %
-0.04
2 193.6
—
—
—
—
—
—
14.4
14.4
-21.3 %
-14.4
21.3 %
3.6
-0.1
-10.7
-118.4 %
—
-10.7
-181.6 %
-0.01
1 148.6
—
—
—
—
—
—
17.4
18.3
165.2 %
-18.3
-165.2 %
13.4
0.9
-4.9
-426.7 %
-1.1
-3.8
-353.3 %
—
1 057.9
—
-100 %
—
—
—
—
7.8
6.9
1050 %
-6.9
-376 %
8.4
-0.9
1.5
110.4 %
—
1.5
107.4 %
—
1 057.9
3.1
1450 %
—
—
—
—
—
0.6
-97.4 %
2.5
110.7 %
-17.2
0.1
-14.4
41.7 %
5.8
-20.2
18.2 %
-0.02
1 057.9
0.2
-81.8 %
—
—
—
—
23.9
23.5
8.8 %
-23.3
-13.1 %
-1.9
-0.4
-24.7
82.3 %
—
-24.7
82.1 %
-0.02
1 058.2
1.1
-69.4 %
—
—
—
—
16.2
21.6
86.2 %
-20.6
-157.5 %
-118.8
-1.2
-139.4
-3674.4 %
-1.4
-138
-3166.7 %
-0.13
1 059.3
3.6
50 %
—
—
—
—
11.6
11.6
7.4 %
-8
4.8 %
11.9
—
3.9
-92.3 %
-0.6
4.5
-90.3 %
—
1 059.3
2.4
—
—
—
—
—
12.3
10.8
68.8 %
-8.4
-110 %
59.1
-1.4
50.7
4125 %
4.3
46.4
3766.7 %
0.04
1 059.3
2.4
—
—
—
—
—
16.4
6.4
-48.8 %
-4
60.4 %
5.2
—
1.2
-86.7 %
—
1.2
-86.7 %
—
1 059.3
2.4
-7.7 %
—
—
—
—
13
12.5
-2.3 %
-10.1
1 %
23.9
-0.4
9
143.3 %
—
9
143.3 %
0.01
1 059.4
2.6
30 %
—
—
—
—
12.4
12.8
-24.7 %
-10.2
32.5 %
-10.7
0.4
-20.8
-583.7 %
—
-20.8
-572.7 %
-0.02
1 059.4
2
-48.7 %
—
—
—
—
17.1
17
33.9 %
-15.1
-71.6 %
19.4
-0.1
4.3
-67.2 %
-0.1
4.4
-67.2 %
—
1 060.2
3.9
11.4 %
—
—
—
—
14.5
12.7
-45.5 %
-8.8
55.6 %
21.9
-1.8
13.1
-86.9 %
-0.3
13.4
-86.4 %
0.01
1 062.4
3.5
6.1 %
—
—
—
—
24
23.3
117.8 %
-19.8
-167.6 %
119.8
-0.7
100
785 %
-0.1
98.6
750 %
0.09
1 075
3.3
-93.2 %
—
3.3
-40 %
—
11.4
10.7
30.5 %
-7.4
-174.1 %
18.7
-0.7
11.3
50.7 %
—
11.6
48.7 %
0.01
1 094
48.4
-18.2 %
43
5.5
-33.7 %
—
3.6
8.2
-18 %
-2.7
-58.8 %
10.9
—
7.5
134.4 %
0.8
7.8
122.9 %
0.01
1 053.4
59.2
4.4 %
50.9
8.3
72.9 %
—
16.3
10
-8.3 %
-1.7
72.6 %
4.8
—
3.2
-96.8 %
—
3.5
-96.5 %
—
1 107.7
56.7
16.7 %
51.9
4.8
-47.3 %
—
11.2
10.9
-12.1 %
-6.2
-87.9 %
111.2
-0.2
98.5
6056.3 %
0.7
98.8
2002.1 %
0.09
1 064.9
48.6
56.3 %
39.5
9.1
-38.9 %
—
14.3
12.4
-68 %
-3.3
86.3 %
-1.1
-1.8
1.6
-98.8 %
-3.4
4.7
-96.7 %
—
1 188.4
31.1
-57.3 %
16.3
14.9
-18.6 %
—
43.7
38.8
24.4 %
-24
-86 %
-1.4
0
136.7
394.6 %
0.4
141.7
413.5 %
0.12
1 188.4
72.9
21.1 %
54.6
18.3
-7.1 %
—
32.3
31.2
-59.5 %
-12.9
77.4 %
-8.2
-1
-46.4
59.8 %
—
-45.2
47.7 %
-0.04
1 188.4
60.2
—
40.5
19.7
—
—
85.4
77
—
-57.2
—
-28.3
—
-115.5
—
-2.9
-86.5
—
-0.07
1 188.4