Shin Hwa Statements
58
Data from Shin Hwa`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
31 Dec, 2023
Next reporting period:
28 Jun, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
28 Aug, 2024
Shin Hwa Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
618.17
47.9 %
100
93.146
15.1
525.03
42.7 %
84.9
—
0
384.38
62.2
720.29
12.4 %
116.5
-195.26
28.5 %
-31.6
4.194
0.7
—
0
-205.24
35.4 %
-33.2
-21.735
-3.5
-183.5
45.9 %
-29.7
-0.357
514.39
418.09
-39.9 %
50.257
367.84
-34.9 %
—
359.72
640.88
-10.3 %
-273.04
-83.1 %
-44.281
—
-317.51
-107.8 %
21.426
-338.94
-203.8 %
-0.659
514.39
695.25
0.5 %
100
129.81
18.7
565.44
-2 %
81.3
—
0
322.98
46.5
714.56
14 %
102.8
-149.12
-200.2 %
-21.4
5.115
0.9
—
0
-152.78
-85.7 %
-22
-41.231
-5.9
-111.55
-5.9 %
-16.05
-0.217
514.39
691.55
-20.8 %
100
114.63
16.6
576.92
-15.4 %
83.4
—
0
237.7
34.4
626.59
-27.2 %
90.6
-49.67
72.3 %
-7.2
-32.724
-4.7
—
0
-82.265
81.6 %
-11.9
23.093
3.3
-105.36
75.6 %
-15.2
-0.025
4 226.25
873.37
83.2 %
100
191.34
21.9
682.03
64.1 %
78.1
—
0
367.27
42.1
861.05
12.7 %
98.6
-179.02
48.6 %
-20.5
53.008
6.1
—
0
-447.61
24.5 %
-51.3
-15.573
-1.8
-432.04
30.7 %
-49.5
-0.102
4 231.11
476.63
-9.4 %
100
60.984
12.8
415.64
-4.6 %
87.2
—
0
341.28
71.6
763.86
-21.6 %
160.3
-348.22
35.4 %
-73.06
-109.19
-22.9
—
0
-592.9
55.5 %
-124.4
30.826
6.5
-623.73
52.8 %
-130.9
-0.172
3 634.73
525.87
100.6 %
100
90.16
17.1
435.71
100.6 %
82.9
—
0
465.63
88.5
974.59
30 %
185.3
-538.88
-1.2 %
-102.5
-448.24
-85.2
—
0
-1 333.13
-73.7 %
-253.5
-10.365
-2
-1 322.77
-67 %
-251.5
-0.375
3 523.85
262.14
-44 %
100
44.948
17.1
217.19
-44.8 %
82.9
—
0
297.88
113.6
749.42
-34.9 %
285.9
-532.23
29.7 %
-203.03
-59.22
-22.6
—
0
-767.42
38.3 %
-292.8
24.812
9.5
-792.23
38.9 %
-302.2
-0.251
3 160.66
468.08
34.7 %
100
74.373
15.9
393.71
43.7 %
84.1
—
0
309.18
66.1
1 150.66
10.2 %
245.8
-756.95
1.7 %
-161.7
-285.02
-60.9
-181.38
-38.8
-1 244.35
-39.4 %
-265.8
52.913
11.3
-1 297.26
-55.3 %
-277.1
-0.442
2 934.9
347.45
0.3 %
100
73.385
21.1
274.06
24.8 %
78.9
—
0
383.13
110.3
1 044.43
-14.5 %
300.6
-770.37
23.2 %
-221.7
-122.29
-35.2
—
0
-892.65
13.4 %
-256.9
-57.064
-16.4
-835.59
14.9 %
-240.5
-0.285
2 934.9
346.54
-80.2 %
100
126.95
36.6
219.59
-83.9 %
63.4
—
0
450.92
130.1
1 222.13
21.4 %
352.7
-1 002.54
-378.3 %
-289.3
146.8
42.4
-86.342
-24.9
-1 031.01
-359.5 %
-297.5
-48.91
-14.1
-982.1
-450 %
-283.4
-0.335
2 934.84
1 752.49
281.6 %
100
385.77
22
1 366.72
275.6 %
78
—
0
412.36
23.5
1 006.45
21.5 %
57.4
360.27
177.6 %
20.6
47.363
2.7
-0.648
-0.04
397.25
360.4 %
22.7
116.68
6.7
280.57
-38.5 %
16
0.095
2 942.5
459.24
20.5 %
95.352
363.89
47 %
—
327.73
828.16
70.9 %
-464.28
-95.9 %
272.11
0.749
-152.58
-1304.1 %
15.099
456.48
839.6 %
0.16
2 803.99
381
900 %
133.5
247.51
601.2 %
—
241.43
484.45
8.7 %
-236.94
42.3 %
41.322
208.29
12.672
101.7 %
0.679
48.583
109 %
0.04
1 182.65
38.1
-88.3 %
2.8
35.3
-88.6 %
—
125.3
445.7
-30 %
-410.4
-25.7 %
-349
1.8
-758.1
-18 %
-9.1
-541
-2.8 %
-1.21
445
325.4
137 %
14.8
310.6
1094.6 %
—
178.4
637
76.7 %
-326.4
2.4 %
-312
-4
-642.3
29.8 %
15.7
-526.5
37.6 %
-1.17
445
137.3
25.7 %
111.2
26
28.7 %
—
473.6
360.5
126.4 %
-334.4
-140.7 %
-367.5
-0.1
-915
-424.7 %
-2.1
-844.1
-486.6 %
-1.93
438.4
109.2
-14.4 %
89
20.2
229.5 %
—
165.3
159.2
-17.9 %
-138.9
33.7 %
-19.4
-0.1
-174.4
26 %
-1
-143.9
12.3 %
-0.33
438.4
127.6
33.3 %
143.2
-15.6
-156.5 %
—
204.1
194
88 %
-209.6
-177.2 %
-13.1
0
-235.6
-116.9 %
-4.7
-164
-26.4 %
-1.94
84.6
95.7
2.8 %
68.1
27.6
68.3 %
—
133.6
103.2
140.6 %
-75.6
-185.3 %
-7.3
0
-108.6
9.4 %
3.2
-129.7
-8 %
-1.45
89.6
93.1
5.8 %
76.7
16.4
-23 %
—
46.6
42.9
13.5 %
-26.5
-59.6 %
-93.3
-0.1
-119.9
-537.8 %
4.6
-120.1
-602.3 %
-2.99
40.1
88
1 %
66.7
21.3
260.2 %
—
38.8
37.8
10.9 %
-16.6
65.1 %
-2.2
-0.9
-18.8
75.8 %
-1.1
-17.1
73.6 %
-1.69
10.1
87.1
25.9 %
100.4
-13.3
-183.1 %
—
35.6
34.1
-42 %
-47.5
-11 %
-3.8
-1.8
-77.6
52.4 %
-0.9
-64.7
73 %
-6.1
10.6
69.2
31.1 %
53.2
16
-40.5 %
—
60.7
58.8
98.6 %
-42.8
-1485.2 %
-18.2
-1.8
-163.1
-40675 %
-1
-239.2
-1451.4 %
-35.17
6.8
52.8
-47.4 %
26
26.9
-8.5 %
—
34
29.6
119.3 %
-2.7
-116.9 %
2.4
-0.1
-0.4
-107 %
-2.1
17.7
80.6 %
3.21
5.5
100.3
-40.4 %
70.8
29.4
-43.1 %
—
13.8
13.5
-75.9 %
16
463.6 %
-10.3
-0.4
5.7
-70.6 %
3
9.8
800 %
1.78
5.5
168.2
18.2 %
116.5
51.7
31.6 %
—
56.1
56.1
230 %
-4.4
-119.7 %
23.8
—
19.4
-63 %
3.4
-1.4
-105.3 %
-0.26
5.5
142.3
1.6 %
103
39.3
-13.8 %
—
32.5
17
-49.9 %
22.3
90.6 %
30.1
0
52.4
37.2 %
4.9
26.4
45.9 %
4.8
5.5
140.1
7.9 %
94.5
45.6
21.3 %
—
51.9
33.9
145.7 %
11.7
-50.8 %
26.6
-0.1
38.2
-2.8 %
3.4
18.1
-8.1 %
3.35
5.4
129.8
-25.7 %
92.2
37.6
57.3 %
—
28.3
13.8
-34.6 %
23.8
720.7 %
15.5
0
39.3
305.2 %
5.7
19.7
688 %
3.58
5.5
174.8
8.6 %
150.8
23.9
17.7 %
—
35.2
21.1
-8.3 %
2.9
207.4 %
6.9
-0.1
9.7
14.1 %
1.7
2.5
38.9 %
0.42
6
160.9
-9.8 %
140.6
20.3
-24 %
—
31.7
23
11.7 %
-2.7
-143.5 %
11.2
0
8.5
-34.6 %
1.7
1.8
-85.8 %
0.31
6
178.3
28.6 %
151.6
26.7
34.2 %
—
31.8
20.6
58.5 %
6.2
-8.8 %
9.8
—
13
-4.4 %
1.5
12.7
7.6 %
2.32
5.5
138.7
-3.4 %
118.9
19.9
-31.1 %
—
19.6
13
-12.8 %
6.8
-51.8 %
6.8
—
13.6
-41.9 %
1.9
11.8
-0.8 %
2.36
5
143.6
5.9 %
114.6
28.9
-7.4 %
—
27.9
14.9
-28 %
14.1
34.3 %
9.3
0
23.4
25.8 %
11.5
11.9
-30.4 %
2.37
5
135.6
-20.4 %
104.4
31.2
-38.3 %
—
24.2
20.7
-0.5 %
10.5
-64.8 %
8.1
0
18.6
-52.4 %
1.5
17.1
-51.7 %
3.42
5
170.4
-4.9 %
119.8
50.6
35.7 %
—
25.9
20.8
-3.3 %
29.8
88.6 %
9.3
—
39.1
116 %
3.7
35.4
118.5 %
7.07
5
179.2
-15.6 %
141.9
37.3
-9.9 %
—
23.2
21.5
45.3 %
15.8
-40.4 %
2.3
-1.8
18.1
-45.5 %
1.9
16.2
-47.1 %
3.24
5
212.3
34.9 %
171
41.4
2.7 %
—
20.9
14.8
-33 %
26.5
44.8 %
6.6
0.1
33.2
50.2 %
2.6
30.6
51.5 %
6.12
5
157.4
0.6 %
117.1
40.3
-14.3 %
—
24.2
22.1
70 %
18.3
-46.2 %
3.8
0
22.1
-44.1 %
1.9
20.2
-42.3 %
4.04
5
156.4
22.8 %
109.4
47
30.2 %
—
18.5
13
-36.3 %
34
117.9 %
5.5
—
39.5
123.2 %
4.5
35
124.4 %
7
5
127.4
-4.9 %
91.3
36.1
-27.8 %
—
24.1
20.4
-26.6 %
15.6
-29.7 %
2
0.1
17.7
-37.9 %
2.1
15.6
-37.1 %
3.12
5
134
—
84
50
—
—
29.4
27.8
—
22.2
—
6.3
-1.6
28.5
—
3.7
24.8
—
4.44
5.6