Hopefluent Group Statements
73
Data from Hopefluent Group`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
31 Dec, 2023
Next reporting period:
28 Jun, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
29 Aug, 2024
Hopefluent Group Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
594.61
-15 %
100
—
0
—
—
0
—
0
985.28
165.7
975.18
13.2 %
164
-380.57
-135.2 %
-64.003
-16.506
-2.8
0
0
-415.99
-133.5 %
-70
-37.623
-6.3
-379.29
-150.1 %
-63.8
-0.563
674.15
699.9
-53.9 %
100
—
0
—
—
0
—
0
869.8
124.3
861.7
-53.5 %
123.1
-161.8
51.7 %
-23.1
-16.372
-2.3
—
0
-178.17
45.8 %
-25.5
-27.119
-3.9
-151.66
73.9 %
-21.7
-0.225
674.15
1 516.86
-49 %
100
—
0
—
—
0
—
0
1 871.55
119.4
1 851.61
-45 %
118.1
-334.75
14.3 %
-18.1
-53.182
-3.5
—
0
-328.83
48.8 %
-21.7
22.169
1.5
-580.38
-19.1 %
-38.3
-0.86
674.15
2 973.64
11.4 %
100
—
0
—
—
0
—
0
3 378.2
114.3
3 364.37
-0.4 %
113.8
-390.72
44.9 %
-13.8
-24.968
-0.8
—
0
-641.65
16.1 %
-21.6
22.225
0.7
-487.17
10.6 %
-16.4
-0.723
674.15
2 669.14
-32.1 %
100
—
0
—
—
0
—
0
3 404.08
127.5
3 378.43
-12.2 %
126.6
-709.28
-954.2 %
-26.6
-64.243
-2.4
—
0
-764.8
-1439.1 %
-28.7
-112.14
-4.2
-544.8
-1761 %
-20.4
-0.8
674.15
3 931.31
9.7 %
100
—
0
—
—
0
—
0
3 871.76
98.5
3 848.28
16 %
97.9
83.035
-68.7 %
2.1
-25.924
-0.7
—
0
57.111
-77.9 %
1.5
15.173
0.4
32.799
-70.6 %
0.8
0.049
674.15
3 584.2
37.4 %
100
—
0
—
—
0
—
0
3 314.32
92.5
3 318.87
40.2 %
92.6
265.33
9.8 %
7.4
-6.506
-0.2
—
0
258.82
20.7 %
7.2
53.003
1.5
111.6
54.2 %
3.1
0.166
674.15
2 608.33
-7.7 %
100
—
0
—
—
0
—
0
2 378.9
91.2
2 366.78
-2.1 %
90.7
241.55
-40.6 %
9.3
-27.134
-1.04
—
0
214.41
-43.5 %
8.2
53.86
2.1
72.351
-80.9 %
2.8
0.107
674.15
2 825.32
-4.4 %
100
—
0
—
—
0
—
0
2 394.91
84.8
2 418.49
-10.1 %
85.6
406.82
53.2 %
14.4
-24.48
-0.9
-2.752
-0.1
379.59
60.2 %
13.4
106.94
3.8
378.38
257.2 %
13.4
0.56
672.21
2 955.28
20.3 %
100
—
0
—
—
0
—
0
2 696.76
91.3
2 689.73
31 %
91
265.55
-34.1 %
9
-28.621
-1
—
0
236.93
-40.2 %
8
64.155
2.2
105.94
-44.1 %
3.6
0.15
668
2 456.96
1.5 %
100
—
0
—
—
0
—
0
2 043.15
83.2
2 053.98
-6.9 %
83.6
402.98
87.4 %
16.4
-3.435
-0.1
-3.632
-0.1
395.91
102 %
16.1
110.71
4.5
189.49
37.8 %
7.7
0.28
668
2 421.2
-0.1 %
100
—
0
—
—
0
—
0
2 212.47
91.4
2 206.21
6 %
91.1
215
-37.4 %
8.9
-18.983
-0.8
—
0
196.01
-36.6 %
8.1
55.99
2.3
137.51
-36.1 %
5.7
0.206
668
2 424.45
7.9 %
—
—
—
—
2 079.52
2 081.1
1.6 %
343.34
73.4 %
-33.338
—
308.96
69.5 %
94.314
215.21
77 %
0.322
668
2 247.35
1 %
—
—
—
—
2 057.13
2 049.33
8.3 %
198.02
-40.3 %
-15.741
—
182.28
-44.6 %
54.882
121.59
-42 %
0.182
668
2 224.2
27.7 %
—
—
—
—
1 889.8
1 892.5
18.1 %
331.8
138.4 %
-2.4
0
328.9
141.7 %
107.5
209.8
127.1 %
0.31
668
1 741.5
23.7 %
—
—
—
—
1 606.9
1 602.3
28.2 %
139.2
-12 %
-3.2
0.1
136.1
-35 %
38.7
92.4
-38.4 %
0.14
668
1 408.3
4.2 %
—
—
—
—
1 246.6
1 250.2
2.5 %
158.1
19.6 %
-9.8
-0.1
209.3
92 %
57.5
150.1
105.1 %
0.22
668.1
1 352
6.6 %
—
—
—
—
1 223
1 219.8
9.9 %
132.2
-16.5 %
-23.2
0
109
-15.8 %
33.8
73.2
-11.3 %
0.11
659.1
1 268.5
5.9 %
—
—
—
—
1 102.3
1 110.1
4 %
158.4
20.8 %
-28.9
0
129.5
22.2 %
46
82.5
27.7 %
0.15
560.2
1 198.3
-9.8 %
—
—
—
—
1 075.2
1 067.2
-5.6 %
131.1
-33.7 %
-25.1
—
106
-47.1 %
37.4
64.6
-49.1 %
0.13
511.1
1 328.6
30 %
—
—
—
—
1 127.3
1 131
29.8 %
197.7
31.2 %
2.8
0
200.5
59.8 %
72.2
126.8
42 %
0.26
494.4
1 021.9
3.2 %
—
—
—
—
881.5
871.2
6.4 %
150.7
-12.3 %
-25.3
0.1
125.5
-17.8 %
35.2
89.3
-14.4 %
0.19
478.5
990.6
25.2 %
—
—
—
—
819.3
818.7
21.7 %
171.9
44.9 %
-19.2
0
152.7
32.2 %
49.6
104.3
26.9 %
0.22
471.6
791.1
-8.2 %
—
—
—
—
674.4
672.5
-13.3 %
118.6
37.9 %
-3.1
-1.9
115.5
38.7 %
32.9
82.2
40 %
0.18
458.5
861.9
15.1 %
—
—
—
—
775.2
775.9
20.2 %
86
-16.9 %
-2.7
0
83.3
-18.2 %
26.6
58.7
-22.3 %
0.13
466.5
749.1
-1.9 %
—
—
—
—
648.7
645.7
10.3 %
103.5
-42 %
-1.7
—
101.8
-42.3 %
23.7
75.5
-32.5 %
0.16
463.8
763.9
35.5 %
—
—
—
—
583.8
585.6
20.9 %
178.3
124 %
-2
-1.6
176.3
124.3 %
59.8
111.9
88.1 %
0.25
442.3
563.9
-6.7 %
—
—
—
—
487.6
484.3
-1.1 %
79.6
-30.9 %
-1
0
78.6
-30.1 %
18.8
59.5
-27.9 %
0.15
391
604.7
54.7 %
—
—
—
—
497.3
489.5
46.6 %
115.2
102.1 %
-2
-0.1
112.5
101.3 %
30.1
82.5
91.4 %
0.21
390.7
390.8
25.4 %
—
—
—
—
337.4
333.8
-13.2 %
57
178.1 %
-1.2
0.1
55.9
156.6 %
9.9
43.1
141.1 %
0.11
390.7
311.7
-16.3 %
—
—
—
—
389.2
384.7
15.2 %
-73
-290.1 %
-1.6
-0.1
-98.8
-364.2 %
11.8
-104.8
-454.1 %
-0.31
336.1
372.3
-21.3 %
—
—
—
—
336.5
333.9
-11.7 %
38.4
-59.5 %
-1
0
37.4
-60.5 %
5.9
29.6
-54 %
0.09
325.8
473
57.3 %
—
—
—
—
382.4
378.2
60.3 %
94.8
46.5 %
-0.2
0
94.6
46.9 %
27.6
64.3
41.3 %
0.2
325.8
300.7
19.1 %
—
—
—
—
238.6
236
20.3 %
64.7
14.9 %
-0.2
-0.1
64.4
14.8 %
13.5
45.5
16.4 %
0.14
325.8
252.4
26.4 %
—
—
—
—
197.5
196.1
31.5 %
56.3
11 %
-0.2
-1.3
56.1
11.3 %
16
39.1
13.7 %
0.13
300
199.7
1.2 %
—
—
—
—
151.2
149.1
4.7 %
50.7
-7.7 %
-0.2
-2.1
50.4
-7.2 %
11.4
34.4
-2.3 %
0.12
289.5
197.4
75 %
—
—
—
—
143.4
142.4
78.7 %
54.9
65.4 %
-0.6
-1
54.3
59.7 %
12.2
35.2
51.1 %
0.13
268.8
112.8
12.5 %
—
—
—
—
80.2
79.7
33.7 %
33.2
-18.4 %
0.8
-0.6
34
-18.5 %
7.2
23.3
-20.2 %
0.09
255.3
100.3
62 %
—
—
—
—
59.6
59.6
78.4 %
40.7
42.8 %
—
-0.1
41.7
47.3 %
8.2
29.2
50.5 %
0.13
233.9
61.9
0.8 %
—
—
—
—
33.8
33.4
-1.2 %
28.5
2.9 %
-0.2
-0.4
28.3
4 %
5.8
19.4
-36.2 %
0.11
178.2
61.4
65.5 %
—
—
—
—
34.2
33.8
55.8 %
27.7
79.9 %
-0.5
-0.4
27.2
80.1 %
-5.7
30.4
159.8 %
0.17
178.2
37.1
—
—
—
—
—
22
21.7
—
15.4
—
-0.3
-0.3
15.1
—
2.6
11.7
—
0.07
178.2