Hopson Development Statements
75
Data from Hopson Development`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
31 Dec, 2023
Next reporting period:
28 Jun, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Hopson Development Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
19 211.96
27.4 %
100
15 092.72
78.6
4 119.24
-23.4 %
21.4
—
0
2 344.06
12.2
2 308.53
25.3 %
12
1 810.71
-48.8 %
9.4
-477.74
-2.5
-1 226.71
-6.4
106.26
-98.3 %
0.6
1 177.27
6.1
-980.5
-125.1 %
-5.1
-0.259
3 792.54
15 079.85
7.1 %
100
9 702.62
64.3
5 377.23
3.1 %
35.7
—
0
1 851.73
12.3
1 842.15
-31.8 %
12.2
3 535.09
40.5 %
23.4
2 652.76
17.6
—
0
6 187.85
41.1 %
41
1 712.61
11.4
3 902.82
64.5 %
25.9
1.029
3 792.54
14 081.58
6.9 %
100
8 865.21
63
5 216.38
70.2 %
37
—
0
2 730.51
19.4
2 700.29
56.8 %
19.2
2 516.09
87.4 %
17.9
1 872.17
13.3
-3.828
-0.03
4 384.43
-49.5 %
31.1
1 592.69
11.3
2 372.6
-62.9 %
16.8
0.626
3 792.56
13 170.43
-10.2 %
100
10 106
76.7
3 064.43
1.5 %
23.3
—
0
1 767
13.4
1 722.05
-66.1 %
13.1
1 342.38
165.2 %
10.2
7 340.71
55.7
—
0
8 683.08
-7.5 %
65.9
2 381.64
18.1
6 389.86
54.8 %
48.5
1.685
3 792.56
14 659.87
-8.8 %
100
11 639.88
79.4
3 019.99
-70.2 %
20.6
—
0
5 013.45
34.2
5 080.32
122 %
34.7
-2 060.33
-126.3 %
-14.05
11 530.78
78.7
-201
-1.4
9 389.73
35.9 %
64.1
4 720.3
32.2
4 127.56
-26.7 %
28.2
1.086
3 800.92
16 074.33
-32 %
100
5 949.44
37
10 124.89
-31.1 %
63
—
0
2 353.95
14.6
2 288.05
-15.2 %
14.2
7 836.84
-34.6 %
48.8
-929.71
-5.8
—
0
6 907.12
-42.6 %
43
1 231.87
7.7
5 631.62
-34 %
35
1.759
3 201.6
23 634.6
120.1 %
100
8 948.69
37.9
14 685.91
105.5 %
62.1
—
0
2 763.1
11.7
2 698.07
139.8 %
11.4
11 987.84
99.1 %
50.7
93.37
0.4
—
0
12 033.55
82.1 %
50.9
3 460.8
14.6
8 532.03
67.2 %
36.1
2.899
2 943.3
10 736.68
-5.6 %
100
3 590.84
33.4
7 145.84
27.8 %
66.6
—
0
1 188.44
11.1
1 125.05
-23.1 %
10.5
6 020.78
45.8 %
56.1
-42.116
-0.4
—
0
6 606.81
-37.9 %
61.5
1 491.49
13.9
5 101.8
-25.3 %
47.5
1.722
2 962.23
11 378.27
57.5 %
100
5 787.4
50.9
5 590.87
48.2 %
49.1
—
0
1 484.35
13
1 462.61
39.7 %
12.9
4 128.26
51.5 %
36.3
6 514.17
57.3
—
0
10 642.43
158.3 %
93.5
3 695.2
32.5
6 831.02
157.3 %
60
2.537
2 692.93
7 222.31
-13.3 %
100
3 450.03
47.8
3 772.28
-9.1 %
52.2
—
0
1 084.36
15
1 046.68
0.3 %
14.5
2 725.6
-12.3 %
37.7
1 393.95
19.3
—
0
4 119.54
-23.3 %
57
1 416.39
19.6
2 654.98
-19.6 %
36.8
1.085
2 448.12
8 328.44
67.7 %
100
4 176.86
50.2
4 151.58
74.7 %
49.8
—
0
1 105.07
13.3
1 043.86
22.7 %
12.5
3 107.72
103.7 %
37.3
2 266.72
27.2
—
0
5 371.99
48.3 %
64.5
2 016.9
24.2
3 302.05
33.5 %
39.6
1.484
2 225.56
4 965.09
-49.9 %
100
2 588.73
52.1
2 376.36
-36.7 %
47.9
—
0
854.94
17.2
850.51
-10.6 %
17.1
1 525.85
-45.6 %
30.7
2 096.5
42.2
—
0
3 622.33
-46.7 %
73
1 154.82
23.3
2 473.41
-45.5 %
49.8
1.111
2 225.56
9 914.75
153.6 %
6 158.99
3 755.76
182.5 %
—
963.77
951.8
36.4 %
2 803.96
343.6 %
3 993.51
—
6 796.16
248.6 %
2 247.36
4 534.72
259.4 %
2.038
2 225.56
3 909.2
-56.1 %
2 579.49
1 329.71
-54 %
—
714.5
697.63
-13.3 %
632.08
-69.7 %
1 317.56
—
1 949.64
-39.6 %
686.62
1 261.66
-42 %
0.567
2 225.56
8 905
21.2 %
6 014
2 891
82.1 %
—
807
805
-2.3 %
2 086
173 %
1 125
-1
3 227
34.4 %
1 054
2 176
28.5 %
0.98
2 226
7 350
37.7 %
5 762
1 588
23.2 %
—
825
824
-10.3 %
764
107 %
1 778
-1
2 401
124.8 %
731
1 693
220 %
0.76
2 230
5 338
-28.9 %
4 050
1 289
-31.2 %
—
923
919
6.1 %
369
-63.4 %
697
-2
1 068
-39.7 %
584
529
-52.6 %
0.24
2 186
7 507
-33.4 %
5 634
1 873
-45.5 %
—
868
866
-3.2 %
1 007
-60.3 %
846
-2
1 771
-48.9 %
673
1 117
-47 %
0.5
2 243
11 276
95.5 %
7 842
3 434
88.9 %
—
897
895
2.2 %
2 538
169.4 %
929
-1
3 467
126.9 %
1 364
2 106
150.4 %
0.94
2 244
5 769
-46 %
3 951
1 818
-56.1 %
—
876
876
-24 %
942
-68.5 %
586
-1
1 528
-57.2 %
704
841
-51.3 %
0.37
2 244
10 681
115 %
6 538
4 143
124.6 %
—
1 158
1 152
45.5 %
2 990
184.2 %
584
—
3 574
30.7 %
1 809
1 728
-18.6 %
0.89
1 932
4 967
3.4 %
3 123
1 845
-5.7 %
—
797
792
-28.8 %
1 052
24.3 %
1 683
—
2 735
208 %
666
2 124
503.4 %
1.22
1 736
4 804
-6.2 %
2 847
1 957
-14.4 %
—
1 112
1 112
49.3 %
846
-45.1 %
148
—
888
-73.6 %
593
352
-86.6 %
0.2
1 736
5 123
61.4 %
2 837
2 286
60.8 %
—
748
745
-20.7 %
1 541
219 %
1 821
-3
3 361
545.1 %
768
2 631
541.7 %
1.52
1 736
3 174
-34.3 %
1 752
1 422
-37 %
—
943
939
52.9 %
483
-70.6 %
38
—
521
-68.9 %
167
410
-59.8 %
0.24
1 744
4 833
-50.2 %
2 577
2 257
-43.6 %
—
641
614
-24.6 %
1 642
-48.5 %
33
1
1 676
-75.6 %
622
1 020
-76.7 %
0.58
1 752
9 711
108 %
5 707
4 004
137.9 %
—
949
814
44.6 %
3 190
184.8 %
3 688
—
6 878
250 %
2 081
4 373
188.3 %
2.49
1 753
4 668
-36.3 %
2 985
1 683
-45 %
—
579
563
-19.9 %
1 120
-52.5 %
-112
-1
1 965
-73.6 %
469
1 517
-69 %
0.9
1 693
7 323
87.7 %
4 264
3 059
90.2 %
—
743
703
19.2 %
2 356
131.2 %
4 922
—
7 431
446 %
2 242
4 893
440.1 %
2.85
1 715
3 902
-46.1 %
2 294
1 608
-46.8 %
—
631
590
-24.7 %
1 019
-54.4 %
-127
—
1 361
-39 %
458
906
-12.1 %
0.61
1 486
7 235
104.4 %
4 215
3 020
64.2 %
—
680
784
263 %
2 236
37.8 %
-197
—
2 232
36.9 %
1 191
1 031
10.5 %
0.7
1 472
3 540
-63.5 %
1 701
1 839
-53 %
—
400
216
126.5 %
1 623
-65.7 %
7
—
1 630
-65.7 %
722
933
-69.9 %
0.63
1 472
9 708
582.7 %
5 797
3 912
612.6 %
—
502
-816
-411.5 %
4 727
1547 %
19
—
4 746
1001.2 %
1 623
3 098
639.4 %
1.94
1 590
1 422
-71 %
873
549
-66.5 %
—
279
262
551.7 %
287
-83.1 %
144
—
431
-76.1 %
6
419
-62.5 %
0.33
1 288
4 899
142.3 %
3 261
1 637
111.5 %
—
305
-58
-174.4 %
1 695
143.5 %
107
—
1 802
170.2 %
658
1 117
151 %
0.9
1 238
2 022
-55.5 %
1 248
774
-42.4 %
—
221
78
-36.6 %
696
-43 %
-29
—
667
-46 %
179
445
-45.7 %
0.36
1 225
4 547
186.5 %
3 203
1 344
123.6 %
—
369
123
-22.2 %
1 220
174.8 %
16
—
1 236
114.2 %
421
820
106.5 %
0.71
1 148
1 587
-35.3 %
986
601
-16.5 %
—
174
158
0.6 %
444
-21.3 %
133
—
577
-1.2 %
191
397
33.2 %
0.4
1 003
2 454
61.4 %
1 733
720
101.7 %
—
272
157
5.4 %
564
169.9 %
20
—
584
151.7 %
217
298
120.7 %
0.3
1 003
1 520
—
1 162
357
—
—
151
149
—
209
—
24
-2
232
—
81
135
—
0.13
1 003