Talent Property Statements
76
Data from Talent Property`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Talent Property Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
413.23
197 %
359.48
53.752
-56.7 %
—
26.115
25.733
-7.2 %
28.019
-71 %
-45.885
—
-17.866
-126.7 %
21.126
-38.992
-180.3 %
-0.076
514.66
139.12
1.6 %
100
14.886
10.7
124.23
526 %
89.3
—
0
28.985
20.8
27.738
-28.1 %
19.9
96.497
614.6 %
69.4
-29.63
-21.3
—
0
66.867
198 %
48.1
18.332
13.2
48.535
155.4 %
34.9
0.094
514.66
136.99
-17 %
100
117.15
85.5
19.845
-78.5 %
14.5
—
0
40.707
29.7
38.598
-9.5 %
28.2
-18.753
-137.8 %
-13.7
-49.478
-36.1
—
0
-68.231
-185 %
-49.8
19.452
14.2
-87.683
-202.9 %
-64.006
-0.17
514.66
165.01
-7.8 %
100
72.788
44.1
92.221
17.3 %
55.9
—
0
47.965
29.1
42.661
81.2 %
25.9
49.56
-10.1 %
30
22.043
13.4
—
0
80.244
-31.4 %
48.6
-5.008
-3.03
85.252
8.2 %
51.7
0.008
10 293.14
178.98
-23.6 %
100
100.34
56.1
78.642
-22.7 %
43.9
—
0
27.245
15.2
23.541
-16.6 %
13.2
55.101
-25 %
30.8
58.071
32.4
—
0
117
275.4 %
65.4
38.217
21.4
78.778
2589 %
44
0.008
10 293.14
234.17
105.3 %
100
132.43
56.6
101.75
56.2 %
43.4
—
0
36.279
15.5
28.243
2.3 %
12.1
73.505
95.9 %
31.4
0.659
0.3
—
0
31.164
121.2 %
13.3
59.621
25.5
-3.165
96.8 %
-1.4
0
10 293.14
114.04
-53 %
100
48.923
42.9
65.12
-39.6 %
57.1
—
0
30.639
26.9
27.604
-9 %
24.2
37.516
-51.6 %
32.9
-59.812
-52.4
—
0
-147.3
13 %
-129.2
14.415
12.6
-97.703
-2.8 %
-85.7
-0.009
10 293.14
242.77
595.9 %
100
134.98
55.6
107.79
1302.9 %
44.4
—
0
38.341
15.8
30.344
44.7 %
12.5
77.442
682.8 %
31.9
-78.66
-32.4
—
0
-169.23
-2298.4 %
-69.7
13.632
5.6
-94.996
-1859.5 %
-39.1
-0.009
10 293.14
34.885
-66.8 %
100
27.202
78
7.683
-69.1 %
22
—
0
22.339
64
20.972
11 %
60.1
-13.289
-321.5 %
-38.09
3.939
11.3
—
0
-7.056
66.5 %
-20.2
1.185
3.4
-4.848
46.8 %
-13.9
0
10 293.14
105.1
-39.5 %
100
80.204
76.3
24.892
-56.5 %
23.7
—
0
40.655
38.7
18.893
-26.4 %
18
5.999
-81 %
5.7
-2.309
-2.2
—
0
-21.085
-117.2 %
-20.06
-8.222
-7.8
-9.117
-111.6 %
-8.7
-0.001
10 293.14
173.57
-52 %
100
116.39
67.1
57.187
-45.1 %
32.9
—
0
34.299
19.8
25.683
-12.4 %
14.8
31.504
-57.9 %
18.2
-15.653
-9.02
—
0
122.48
27.9 %
70.6
48.732
28.1
78.742
109.4 %
45.4
0.008
10 293.14
361.28
-1.2 %
257.07
104.21
33.4 %
—
30.164
29.327
-6.9 %
74.886
60.7 %
-25.125
—
95.737
3.3 %
61.917
37.609
44.3 %
0.004
10 293.14
365.73
-4.6 %
287.62
78.11
21.5 %
—
33.424
31.502
-12.3 %
46.608
64.1 %
9.269
—
92.673
123.3 %
68.078
26.058
11.8 %
0.003
10 293.14
383.2
210 %
318.9
64.3
141.7 %
—
43.2
35.9
70.1 %
28.4
425.9 %
-42.8
0
41.5
143 %
18.3
23.3
124 %
—
10 323.1
123.6
-21.6 %
97
26.6
-15.3 %
—
24.2
21.1
128.8 %
5.4
-94.8 %
-121.1
0
-96.5
41.1 %
0.5
-97
-10.9 %
-0.02
4 806.3
157.6
-24.4 %
126.2
31.4
-31.3 %
—
36.5
-73.2
-183.8 %
104.6
351.4 %
-268.2
0
-163.8
-493.5 %
-76.4
-87.5
-215.9 %
-0.03
3 398.1
208.4
19.6 %
162.7
45.7
118.7 %
—
42.5
87.4
-6 %
-41.6
42.3 %
13.8
0
-27.6
80.2 %
—
-27.7
-117.6 %
-0.01
3 228.7
174.3
1428.9 %
153.4
20.9
2000 %
—
27
93
4 %
-72.1
20.3 %
-75.3
0
-139.4
10.6 %
-25.8
157.3
212.7 %
0.04
3 228.7
11.4
-93.6 %
12.5
-1.1
56 %
—
79.4
89.4
-61.7 %
-90.5
61.6 %
-65.4
0
-155.9
23.3 %
-10.9
-139.6
21 %
-0.04
3 228.7
177
-19.9 %
179.5
-2.5
-108.9 %
—
89
233.4
334.6 %
-235.9
-825.1 %
-147.5
0.1
-203.3
-65.7 %
-54.5
-176.7
-60.1 %
-0.04
3 228.7
220.9
-44.8 %
192.8
28.1
430.2 %
—
53.1
53.7
-85.2 %
-25.5
92.9 %
-108.9
0.6
-122.7
69.7 %
5.5
-110.4
62.8 %
-0.03
3 228.7
400.4
967.7 %
395.1
5.3
-28.4 %
—
76
362
167 %
-356.7
-178.5 %
-48.5
1.2
-405.1
-40.3 %
-59
-296.8
-19.7 %
-0.1
3 230.6
37.5
-87.6 %
30.1
7.4
-82.3 %
—
60.4
135.6
-83.1 %
-128.1
83.1 %
-160.6
-1.4
-288.7
68.8 %
-74
-247.9
58.7 %
-0.08
2 882.9
303.6
10.8 %
261.7
41.9
81.4 %
—
150.7
801.6
843.1 %
-759.7
-1127.3 %
-114
0
-925.4
-377.3 %
-185.1
-599.6
-207 %
-0.21
2 805.3
274.1
20.3 %
251
23.1
-29.6 %
—
85.9
85
91.4 %
-61.9
-433.6 %
-132
-0.9
-193.9
-141.9 %
6.7
-195.3
-142.2 %
-0.09
2 278.5
227.9
78 %
195
32.8
51.9 %
—
45.7
44.4
38.3 %
-11.6
-11.5 %
-7.2
-1.3
462.4
10152.2 %
0.1
463.1
11395.1 %
0.21
2 247.7
128
-8.8 %
106.4
21.6
6.9 %
—
32.8
32.1
7.4 %
-10.4
-6.1 %
5.8
-0.7
-4.6
37 %
-0.5
-4.1
46.1 %
—
2 247.7
140.3
17.9 %
120.1
20.2
-8.2 %
—
31.6
29.9
-8.3 %
-9.8
8.4 %
2.5
-1.7
-7.3
-14.1 %
0.3
-7.6
-3900 %
—
2 247.7
119
-33.4 %
97
22
-37 %
—
34.3
32.6
-82.4 %
-10.7
92.9 %
4.3
-1.7
-6.4
95.3 %
—
0.2
100.1 %
—
2 247.7
178.8
21.1 %
143.8
34.9
48.5 %
—
56.5
185
422.6 %
-150
-1160.5 %
10.3
0
-137.6
-13660 %
9
-153.4
-2850 %
-0.07
2 247.7
147.6
-39.5 %
124.1
23.5
-43.5 %
—
36.8
35.4
-20.4 %
-11.9
-310.3 %
10.9
-1.5
-1
-109.7 %
—
-5.2
75.8 %
—
2 247.7
244
10.8 %
202.3
41.6
26.1 %
—
62.9
44.5
-14.3 %
-2.9
84.7 %
16.6
—
10.3
345.2 %
30.3
-21.5
-497.2 %
-0.01
2 247.7
220.2
-20.4 %
187.2
33
-14.3 %
—
56.7
51.9
10.7 %
-18.9
-125 %
14.7
0
-4.2
70.6 %
0.9
-3.6
78.8 %
—
2 247.7
276.6
10.2 %
238.1
38.5
11.3 %
—
64.3
46.9
26.4 %
-8.4
-236 %
-0.9
-5.6
-14.3
-472 %
2.7
-17
-3500 %
-0.01
2 013.1
251
-8.9 %
216.4
34.6
-21 %
—
49.9
37.1
-58.3 %
-2.5
94.5 %
—
—
-2.5
93.5 %
0.3
0.5
101.5 %
—
1 054.7
275.5
-10.6 %
231.7
43.8
8.7 %
—
54.3
89
76.9 %
-45.2
-347.5 %
2.3
—
-38.3
-207.3 %
1.8
-33.7
-185.5 %
-0.03
1 226
308
-14.3 %
267.7
40.3
-18.3 %
—
62.7
50.3
-0.8 %
-10.1
-621.4 %
—
—
35.7
253.5 %
-0.2
39.4
258.2 %
0.03
1 226
359.6
-4.1 %
310.3
49.3
3.1 %
—
63.5
50.7
-4.2 %
-1.4
72.5 %
—
0.8
10.1
-39.5 %
0.1
11
-48.6 %
0.01
1 226
374.9
-12.1 %
327.1
47.8
0.2 %
—
68.2
52.9
20.5 %
-5.1
-234.2 %
—
—
16.7
339.5 %
0.4
21.4
87.7 %
0.02
1 226
426.7
24.9 %
379
47.7
-19.8 %
—
76.7
43.9
-25.1 %
3.8
280 %
—
0.7
3.8
280 %
1.3
11.4
936.4 %
0.01
1 226
341.7
-19.5 %
282.2
59.5
-32.4 %
—
67.2
58.6
8.5 %
1
-97.1 %
—
—
1
-97.1 %
0.6
1.1
-96.6 %
—
1 226
424.5
—
336.5
88
—
—
73.3
54
—
33.9
—
—
—
33.9
—
2.3
32.8
—
0.03
1 232.1