Modern Living Statements
84
Data from Modern Living`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
31 Dec, 2023
Next reporting period:
28 Jun, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
06 Nov, 2024
Modern Living Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
84.061
-1.4 %
100
0.732
0.9
83.329
-1.4 %
99.1
—
0
77.712
92.4
84.848
8.9 %
100.9
-1.519
-122.9 %
-1.8
1.732
2.1
—
0
0.213
-97.3 %
0.3
-0.197
-0.2
0.41
-93.6 %
0.5
0.001
800
85.212
8.9 %
100
0.657
0.8
84.555
9 %
99.2
—
0
74.471
87.4
77.911
2 %
91.4
6.644
455.5 %
7.8
0.561
0.7
—
0
7.811
45 %
9.2
1.397
1.6
6.414
24.7 %
7.5
0.008
800
78.25
-0.6 %
100
0.695
0.9
77.555
-0.5 %
99.1
—
0
73.437
93.8
76.359
8.5 %
97.6
1.196
-84.3 %
1.5
1.511
1.9
—
0
5.388
-29.8 %
6.9
0.244
0.3
5.144
-23.7 %
6.6
0.006
800
78.717
-26 %
100
0.746
0.9
77.971
-26 %
99.1
—
0
70.828
90
70.368
-29.2 %
89.4
7.603
27 %
9.7
0.068
0.09
—
0
7.671
28 %
9.7
0.928
1.2
6.743
29.1 %
8.6
0.008
800
106.31
-0.6 %
100
0.905
0.9
105.41
-0.1 %
99.1
—
0
95.871
90.2
99.419
0.2 %
93.5
5.987
-5 %
5.6
0.005
0.005
—
0
5.992
9.6 %
5.6
0.768
0.7
5.224
9.8 %
4.9
0.007
800
106.99
-6.1 %
100
1.516
1.4
105.48
-6.1 %
98.6
—
0
94.578
88.4
99.173
-11.4 %
92.7
6.304
1563.3 %
5.9
-1.635
-1.5
—
0
5.469
22.6 %
5.1
0.711
0.7
4.758
6.8 %
4.4
0.006
800
113.97
-10.6 %
100
1.64
1.4
112.33
-10.9 %
98.6
—
0
108.56
95.3
111.95
0.2 %
98.2
0.379
-97.3 %
0.3
-0.408
-0.4
—
0
4.46
-68.4 %
3.9
0.005
0.004
4.455
-64.1 %
3.9
0.006
800
127.49
6.5 %
100
1.486
1.2
126.01
6.7 %
98.8
—
0
107.7
84.5
111.73
1.9 %
87.6
14.271
70 %
11.2
-0.171
-0.1
—
0
14.1
68 %
11.1
1.699
1.3
12.401
82 %
9.7
0.015
800
119.68
2 %
100
1.63
1.4
118.05
1.9 %
98.6
—
0
106.03
88.6
109.65
1.3 %
91.6
8.396
10 %
7
-0.001
-0.0008
—
0
8.395
25.7 %
7
1.58
1.3
6.815
31.4 %
5.7
0.009
800
117.3
1.7 %
100
1.4
1.2
115.9
1.9 %
98.8
—
0
98.911
84.3
108.27
-4 %
92.3
7.632
669.4 %
6.5
-0.953
-0.8
—
0
6.679
515 %
5.7
1.493
1.3
5.186
391.6 %
4.4
0.006
800
115.29
-13.4 %
100
1.541
1.3
113.75
-13.5 %
98.7
—
0
95.833
83.1
112.76
-16.7 %
97.8
0.992
126.6 %
0.9
0.094
0.08
—
0
1.086
-54.7 %
0.9
0.031
0.03
1.055
-65 %
0.9
0.001
800
133.13
10.7 %
100
1.56
1.2
131.57
10.8 %
98.8
—
0
118.23
88.8
135.29
29.3 %
101.6
-3.728
-126.5 %
-2.8
-0.469
-0.4
—
0
2.398
-82.6 %
1.8
-0.612
-0.5
3.01
-74.2 %
2.3
0.004
800
120.29
1.1 %
100
1.576
1.3
118.72
1.3 %
98.7
—
0
87.521
72.8
104.65
-5.8 %
87
14.062
130.4 %
11.7
-0.309
-0.3
—
0
13.753
123.6 %
11.4
2.098
1.7
11.655
131.4 %
9.7
0.015
800
119.02
36.8 %
100
1.806
1.5
117.21
37.4 %
98.5
—
0
106.84
89.8
111.11
29 %
93.4
6.103
798.3 %
5.1
0.047
0.04
—
0
6.15
1992.3 %
5.2
1.113
0.9
5.037
2022.5 %
4.2
0.006
800
86.981
-13.3 %
100
1.701
2
85.28
-13.2 %
98
—
0
82.879
95.3
86.154
-9.9 %
99
-0.874
-132.8 %
-1.005
0.549
0.6
—
0
-0.325
-111.3 %
-0.4
-0.063
-0.07
-0.262
-113.4 %
-0.3
0
800
100.32
-7.2 %
100
2.018
2
98.301
-7.4 %
98
—
0
91.526
91.2
95.635
-9 %
95.3
2.666
165.8 %
2.7
0.21
0.2
—
0
2.876
139.9 %
2.9
0.92
0.9
1.956
84.7 %
1.9
0.002
800
108.05
-2.8 %
100
1.911
1.8
106.14
-2.9 %
98.2
—
0
100.07
92.6
105.14
-0.5 %
97.3
1.003
-72.5 %
0.9
0.196
0.2
—
0
1.199
-68.9 %
1.1
0.14
0.1
1.059
-71.2 %
1
0.001
800
111.18
17.8 %
100
1.866
1.7
109.32
17.9 %
98.3
—
0
99.664
89.6
105.67
14.1 %
95
3.644
3124.8 %
3.3
0.206
0.2
—
0
3.85
484.2 %
3.5
0.168
0.2
3.682
653 %
3.3
0.005
800
94.405
-2.1 %
100
1.677
1.8
92.728
-1.6 %
98.2
—
0
87.667
92.9
92.615
1.3 %
98.1
0.113
-96 %
0.1
0.546
0.6
—
0
0.659
-76.9 %
0.7
0.17
0.2
0.489
-81.6 %
0.5
0.001
800
96.45
5.8 %
100
2.18
2.3
94.27
4.7 %
97.7
—
0
84.612
87.7
91.431
7.5 %
94.8
2.839
-43.6 %
2.9
0.019
0.02
—
0
2.858
-41.9 %
3
0.206
0.2
2.652
-34.9 %
2.7
0.003
800
91.122
-1.1 %
100
1.068
1.2
90.054
-0.9 %
98.8
—
0
81.284
89.2
85.019
-0.2 %
93.3
5.035
-10.1 %
5.5
-0.112
-0.1
—
0
4.923
-8.8 %
5.4
0.852
0.9
4.071
-7.5 %
4.5
0.005
800
92.1
0.5 %
100
1.2
1.3
90.9
0.6 %
98.7
—
0
80.6
87.5
85.2
-4.1 %
92.5
5.6
250 %
6.1
-0.2
-0.2
-0.1
-0.1
5.4
315.4 %
5.9
1
1.1
4.4
340 %
4.8
0.01
800
91.6
0.5 %
100
1.2
1.3
90.4
0.2 %
98.7
—
0
85.8
93.7
88.8
3 %
96.9
1.6
-60 %
1.7
-0.3
-0.3
-0.1
-0.1
1.3
-40.9 %
1.4
0.3
0.3
1
-33.3 %
1.1
—
800
91.1
-0.3 %
0.9
90.2
—
—
81.5
86.2
4.7 %
4
-48.7 %
-0.1
—
2.2
131.9 %
0.6
1.5
118.5 %
—
714
91.4
5.4 %
1.2
90.2
5.7 %
—
79.7
82.3
2.5 %
7.8
56 %
-0.5
-0.1
-6.9
-243.8 %
1.2
-8.1
-307.7 %
-0.01
600
86.7
-4 %
1.4
85.3
-4.4 %
—
77.3
80.3
-8.1 %
5
163.2 %
-0.2
-0.1
4.8
182.4 %
0.9
3.9
225 %
0.01
600
90.3
2.5 %
1
89.2
3 %
—
84.7
87.4
10.2 %
1.9
-74 %
-0.2
-0.1
1.7
-77 %
0.4
1.2
-80.6 %
—
600
88.1
1.5 %
1.5
86.6
3.3 %
—
76
79.3
-1.9 %
7.3
151.7 %
0.1
-0.4
7.4
174.1 %
1.3
6.2
169.6 %
0.01
600
86.8
—
3
83.8
—
—
76.4
80.8
—
2.9
—
-0.2
-0.2
2.7
—
0.4
2.3
—
—
600