Soundwill Statements
87
Data from Soundwill`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Soundwill Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
212.3
2 %
100
26.926
12.7
185.38
10.7 %
87.3
—
0
46.03
21.7
38.543
6 %
18.2
146.83
12 %
69.2
-487.54
-229.6
—
0
-329.26
-16.6 %
-155.09
18.477
8.7
-347.75
-5.1 %
-163.8
-1.227
283.31
208.13
-23 %
100
40.667
19.5
167.46
-26.7 %
80.5
—
0
44.261
21.3
36.378
-47.1 %
17.5
131.08
-17.8 %
63
-420.17
-201.9
—
0
-282.38
-380.4 %
-135.7
42.404
20.4
-331
-627.1 %
-159.04
-1.168
283.31
270.25
-12.4 %
100
41.921
15.5
228.33
-11.4 %
84.5
—
0
77.809
28.8
68.805
-27.1 %
25.5
159.53
-2.4 %
59
-59.028
-21.8
—
0
100.71
124.1 %
37.3
38.316
14.2
62.801
113.9 %
23.2
0.222
283.31
308.63
18.6 %
100
50.784
16.5
257.85
10.4 %
83.5
—
0
96.402
31.2
94.382
54.7 %
30.6
163.47
-5.3 %
53
-591.85
-191.8
—
0
-417.66
-27.2 %
-135.3
33.174
10.7
-450.66
-26.1 %
-146.02
-1.591
283.31
260.26
-19.6 %
100
26.651
10.2
233.61
-18.9 %
89.8
—
0
65.99
25.4
61.029
-70.6 %
23.4
172.58
115.4 %
66.3
-495.18
-190.3
—
0
-328.44
-38.5 %
-126.2
28.834
11.1
-357.27
-38.2 %
-137.3
-1.261
283.31
323.87
-11.6 %
100
35.85
11.1
288.02
-2.5 %
88.9
—
0
239.11
73.8
207.92
232.2 %
64.2
80.103
-65.6 %
24.7
-323
-99.7
—
0
-237.16
-316.1 %
-73.2
20.933
6.5
-258.57
-455.4 %
-79.8
-0.913
283.31
366.42
-1.8 %
100
70.934
19.4
295.48
7.2 %
80.6
—
0
67.683
18.5
62.587
-37.1 %
17.1
232.9
32.1 %
63.6
-125.17
-34.2
—
0
109.76
114.1 %
30
37.013
10.1
72.764
109.2 %
19.9
0.257
283.31
373.24
3.5 %
100
97.478
26.1
275.76
-16.2 %
73.9
—
0
126.84
34
99.425
42.7 %
26.6
176.34
-32.1 %
47.2
-956.69
-256.3
—
0
-780.36
-174.1 %
-209.08
6.816
1.8
-787.15
-178.3 %
-210.9
-2.778
283.31
360.63
-38 %
100
31.44
8.7
329.19
-17.7 %
91.3
—
0
73.614
20.4
69.658
13.3 %
19.3
259.54
-23.3 %
72
793.18
219.9
—
0
1 052.72
476.2 %
291.9
47.873
13.3
1 004.94
456.6 %
278.7
3.547
283.31
581.63
45.9 %
100
181.76
31.2
399.87
21.5 %
68.8
—
0
85.882
14.8
61.464
-2.5 %
10.6
338.41
27.1 %
58.2
-391.52
-67.3
—
0
182.7
-65.9 %
31.4
8.786
1.5
180.56
-63.2 %
31
0.637
283.31
398.77
-75.4 %
100
69.546
17.4
329.22
-50.5 %
82.6
—
0
68.543
17.2
63.037
-44.2 %
15.8
266.18
-51.8 %
66.8
270.38
67.8
—
0
536.57
-42.8 %
134.6
45.628
11.4
491.03
-44.3 %
123.1
1.733
283.31
1 622.8
169.5 %
957.4
665.4
92.3 %
—
165.95
113.01
86.2 %
552.39
93.5 %
435.82
—
938.05
157.2 %
55.677
881.16
175.7 %
3.11
283.31
602.2
117.8 %
256.09
346.1
31.4 %
—
104.99
60.685
-54.9 %
285.42
121.6 %
79.303
—
364.72
-87.5 %
45.497
319.62
-88.4 %
1.128
283.31
276.5
-79.5 %
13.1
263.4
-48.4 %
—
114.1
134.5
40.8 %
128.8
-68.9 %
2 893.3
0.1
2 913.6
1436.7 %
183.7
2 765.5
4571.5 %
9.76
283.3
1 351.5
384.1 %
841.1
510.3
94.8 %
—
100.8
95.5
4.5 %
414.8
143.3 %
-295.8
0
189.6
155.1 %
58.8
59.2
117.3 %
0.21
283.5
279.2
6.9 %
17.3
261.9
2.5 %
—
114.7
91.4
5.9 %
170.5
0.8 %
-567.1
0
-344.2
-193.7 %
37
-342.7
-218.1 %
-1.2
284.5
261.3
-90.3 %
5.8
255.5
-77.9 %
—
105.2
86.3
-57.5 %
169.2
-82.2 %
198.1
0
367.3
-72.4 %
30.1
290.1
-75.4 %
1.02
284.8
2 682.5
953.2 %
1 527.2
1 155.3
422.3 %
—
153.5
203.2
137.7 %
952.1
601.6 %
364.7
0
1 329.5
182 %
131.6
1 177.1
162.7 %
4.17
282.1
254.7
-14.9 %
33.5
221.2
-11 %
—
97.3
85.5
-36.6 %
135.7
19.6 %
234.3
0
471.5
-62.6 %
24.8
448.1
-62.6 %
1.58
282.7
299.3
1.9 %
50.8
248.4
26.5 %
—
133.7
134.9
9 %
113.5
56.3 %
1 147.3
1.2
1 260.8
720.8 %
33.4
1 197.5
799.7 %
4.21
283.8
293.7
-80.2 %
97.3
196.3
-73.2 %
—
130.7
123.8
-33 %
72.6
-86.7 %
81
0
153.6
-92.9 %
15
133.1
-93.6 %
0.46
284.7
1 484.8
521 %
752.3
732.5
301.2 %
—
172.4
184.9
151.2 %
547.6
402.4 %
1 481.9
—
2 150.6
68.5 %
89.1
2 076.7
65.7 %
7.23
287.2
239.1
-68.4 %
56.5
182.6
-5.7 %
—
78.6
73.6
-6.5 %
109
-5.2 %
1 167.1
0
1 276.1
10 %
25.8
1 253.5
13.3 %
4.68
267.8
756.5
421 %
562.9
193.6
51.8 %
—
85.4
78.7
30.9 %
115
70.6 %
1 042.8
0
1 160.5
13.5 %
44.5
1 106.8
10.2 %
4.01
276.3
145.2
-78.3 %
17.7
127.5
-61.5 %
—
60.4
60.1
11.3 %
67.4
-75.7 %
955.8
-0.6
1 022.9
-30.4 %
19.8
1 004.5
-29.8 %
4
251.4
668.6
172.7 %
337.3
331.3
143.6 %
—
58.4
54
-2 %
277.3
243.2 %
1 186.9
0
1 469.5
124.9 %
39.5
1 430.1
127.2 %
5.86
243.9
245.2
52.3 %
109.2
136
12.2 %
—
55.9
55.1
-5.5 %
80.8
28.5 %
570.4
-0.9
653.4
50.6 %
17.1
629.5
73.7 %
2.57
244.7
161
-70.9 %
39.8
121.2
-51.4 %
—
44.4
58.3
72.5 %
62.9
-70.8 %
369.8
-0.1
433.8
-46.1 %
76.6
362.4
-47.9 %
1.49
243.4
552.8
144.8 %
303.3
249.4
54.6 %
—
35.4
33.8
-21 %
215.7
82 %
571.3
-2
805
3384.8 %
108.8
696.2
1130 %
2.9
239.9
225.8
99.5 %
64.5
161.3
52.7 %
—
39.3
42.8
2.6 %
118.5
85.7 %
-99.4
-1.1
23.1
-82.5 %
-30.8
56.6
-46.5 %
0.23
251.5
113.2
-69.1 %
7.6
105.6
-47.7 %
—
37.3
41.7
-20.6 %
63.8
-57.3 %
73
-1.3
131.7
-87.6 %
26.2
105.8
-88.1 %
0.47
226.7
366.8
274.7 %
164.8
202
133 %
—
49.4
52.5
76.8 %
149.5
162.3 %
914
0
1 059.5
403.1 %
170.5
889.1
410.4 %
3.72
239.1
97.9
-5.9 %
11.2
86.7
2.4 %
—
27.9
29.7
-17.7 %
57
17.5 %
153.7
-0.8
210.6
-15.8 %
36.7
174.2
-19.2 %
0.73
237.8
104
11.2 %
19.3
84.7
6.3 %
—
32.8
36.1
56.3 %
48.5
-14.2 %
200.9
-1.7
250
0.4 %
34.6
215.6
4.2 %
0.91
237.2
93.5
6 %
13.9
79.7
14.2 %
—
23.8
23.1
197.9 %
56.5
-39.5 %
192.6
-1
249.1
-42.5 %
41.5
206.9
-43 %
0.88
236.9
88.2
18.5 %
18.4
69.8
7.1 %
—
25.4
-23.6
-196.3 %
93.4
129.5 %
331.6
0.1
433.4
94.3 %
67.6
363.3
97.3 %
1.39
260.5
74.4
4.5 %
9.2
65.2
11.1 %
—
23.7
24.5
-5.4 %
40.7
24.1 %
182.4
-1.7
223.1
1228 %
40.3
184.1
1573.6 %
0.99
186.9
71.2
12.7 %
12.5
58.7
0.7 %
—
25.7
25.9
57 %
32.8
-21.5 %
-17
-0.1
16.8
-24.3 %
6.7
11
-30.4 %
0.07
153.5
63.2
-14.1 %
4.9
58.3
1.6 %
—
18
16.5
-46.8 %
41.8
58.9 %
-19.6
-1.8
22.2
-53.8 %
6.4
15.8
-66.8 %
0.15
106.5
73.6
44.3 %
16.3
57.4
14.6 %
—
19
31
434.5 %
26.3
-40.8 %
-24.2
0.1
48
242.9 %
-0.5
47.6
235.2 %
0.7
68.5
51
—
0.8
50.1
—
—
16.1
5.8
—
44.4
—
-30.5
—
14
—
—
14.2
—
0.17
82.6