Tai Sang Statements
89
Data from Tai Sang`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Tai Sang Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
230.28
1.7 %
98.791
131.49
-17.2 %
—
67.009
73.8
-34.5 %
57.689
25.1 %
70.064
—
129.71
34 %
-16.809
123.59
-0.1 %
0.43
287.67
226.43
6.1 %
100
67.701
29.9
158.73
19.4 %
70.1
—
0
100.31
44.3
112.61
76.8 %
49.7
46.122
-33.4 %
20.4
50.7
22.4
—
0
96.834
-58.9 %
42.8
-27.258
-12.04
123.68
-47.7 %
54.6
0.43
287.67
213.43
-0.8 %
100
80.453
37.7
132.98
-4.3 %
62.3
—
0
62.254
29.2
63.676
-34.9 %
29.8
69.3
68.5 %
32.5
166.23
77.9
—
0
235.42
-52.9 %
110.3
-26
-12.2
236.44
-48.8 %
110.8
0.822
287.67
215.21
12.2 %
100
76.195
35.4
139.01
5.7 %
64.6
—
0
84.997
39.5
97.883
37.9 %
45.5
41.129
-32.1 %
19.1
458.38
213
—
0
499.42
171.4 %
232.1
19.268
9
461.88
168.9 %
214.6
1.606
287.67
191.82
8.3 %
100
60.243
31.4
131.57
6 %
68.6
—
0
64.454
33.6
70.975
11.6 %
37
60.599
0.2 %
31.6
123.47
64.4
—
0
184.02
4064.2 %
95.9
9.747
5.1
171.74
950.5 %
89.5
0.597
287.67
177.09
1.4 %
100
53.013
29.9
124.08
-11.9 %
70.1
—
0
64.627
36.5
63.604
-7.9 %
35.9
60.474
-15.7 %
34.1
-65.206
-36.8
—
0
-4.642
96.7 %
-2.6
14.797
8.4
-20.194
85.1 %
-11.4
-0.07
287.67
174.56
-6 %
100
33.787
19.4
140.78
1.7 %
80.6
—
0
60.213
34.5
69.041
7.2 %
39.6
71.735
-3.1 %
41.1
-214.18
-122.7
—
0
-142.53
-151.6 %
-81.6
-8.988
-5.1
-135.75
-154.7 %
-77.8
-0.472
287.67
185.73
0.6 %
100
47.292
25.5
138.44
-1.8 %
74.5
—
0
65.978
35.5
64.416
4.9 %
34.7
74.019
-7 %
39.9
202.25
108.9
—
0
276.01
24.8 %
148.6
26.503
14.3
248.25
32 %
133.7
0.863
287.67
184.6
-0.9 %
100
43.661
23.7
140.94
-2.2 %
76.3
—
0
58.817
31.9
61.389
-5.7 %
33.3
79.552
0.7 %
43.1
141.84
76.8
—
0
221.15
146.9 %
119.8
24.27
13.1
188.05
273.5 %
101.9
0.654
287.67
186.19
12.1 %
100
42.099
22.6
144.09
21.5 %
77.4
—
0
59.915
32.2
65.073
4 %
34.9
79.02
41.2 %
42.4
10.707
5.8
—
0
89.562
-81.2 %
48.1
36.831
19.8
50.353
-88.6 %
27
0.175
287.67
166.17
10.3 %
100
47.605
28.6
118.56
14.7 %
71.4
—
0
55.548
33.4
62.581
-10.4 %
37.7
55.983
67.1 %
33.7
420.81
253.2
—
0
476.77
42.5 %
286.9
17.808
10.7
442.45
12.3 %
266.3
1.538
287.67
150.63
13.2 %
47.27
103.35
15.2 %
—
63.04
69.852
24.2 %
33.503
0 %
301.28
—
334.63
208.9 %
-64.68
393.91
264.3 %
1.369
287.67
133
-3.1 %
43.267
89.738
-4.7 %
—
52.916
56.223
-15.5 %
33.515
21.4 %
74.86
—
108.32
-46 %
-9.863
108.14
-37.8 %
0.376
287.67
137.2
-1.2 %
43
94.2
-3.8 %
—
60.5
66.5
22.7 %
27.6
-36.7 %
175.2
—
200.7
-4.5 %
13.2
174
-12.8 %
0.6
287.7
138.9
-2.3 %
41
97.9
0.7 %
—
49.9
54.2
-12.7 %
43.6
24.2 %
167.5
—
210.2
651.7 %
15.1
199.6
475.2 %
0.69
287.7
142.2
4.1 %
45.1
97.2
-1.9 %
—
57.2
62.1
19.7 %
35.1
-25.5 %
-71.9
—
-38.1
-110.7 %
15.6
-53.2
-116.8 %
-0.18
287.7
136.6
5.5 %
37.6
99.1
15.1 %
—
47.2
51.9
-7.5 %
47.1
57 %
309.2
—
356.4
-21.9 %
20
316.4
-22.8 %
1.1
287.7
129.5
6.6 %
43.4
86.1
-0.1 %
—
50.9
56.1
12 %
30
-17.1 %
426.5
—
456.5
87.7 %
37.5
409.8
94.7 %
1.42
287.7
121.5
4.6 %
35.3
86.2
13.3 %
—
43.3
50.1
-14.1 %
36.2
103.4 %
207.5
—
243.2
21.1 %
30.2
210.5
25.7 %
0.73
287.7
116.2
3.1 %
40.1
76.1
-4.6 %
—
47.1
58.3
23.8 %
17.8
-45.4 %
185.2
—
200.9
-25.7 %
30.7
167.5
-32.3 %
0.58
287.7
112.7
2.4 %
32.9
79.8
2.8 %
—
39.3
47.1
-7.6 %
32.6
22.1 %
237.9
—
270.4
-35.3 %
13.7
247.5
-29.1 %
0.86
287.7
110.1
3.9 %
32.4
77.6
1.3 %
—
42.1
51
10.6 %
26.7
-12.5 %
392.5
0.3
418
64.2 %
58.4
348.9
50.8 %
1.21
287.7
106
5.6 %
29.4
76.6
14 %
—
37
46.1
-8.9 %
30.5
82.6 %
224.3
-0.3
254.6
93.8 %
13.4
231.3
89.1 %
0.8
287.7
100.4
13.6 %
33.1
67.2
16.3 %
—
42.5
50.6
16.9 %
16.7
15.2 %
114.8
—
131.4
-73.7 %
13.4
122.3
-73.5 %
0.43
287.7
88.4
3 %
30.6
57.8
-4.8 %
—
35.9
43.3
-5.5 %
14.5
-3.3 %
486.9
-0.1
499.3
6.7 %
16.5
461.9
2.9 %
1.61
287.7
85.8
9.4 %
25.1
60.7
12.8 %
—
39.1
45.8
11.2 %
15
18.1 %
451.2
-0.9
467.9
109.5 %
4
448.8
116.6 %
1.56
287.7
78.4
-27.7 %
24.5
53.8
-24.5 %
—
34.9
41.2
-6.6 %
12.7
-53.5 %
211.8
—
223.3
-36.7 %
5.6
207.2
-21.4 %
0.72
287.7
108.4
27.1 %
37.1
71.3
11.4 %
—
40.9
44.1
12.2 %
27.3
10.5 %
287.3
—
352.6
309 %
60.8
263.5
342.9 %
0.92
287.7
85.3
-12.7 %
21.3
64
-10.5 %
—
32.1
39.3
-26.1 %
24.7
35.7 %
71
—
86.2
113.4 %
11.2
59.5
111.2 %
0.21
287.7
97.7
4.8 %
26.2
71.5
0.1 %
—
37
53.2
23.4 %
18.2
-35.9 %
-662.7
—
-642.2
-638.3 %
-98
-533.6
-532.1 %
-1.86
287.7
93.2
2.4 %
21.8
71.4
9.8 %
—
33.9
43.1
-3.6 %
28.4
39.9 %
83.6
—
119.3
-83.9 %
-8.8
123.5
-79.7 %
0.43
287.7
91
6.1 %
26
65
-3.4 %
—
35.4
44.7
17.6 %
20.3
-30.7 %
688.3
—
740.6
259.9 %
117.1
607.9
306.9 %
2.11
287.7
85.8
0.4 %
18.4
67.3
68.7 %
—
28.9
38
1552.2 %
29.3
-21.9 %
136.9
—
205.8
-5.3 %
54.5
149.4
-20.3 %
0.52
287.7
85.5
-5.2 %
45.6
39.9
-30.8 %
—
34.4
2.3
-93.5 %
37.5
68.9 %
179.8
0.1
217.4
76.5 %
23
187.5
54.8 %
0.65
287.7
90.2
-2.7 %
32.5
57.7
-14.3 %
—
29.3
35.5
14.9 %
22.2
-39 %
100.9
-0.7
123.2
-41.9 %
0.5
121.1
-32.9 %
0.42
287.7
92.7
6.3 %
25.4
67.3
2.9 %
—
31.9
30.9
-1 %
36.4
6.7 %
175.6
0.1
212.1
95.1 %
26.7
180.6
110 %
0.63
287.7
87.2
13 %
21.8
65.4
38.3 %
—
26.4
31.2
1850 %
34.1
-25.4 %
74.5
-0.7
108.7
-46.9 %
17.9
86
-51.1 %
0.3
287.7
77.2
-22.5 %
30
47.3
-37.6 %
—
35.8
1.6
-96.3 %
45.7
39.3 %
159.1
0
204.8
189.3 %
14.3
175.8
189.6 %
0.61
287.7
99.6
-12.5 %
23.8
75.8
5.3 %
—
17.5
43
65.4 %
32.8
-28.9 %
38
-1.5
70.8
91.9 %
8
60.7
124 %
0.21
287.7
113.8
14.8 %
41.7
72
-1.9 %
—
16.1
26
-32.8 %
46.1
32.9 %
-9.2
—
36.9
50.6 %
5.1
27.1
76 %
0.09
287.7
99.1
—
25.7
73.4
—
—
24.3
38.7
—
34.7
—
-10.2
—
24.5
—
7.7
15.4
—
0.05
287.7