Termbray Industries Statements
93
Data from Termbray Industries`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
31 Dec, 2023
Next reporting period:
28 Jun, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
28 Aug, 2024
Termbray Industries Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
101.76
7.3 %
100
—
0
—
—
0
—
0
66.363
65.2
79.068
-4.3 %
77.7
22.69
85.5 %
22.3
-14.537
-14.3
-3.586
-3.5
3.477
-79.1 %
3.4
4.949
4.9
-1.472
-110.8 %
-1.4
-0.001
2 667.64
94.851
5.1 %
—
—
—
—
69.829
82.621
28 %
12.23
-52.5 %
7.806
-3.448
16.599
89 %
2.991
13.608
265.3 %
0.005
2 667.64
90.261
24.3 %
100
—
0
90.261
24.3 %
100
—
0
55.478
61.5
64.529
34 %
71.5
25.732
5.2 %
28.5
-13.294
-19.5
-4.322
0
8.784
-45.1 %
9.7
5.059
5.6
3.725
-67.5 %
4.1
0.001
2 667.64
72.609
17.3 %
100
—
0
72.609
—
100
—
0
39.256
54.1
48.148
2.3 %
66.3
24.461
64.6 %
33.7
-4.732
-11.6
-3.72
0
16.009
8.2 %
22
4.545
6.3
11.464
12.1 %
15.8
0.004
2 667.64
61.919
22.6 %
100
—
0
—
—
0
—
0
48.253
77.9
47.056
93.6 %
76
14.863
-38.7 %
24
-5.657
-9.1
5.589
9
14.79
-12.7 %
23.9
4.562
7.4
10.228
-7.3 %
16.5
0.004
2 667.64
50.516
210.5 %
100
1.981
3.9
48.535
212.7 %
96.1
—
0
24.401
48.3
24.303
107.8 %
48.1
24.232
533.4 %
48
-1.696
-3.4
-5.589
-11.06
16.947
-67.1 %
33.5
5.908
11.7
11.039
-78.8 %
21.9
0.004
2 667.64
16.268
87.1 %
100
0.746
4.6
15.522
135.3 %
95.4
—
0
11.606
71.3
11.696
63.7 %
71.9
3.826
799.5 %
23.5
6.672
41
-0.388
-2.4
51.58
1124 %
317.1
-0.4
-2.5
51.98
963.3 %
319.5
0.023
2 282.95
8.695
35.6 %
100
2.097
24.1
6.598
19.9 %
75.9
—
0
7.352
84.6
7.145
-3.6 %
82.2
-0.547
71.3 %
-6.3
12.069
138.8
0.021
0.2
-5.037
-15.8 %
-57.9
0.984
11.3
-6.021
-18.1 %
-69.2
-0.003
1 957.64
6.412
-24.2 %
100
0.909
14.2
5.503
-10.7 %
85.8
—
0
7.868
122.7
7.412
-23.6 %
115.6
-1.909
46.2 %
-29.8
-2.29
-35.7
-0.082
-1.3
-4.35
78.5 %
-67.8
0.748
11.7
-5.098
76.7 %
-79.5
-0.003
1 957.64
8.457
-27.3 %
100
2.297
27.2
6.16
-19.1 %
72.8
—
0
9.749
115.3
9.706
7.7 %
114.8
-3.546
-153.5 %
-41.9
-16.726
-197.8
—
0
-20.272
-618.6 %
-239.7
1.613
19.1
-21.885
-11794 %
-258.8
-0.011
1 957.64
11.639
-38.6 %
100
4.027
34.6
7.612
-42 %
65.4
—
0
9.564
82.2
9.011
-2.3 %
77.4
-1.399
-135.8 %
-12.02
5.308
45.6
—
0
3.909
125.4 %
33.6
4.093
35.2
-0.184
99.1 %
-1.6
0
1 957.64
18.955
-22.2 %
100
5.83
30.8
13.125
-15.3 %
69.2
—
0
9.253
48.8
9.222
21.3 %
48.7
3.903
-50.5 %
20.6
-19.32
-101.9
—
0
-15.417
-162.4 %
-81.3
4.279
22.6
-19.696
-219.7 %
-103.9
-0.01
1 957.64
24.367
150.6 %
100
8.871
36.4
15.496
190.7 %
63.6
—
0
7.637
31.3
7.605
-17.4 %
31.2
7.891
303.5 %
32.4
16.802
69
—
0
24.693
-63.3 %
101.3
8.24
33.8
16.453
-75.3 %
67.5
0.008
1 957.64
9.722
-60.6 %
4.392
5.33
61.5 %
—
9.243
9.208
56.1 %
-3.878
-43.6 %
88.617
-17.524
67.215
161.9 %
0.475
66.74
160.8 %
0.034
1 957.64
24.7
66.9 %
21.4
3.3
-62.9 %
—
6
5.9
-10.6 %
-2.7
-217.4 %
-105.8
—
-108.5
-393.2 %
1.3
-109.8
-385.8 %
-0.06
1 957.6
14.8
62.6 %
5.9
8.9
81.6 %
—
6.6
6.6
13.8 %
2.3
355.6 %
-24.3
—
-22
94.3 %
0.6
-22.6
94.1 %
-0.01
1 957.6
9.1
167.6 %
4.2
4.9
157.9 %
—
5.9
5.8
-38.3 %
-0.9
88 %
-112.1
-272.4
-385.4
-3754 %
0.3
-385.8
-3645.6 %
-0.2
1 957.6
3.4
-19 %
1.4
1.9
-20.8 %
—
9.4
9.4
44.6 %
-7.5
-82.9 %
-2.5
-0.1
-10
93.4 %
0.3
-10.3
93.2 %
-0.01
1 957.6
4.2
50 %
1.7
2.4
50 %
—
6.5
6.5
-5.8 %
-4.1
22.6 %
-139.7
-0.1
-150.9
-10878.6 %
-0.2
-150.7
-13800 %
-0.08
1 957.6
2.8
-22.2 %
1.2
1.6
-23.8 %
—
6.9
6.9
-19.8 %
-5.3
19.7 %
6.9
-0.1
1.4
-94.4 %
0.3
1.1
-95.3 %
—
1 957.6
3.6
33.3 %
1.6
2.1
40 %
—
8.6
8.6
16.2 %
-6.6
-11.9 %
38.2
—
25.1
24.9 %
1.4
23.6
18.6 %
0.01
1 957.6
2.7
-18.2 %
1.2
1.5
-21.1 %
—
7.4
7.4
1025 %
-5.9
-310.7 %
26
-0.1
20.1
-90.3 %
0.2
19.9
-90.4 %
0.01
1 957.6
3.3
-35.3 %
1.4
1.9
-29.6 %
—
6.5
-0.8
-111.4 %
2.8
163.6 %
37.9
0
206.5
430.8 %
0.2
206.3
433.1 %
0.11
1 957.6
5.1
96.2 %
2.5
2.7
80 %
—
7.1
7
0 %
-4.4
20 %
43.4
—
38.9
574.4 %
0.2
38.7
566.3 %
0.02
1 957.6
2.6
-13.3 %
1.1
1.5
—
—
7
7
-14.6 %
-5.5
16.7 %
-2.7
—
-8.2
-685.7 %
0.2
-8.3
-738.5 %
—
1 957.6
3
-37.5 %
1.5
1.5
-42.3 %
—
8.4
8.2
86.4 %
-6.6
-266.7 %
8.1
-0.2
1.4
450 %
0.2
1.3
-98.8 %
—
1 957.6
4.8
11.6 %
2.2
2.6
8.3 %
—
9.9
4.4
-51.6 %
-1.8
73.1 %
1.4
0
-0.4
93.8 %
0.2
108.2
8223.1 %
0.05
1 957.6
4.3
65.4 %
2
2.4
60 %
—
9.4
9.1
-30 %
-6.7
41.7 %
0.4
-0.3
-6.4
53.3 %
0.1
1.3
-79.4 %
—
1 957.6
2.6
-16.1 %
1.1
1.5
-11.8 %
—
12.5
13
18.2 %
-11.5
-23.7 %
-2.2
0.5
-13.7
-20.2 %
0.2
6.3
-62 %
0.01
1 957.6
3.1
-97.5 %
1.4
1.7
-97.5 %
—
11.6
11
-77.7 %
-9.3
-151.4 %
-2.1
-0.6
-11.4
-137.9 %
0.1
16.6
654.5 %
—
1 957.6
126.1
36 %
58.6
67.5
50.7 %
—
46.6
49.4
11.3 %
18.1
3520 %
12
0
30.1
975 %
7.4
2.2
125 %
—
1 957.6
92.7
132.3 %
47.9
44.8
282.9 %
—
45
44.4
53.1 %
0.5
102.9 %
2.4
-0.8
2.8
114.9 %
3.6
-8.8
57.9 %
—
1 957.6
39.9
1073.5 %
28.2
11.7
387.5 %
—
46.5
29
241.2 %
-17.3
-183.6 %
-1.5
—
-18.8
-316.1 %
1
-20.9
-343 %
-0.01
1 835.7
3.4
3 %
1
2.4
4.3 %
—
6.3
8.5
372.2 %
-6.1
-1625 %
14.8
0
8.7
2075 %
0.1
8.6
2050 %
0.01
1 724.6
3.3
—
1.1
2.3
-4.2 %
—
6.6
1.8
115.4 %
0.4
-97.2 %
—
—
0.4
-97.2 %
0.1
0.4
-97.1 %
—
1 724.5
3.3
13.8 %
0.9
2.4
26.3 %
—
6.2
-11.7
-67.1 %
14.1
58.4 %
—
—
14.1
442.3 %
0.1
14
460 %
0.01
1 700.2
2.9
16 %
1
1.9
46.2 %
—
4.3
-7
-3400 %
8.9
493.3 %
-3.3
0
2.6
73.3 %
0.1
2.5
66.7 %
—
1 694
2.5
56.2 %
1.2
1.3
8.3 %
—
9.7
-0.2
-102.9 %
1.5
125.9 %
—
—
1.5
104.7 %
—
1.5
104.7 %
—
1 693.3
1.6
14.3 %
0.5
1.2
33.3 %
—
22.7
7
1300 %
-5.8
-1550 %
-5.8
0
-32.2
-648.8 %
—
-32.2
-648.8 %
-0.02
1 664.6
1.4
-17.6 %
0.6
0.9
-25 %
—
7.4
0.5
350 %
0.4
-73.3 %
-4.7
0
-4.3
-368.8 %
—
-4.3
-368.8 %
—
1 664.6
1.7
6.2 %
0.5
1.2
9.1 %
—
5.9
-0.2
0 %
1.5
7.1 %
0.1
0
1.6
433.3 %
—
1.6
433.3 %
—
1 685.8
1.6
-15.8 %
0.5
1.1
—
—
8.1
-0.2
66.7 %
1.4
-17.6 %
-1.1
—
0.3
-84.2 %
—
0.3
-84.2 %
—
1 664.6
1.9
—
0.8
1.1
—
—
6.6
-0.6
—
1.7
—
0.2
0
1.9
—
—
1.9
—
—
1 682.9