Huafa Property Statements
98
Data from Huafa Property`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Huafa Property Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
828.17
17.5 %
613.71
214.46
34.8 %
—
44.032
41.876
13.2 %
172.59
41.4 %
-7.673
—
146.93
27.4 %
41.405
105.52
46.4 %
0.01
10 060.92
704.98
-5.1 %
100
545.91
77.4
159.08
-19.1 %
22.6
—
0
52.954
7.5
37.003
16.7 %
5.2
122.07
-26 %
17.3
-4.502
-0.6
-0.128
-0.02
115.33
-20 %
16.4
42.086
6
72.092
-28.5 %
10.2
0.007
10 060.92
742.95
20.3 %
100
546.24
73.5
196.71
30.7 %
26.5
—
0
43.005
5.8
31.696
-50 %
4.3
165.01
89.2 %
22.2
-4.279
-0.6
—
0
144.2
71.5 %
19.4
43.465
5.9
100.81
40.2 %
13.6
0.01
10 060.92
617.57
-7.3 %
100
467.02
75.6
150.55
-23.7 %
24.4
—
0
60.954
9.9
63.342
13.6 %
10.3
87.21
-38.4 %
14.1
-1.934
-0.3
-0.575
-0.09
84.059
-37 %
13.6
11.791
1.9
71.925
-14.3 %
11.6
0.007
10 060.92
665.92
25.7 %
100
468.6
70.4
197.32
65.1 %
29.6
—
0
58.561
8.8
55.771
137.6 %
8.4
141.55
47.4 %
21.3
0.9
0.1
-0.452
-0.07
133.35
71.3 %
20
49.357
7.4
83.97
297.1 %
12.6
0.008
10 060.92
529.62
9.7 %
100
410.14
77.4
119.48
-19.7 %
22.6
—
0
28.873
5.5
23.473
-45.5 %
4.4
96.009
-9.3 %
18.1
-1.078
-0.2
-9.274
-1.8
77.865
-7.8 %
14.7
18.542
3.5
21.148
35.2 %
4
0.006
10 060.92
482.81
27.6 %
100
333.93
69.2
148.87
479.1 %
30.8
—
0
45.633
9.5
43.034
400.2 %
8.9
105.84
164.3 %
21.9
-5.006
-1.04
-11.696
-2.4
84.485
196.7 %
17.5
30.242
6.3
15.641
-54.9 %
3.2
0.005
10 060.92
378.51
-34 %
100
352.8
93.2
25.707
-87.4 %
6.8
—
0
—
0
-14.335
-113.5 %
-3.8
40.042
-59.1 %
10.6
0.797
0.2
—
0
28.475
-69 %
7.5
13.688
3.6
34.679
-44.6 %
9.2
0.002
10 060.92
573.83
35.5 %
100
369.54
64.4
204.29
-6.8 %
35.6
—
0
109.96
19.2
106.46
-19.4 %
18.6
97.838
12.3 %
17.1
-6.031
-1.05
—
0
91.807
1.7 %
16
24.356
4.2
62.634
-2 %
10.9
0.006
10 060.92
423.63
422.7 %
100
204.44
48.3
219.18
1302.9 %
51.7
—
0
134.11
31.7
132.09
197.6 %
31.2
87.092
402.9 %
20.6
3.157
0.7
—
0
90.249
404.2 %
21.3
15.922
3.8
63.888
315.4 %
15.1
0.006
10 060.92
81.049
-0.2 %
100
65.425
80.7
15.624
-53.9 %
19.3
—
0
46.953
57.9
44.38
-0.7 %
54.8
-28.756
-167.6 %
-35.5
-0.908
-1.1
—
0
-29.664
-169 %
-36.6
—
0
-29.664
-170.8 %
-36.6
-0.003
10 060.92
81.192
-26.2 %
100
47.268
58.2
33.924
-36.4 %
41.8
—
0
48.685
60
44.671
8.7 %
55
-10.747
-187.6 %
-13.2
-0.28
-0.3
—
0
-11.027
-190.5 %
-13.6
-0.074
-0.09
-10.953
-197 %
-13.5
-0.001
9 808.54
110.08
58.8 %
100
56.715
51.5
53.364
144.8 %
48.5
—
0
43.895
39.9
41.099
-34.1 %
37.3
12.265
130.2 %
11.1
-0.082
-0.07
—
0
12.183
132.1 %
11.1
0.886
0.8
11.297
130 %
10.3
0.001
9 200
69.3
-23.9 %
100
47.5
68.5
21.8
-49.8 %
31.5
—
0
64
92.4
62.4
96.2 %
90
-40.6
-447 %
-58.6
4
5.8
-1.5
-2.2
-38
-424.8 %
-54.8
-0.4
-0.6
-37.6
-537.2 %
-54.3
—
9 200
91.1
-11.3 %
100
47.6
52.3
43.4
-22.9 %
47.6
—
0
31.7
34.8
31.8
-37.9 %
34.9
11.7
129.4 %
12.8
—
0
—
0
11.7
129.4 %
12.8
3
3.3
8.6
218.5 %
9.4
—
9 200
102.7
26.6 %
100
46.4
45.2
56.3
47.8 %
54.8
—
0
51.2
49.9
51.2
102.4 %
49.9
5.1
-60.5 %
5
—
0
—
0
5.1
-60.5 %
5
1.7
1.7
2.7
-74.3 %
2.6
—
9 200
81.1
13.4 %
100
42.9
52.9
38.1
42.7 %
47
—
0
25.2
31.1
25.3
0 %
31.2
12.9
821.4 %
15.9
—
0
—
0
12.9
706.3 %
15.9
2.7
3.3
10.5
1650 %
12.9
—
9 200
71.5
-24.2 %
100
44.8
62.7
26.7
-42.7 %
37.3
—
0
25.3
35.4
25.3
-18.6 %
35.4
1.4
-91 %
2
0.2
0.3
—
0
1.6
-92 %
2.2
1
1.4
0.6
-96.5 %
0.8
—
9 200
94.3
47.1 %
100
47.7
50.6
46.6
42.1 %
49.4
—
0
31.3
33.2
31.1
68.1 %
33
15.5
8.4 %
16.4
4.5
4.8
-0.2
-0.2
20
365.1 %
21.2
2.9
3.1
17.1
850 %
18.1
—
9 200
64.1
-3.5 %
100
31.3
48.8
32.8
-3.2 %
51.2
—
0
19.1
29.8
18.5
12.8 %
28.9
14.3
-18.8 %
22.3
3.2
5
-0.5
-0.8
4.3
-79.6 %
6.7
2.4
3.7
1.8
-90.1 %
2.8
—
9 200
66.4
25.8 %
100
32.4
48.8
33.9
15.7 %
51.1
—
0
17.3
26.1
16.4
-0.6 %
24.7
17.6
38.6 %
26.5
3.5
5.3
-0.9
-1.4
21.1
37 %
31.8
3
4.5
18.1
35.1 %
27.3
—
9 200
52.8
-27.9 %
100
23.5
44.5
29.3
-23.1 %
55.5
—
0
17.3
32.8
16.5
-9.3 %
31.2
12.7
-36.2 %
24.1
2.7
5.1
-0.7
-1.3
15.4
-29.7 %
29.2
2
3.8
13.4
-27.2 %
25.4
—
9 200
73.2
38.1 %
100
35.1
48
38.1
54.9 %
52
—
0
18.8
25.7
18.2
-15.7 %
24.9
19.9
586.2 %
27.2
2
2.7
-0.6
-0.8
21.9
329.4 %
29.9
3.5
4.8
18.4
275.5 %
25.1
—
9 200
53
-52.9 %
100
28.4
53.6
24.6
-60.4 %
46.4
—
0
22.4
42.3
21.6
-6.1 %
40.8
2.9
-92.6 %
5.5
2.2
4.2
-0.8
-1.5
5.1
-87.4 %
9.6
0.3
0.6
4.9
-85.6 %
9.2
—
9 200
112.6
13.2 %
100
50.6
44.9
62.1
10.1 %
55.2
—
0
23.1
20.5
23
-16.4 %
20.4
39
34.9 %
34.6
1.5
1.3
—
0
40.5
40.1 %
36
6.5
5.8
34
41.1 %
30.2
—
9 200
99.5
-14.4 %
100
43.1
43.3
56.4
-13.9 %
56.7
—
0
28
28.1
27.5
22.2 %
27.6
28.9
-32.8 %
29
—
0
-0.5
-0.5
28.9
-32.8 %
29
4.8
4.8
24.1
-32.5 %
24.2
—
9 200
116.3
-19.8 %
100
50.9
43.8
65.5
-14 %
56.3
—
0
22.7
19.5
22.5
-34.2 %
19.3
43
2.4 %
37
—
0
-0.2
-0.2
43
2.1 %
37
7.3
6.3
35.7
2 %
30.7
—
9 200
145
50.3 %
100
68.8
47.4
76.2
56.5 %
52.6
—
0
34.4
23.7
34.2
33.6 %
23.6
42
81.8 %
29
0.1
0.07
-0.2
-0.1
42.1
82.3 %
29
7.1
4.9
35
82.3 %
24.1
—
9 200
96.5
21.1 %
100
47.8
49.5
48.7
59.7 %
50.5
—
0
25.7
26.6
25.6
-17.4 %
26.5
23.1
4720 %
23.9
—
0
-0.2
-0.2
23.1
5675 %
23.9
3.9
4
19.2
3100 %
19.9
—
9 200
79.7
-48.7 %
100
49.2
61.7
30.5
-59 %
38.3
—
0
32
40.2
31
8.8 %
38.9
-0.5
-101.1 %
-0.6
0.9
1.1
-1
-1.3
0.4
-99.1 %
0.5
-0.3
-0.4
0.6
-98.4 %
0.8
—
9 141
155.4
—
100
81.1
52.2
74.4
—
47.9
—
0
28.5
18.3
28.5
—
18.3
45.8
—
29.5
0.4
0.3
—
0
46.2
—
29.7
7.9
5.1
38.3
—
24.6
—
8 000